VST Industries Limited
NSE: VSTINDCigarettes & Tobacco Products
Share price
₹201.58
+0.36% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
63
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹3,406 Cr
P/E ratio
12.3
P/B ratio
2.4
ROCE
28.1%
ROE
4.4%
Dividend yield
5.9%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 3.5% over the past year, and 8.2% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 36.1% to 27.8% over the last four years.
Whether it grew faster than its sector
It grew 8.2% a year against a sector median of 9.9% — 1.7 percentage points slower.
Room to re-rate, or risk of de-rating
At 12.3× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 43.8×, across 5 companies. It is against its own five-year median of 16.1×, the 0th percentile of its own range.
Whether growth justifies the valuation
Its earnings are falling, so growth cannot justify the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| VST Industries Limited — this one | -4%/yr | 12.3× | — |
| ITC Limited | 3%/yr | 16.2× | ₹5.4 |
| Nestle India | — | 68.7× | — |
| Varun Beverages Limited | 24%/yr | 43.1× | ₹1.8 |
| Britannia Industries | 8%/yr | 43.8× | ₹5.5 |
| Marico Limited | 11%/yr | 53.5× | ₹4.9 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies across the whole Fast Moving Consumer Goods sector, it ranks 21 of 177 on returns, 104 of 173 on growth, 4 of 178 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A wide advantage: it earns 28.1% on capital, ahead of 88% of companies across its whole sector. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹1036 crore of cash from the business, spent ₹523 crore on plant and equipment, and returned ₹1033 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 92 arrived as cash. Its cash comes back more slowly than it used to: it went from being paid 42 days before it paid its own suppliers to waiting 146 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 8 checks clear · 88%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Q1 revenue was Rs 861.71 crore and net profit was Rs 42.42 crore.
Announced 28 Jul 2026 · Standalone
Revenue
₹862 Cr
Net profit
₹42 Cr
Net margin
4.9%
EPS
₹2.50
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹3,406 Cr
- Prev close
- ₹201.58
- 52w High
- ₹287
- 52w Low
- ₹200
- Enterprise value
- ₹2,821 Cr
- Beta
- 0.8
- Price CAGR 1y
- -22.0%
- Price CAGR 3y
- -13.0%
- Price CAGR 5y
- -8.0%
- Price CAGR 10y
- 0.0%
Ratios
- Return on assets
- 14.5%
- PEG ratio
- -3.1
- P/E ratio
- 12.3
- P/B ratio
- 2.4
- EV / EBITDA
- 6.7
- Industry P/E
- 21.0
- ROCE
- 28.1%
- ROCE 5y average
- 32.2%
- ROE
- 4.4%
- Debt / Equity
- 0.0
- Interest coverage
- —
- Dividend yield
- 5.9%
- ROE 3y average
- 19.0%
- ROE last year
- 21.0%
Annual P&L
- Annual revenue
- ₹1,465 Cr
- Annual profit
- ₹292 Cr
- Operating margin
- 31.0%
- Net profit margin
- 19.9%
- EBITDA margin
- 30.7%
- Sales growth 3y
- 4.3%
- Sales growth 5y
- 5.7%
- Profit growth 3y
- -4.0%
- Profit growth 5y
- -1.0%
- EPS
- ₹17.2
- Sales growth TTM
- 4.0%
- Profit growth TTM
- 32.0%
- Dividend payout
- 70.0%
Quarter P&L
- Sales latest quarter
- ₹256 Cr
- Profit latest quarter
- ₹42 Cr
- YoY quarterly sales growth
- -13.9%
- YoY quarterly profit growth
- -25.0%
- OPM latest quarter
- 19.4%
Balance Sheet
- Book Value
- ₹85.1
- Face Value
- ₹10.0
- Total debt
- ₹0 Cr
- Total cash
- ₹35 Cr
- Borrowings
- ₹0 Cr
- Reserves / Equity
- 7.5
Cash Flow
- Operating cash flow
- ₹218 Cr
- Free cash flow
- ₹176 Cr
- FCF yield
- 5.2%
- Net cash flow
- ₹17 Cr
Shareholding
- Promoter holding
- 32.2%
- FII holding
- 1.3%
- DII holding
- 5.9%
- Public holding
- 60.5%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Godfrey Phillips | 1,900.00 | 21.7 | 29,652 | 2.63 | 198.4 | -44.3 | 1,205.5 | -18.9 | 30.3 |
| VST Industries | 202.64 | 12.4 | 3,442 | 5.92 | 42.4 | -24.4 | 256.5 | -13.9 | 28.1 |
| Elitecon Inter. | 7.24 | 7.1 | 1,157 | 0.69 | -85.1 | -269.6 | 1,880.7 | 500.6 | 46.3 |
| NTC Industries | 134.76 | 9.7 | 194 | 0.00 | 6.1 | 7.9 | 25.2 | -10.3 | 11.1 |
| Sinnar Bidi Udy. | 676.00 | 27 | 0.00 | -0.1 | -171.4 | 1.2 | 4.2 | -4.6 | |
| Shanthala FMCG | 14.20 | 7.5 | 10 | 0.00 | 0.7 | 71.4 | 25.8 | -0.1 | 6.0 |
| Raghunath Intl. | 10.25 | 4.7 | 5 | 0.00 | 0.1 | 27.3 | 0.0 | 7.8 | |
| Median | 168.70 | 11.0 | 2,299 | 1.66 | 24.3 | -34.4 | 731.0 | -12.1 | 29.2 |
Competes with: Elitecon International Limited, Godfrey Phillips India Limited, NTC Industries Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 333 | 350 | 363 | 375 | 321 | 360 | 367 | 349 | 298 | 336 | 373 | 457 | 256 |
| Expenses | 228 | 271 | 290 | 278 | 248 | 292 | 299 | 280 | 221 | 258 | 288 | 249 | 207 |
| Material Cost | 202 | 146 | 188 | 212 | 137 | 123 | |||||||
| Change in Inventories | 3.44 | -0.49 | -7.52 | -6.52 | 17 | -0.66 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Employee Cost | 32 | 33 | 32 | 36 | 38 | 36 | |||||||
| Other Expenses | 147 | 159 | 159 | 164 | 289 | 654 | |||||||
| Operating Profit | 105 | 79 | 72 | 97 | 73 | 68 | 68 | 70 | 77 | 79 | 86 | 208 | 50 |
| OPM % | 32 | 23 | 20 | 26 | 23 | 19 | 19 | 20 | 26 | 23 | 23 | 46 | 19 |
| Other Income | 12 | 29 | 9 | 30 | 9 | 8 | 108 | 10 | 11 | 12 | 9 | 9 | 20 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 8 | 9 | 10 | 11 | 10 | 11 | 11 | 12 | 12 | 12 | 14 | 63 | 11 |
| Profit before tax | 109 | 99 | 71 | 115 | 72 | 65 | 166 | 67 | 76 | 78 | 81 | 155 | 58 |
| Tax % | 23 | 23 | 24 | 23 | 26 | 26 | 18 | 21 | 26 | 24 | 26 | 24 | 27 |
| Net Profit | 84 | 76 | 54 | 88 | 54 | 48 | 136 | 53 | 56 | 59 | 60 | 117 | 42 |
| EPS in Rs | 4.93 | 4.47 | 3.16 | 5.19 | 3.15 | 2.80 | 8.02 | 3.12 | 3.30 | 3.49 | 3.55 | 6.87 | 2.50 |
| Diluted EPS in Rs | 3.13 | 0 | 3.49 | 3.55 | 6.87 | 2.50 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 836 | 883 | 922 | 948 | 1,099 | 1,239 | 1,111 | 1,178 | 1,292 | 1,420 | 1,398 | 1,465 | 1,423 |
| Expenses | 594 | 646 | 675 | 654 | 746 | 825 | 700 | 767 | 910 | 1,067 | 1,119 | 1,015 | 1,000 |
| Material Cost | 786 | 684 | |||||||||||
| Change in Inventories | 10 | 1.99 | |||||||||||
| Purchases of Stock-in-Trade | 0 | 0 | |||||||||||
| Employee Cost | 138 | 139 | |||||||||||
| Other Expenses | 596 | 771 | |||||||||||
| Operating Profit | 243 | 237 | 248 | 294 | 353 | 415 | 411 | 412 | 383 | 353 | 279 | 450 | 423 |
| OPM % | 29 | 27 | 27 | 31 | 32 | 33 | 37 | 35 | 30 | 25 | 20 | 31 | 30 |
| Other Income | 18 | 20 | 20 | 25 | 39 | 47 | 42 | 47 | 76 | 80 | 135 | 41 | 50 |
| Exceptional items (within Other Income) | 100 | 0 | |||||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 32 | 31 | 37 | 39 | 41 | 42 | 35 | 30 | 30 | 38 | 44 | 101 | 101 |
| Profit before tax | 229 | 227 | 231 | 279 | 351 | 420 | 417 | 428 | 429 | 395 | 370 | 390 | 372 |
| Tax % | 33 | 32 | 34 | 35 | 35 | 28 | 26 | 25 | 24 | 24 | 21 | 25 | |
| Net Profit | 152 | 153 | 152 | 182 | 227 | 304 | 311 | 320 | 327 | 302 | 290 | 292 | 279 |
| EPS in Rs | 8.96 | 9.01 | 8.92 | 11 | 13 | 18 | 18 | 19 | 19 | 18 | 17 | 17 | 16 |
| Diluted EPS in Rs | 17 | 17 | |||||||||||
| Dividend Payout % | 71 | 71 | 76 | 66 | 65 | 52 | 57 | 68 | 71 | 77 | 58 | 70 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 5%
- 5 years
- 6%
- 3 years
- 4%
- TTM
- 4%
Compounded profit growth
- 10 years
- 8%
- 5 years
- -1%
- 3 years
- -4%
- TTM
- 32%
Stock price CAGR
- 10 years
- 0%
- 5 years
- -8%
- 3 years
- -13%
- 1 year
- -22%
Return on equity
- 10 years
- 28%
- 5 years
- 23%
- 3 years
- 19%
- Last year
- 21%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 170 | 170 |
| Reserves | 331 | 355 | 524 | 567 | 649 | 772 | 925 | 1,059 | 1,164 | 1,237 | 1,153 | 1,276 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 479 | 457 | 259 | 482 | 541 | 610 | 545 | 516 | 474 | 468 | 493 | 570 |
| Total Liabilities | 826 | 827 | 798 | 1,064 | 1,205 | 1,397 | 1,486 | 1,591 | 1,654 | 1,720 | 1,816 | 2,016 |
| Fixed Assets | 198 | 174 | 220 | 195 | 213 | 187 | 173 | 195 | 590 | 268 | 307 | 244 |
| CWIP | 0 | 41 | 1 | 34 | 0 | 13 | 33 | 10 | 0 | 47 | 1 | 0 |
| Investments | 171 | 162 | 174 | 416 | 575 | 753 | 887 | 971 | 577 | 447 | 532 | 559 |
| Other Assets | 457 | 450 | 403 | 419 | 416 | 444 | 393 | 415 | 486 | 958 | 976 | 1,213 |
| Total Assets | 826 | 827 | 798 | 1,064 | 1,205 | 1,397 | 1,486 | 1,591 | 1,654 | 1,720 | 1,816 | 2,016 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 118 | 132 | 146 | 420 | 290 | 331 | 286 | 277 | 181 | 167 | 193 | 218 |
| Cash from Investing Activity | 3 | -24 | -18 | -264 | -148 | -155 | -144 | -96 | 47 | 79 | 10 | -31 |
| Cash from Financing Activity | -126 | -130 | -130 | -139 | -144 | -177 | -159 | -187 | -224 | -231 | -221 | -170 |
| Net Cash Flow | -6 | -22 | -2 | 17 | -2 | -0 | -17 | -5 | 5 | 16 | -18 | 17 |
| Free Cash Flow | 94 | 80 | 101 | 377 | 264 | 310 | 240 | 229 | -222 | 75 | 255 | 176 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 5 | 5 | 11 | 5 | 5 | 5 | 10 | 12 | 12 | 17 | 12 |
| Inventory Days | 336 | 316 | 257 | 196 | 187 | 182 | 226 | 210 | 205 | 220 | 222 | 359 |
| Days Payable | 71 | 54 | 44 | 45 | 55 | 87 | 84 | 74 | 57 | 57 | 58 | 66 |
| Cash Conversion Cycle | 270 | 267 | 218 | 162 | 137 | 99 | 148 | 147 | 161 | 175 | 180 | 305 |
| Working Capital Days | -32 | -18 | 43 | -44 | -58 | -63 | -58 | -42 | -4 | 118 | 122 | 146 |
| ROCE % | 65 | 58 | 51 | 50 | 56 | 58 | 48 | 42 | 38 | 32 | 21 | 28 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
-593inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
2,05,75,843inr
2026-03-31
News
News and filings about VST Industries Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Uses as raw material
- acetate tow / cigarette filters
- cigarette tissue paper
- cured / unmanufactured tobacco leaf (Indian Oriental, Dark Fire Cured) from contracted farmers in southern India
- packing materials
Depends on the price of
- Tobacco Leaf
Buys from
- TCPL Packaging Limited · Printed cigarette shells and tobacco packaging
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Fast Moving Consumer Goods
- Industry
- Cigarettes & Tobacco Products
- Classification
- Fast Moving Consumer Goods › Cigarettes & Tobacco Products
- ISIN
- INE710A01016
Plants
- Azamabad / Hyderabad factory and registered office · Hyderabad, Telangana
- Toopran manufacturing facility · Toopran, Telangana
News impact
Big market events that reach VST Industries Limited, and how the effect spreads.
16 Sept, 11:55 IST · Market event · medium impact
ITC shares edge higher after rise in select cigarette brands, experts see 10% rally in short term | Target, outlook
ITC raised prices on some cigarette brands, so it should earn fatter profits and its stock may rise, with fellow cigarette makers possibly following; smokers pay more while food and soap companies feel nothing.
Who it hits first
- ITC raised prices on select cigarette brands, so every pack sold from those brands now brings in more money at almost no extra cost.
- Cigarettes are ITC's most profitable business, so even a hike on some brands (not all) should lift its profit and margins in the next quarterly results.
- ITC shares edged higher on the news, and some market experts say the stock could rally up to 10% in the short term — though that is their view, not a sure thing.
Who may gain
- ITC: keeps the extra money from dearer packs; strongest books of the group (ROE 29.32 vs sector median 12.21, almost no debt).
- Godfrey Phillips: India's second cigarette maker could follow with its own price rise under ITC's umbrella — but nothing announced yet, so only a possible gain.
- VST Industries: small cigarette maker with the same possible follow-on option, but weak returns (ROE 4.41) make it a poor way to play the story.
Along the supply chain
Downstream
Distributors and retailers pass the higher price to smokers; their per-pack margin is roughly unchanged.
Upstream
No upstream volume change expected — leaf-tobacco and packaging suppliers see steady orders since only prices, not volumes, moved.
Where demand moves
Business
No demand is created or destroyed; the same packs sell at higher prices, shifting money from smokers to ITC and, if peers follow with their own hikes, to them too.
Capital
A little extra buying interest flows into ITC on the coming earnings upgrade; no fear-driven exit from anything, so no big rotation into defensive stocks.
How it spreads across sectors
Fast Moving Consumer Goods
Only the tobacco corner moves — food, soap, beverage and dairy makers sell nothing linked to cigarettes, so the ripple stops at ITC and its two listed cigarette peers.
When it plays out
Immediate
Within 1-7 days, ITC holds its small gain as analysts publish margin math; Godfrey Phillips and VST drift on sentiment until one of them confirms a matching hike.
Medium term
Over 1-6 months, the next quarterly results show the real profit uplift; the risk is a government excise or tax rise that takes the extra money back.
Short term
Over 1-4 weeks, watch for peer price-rise announcements and any cigarette volume data that confirms smokers absorbed the hike without cutting back.
2 Aug, 04:33 IST · Market event · high impact
ITC's Q1 profit falls about 27% as record cigarette taxation squeezes its core business and the West Asia crisis hits agri exports, even as revenue grows 24%
ITC sold more overall but earned about a quarter less profit because the government sharply raised cigarette taxes, so smokers are trading down and ITC's most profitable business shrank — the same tax hits every listed cigarette maker.
Who it hits first
- ITC's first-quarter net profit fell about 27% year-on-year because record cigarette taxation squeezed the business that generates most of its profit, even though total revenue grew about 24%.
- Staggered price increases pushed smokers away from higher-priced premium brands, worsening the product mix rather than just the price.
- The West Asia conflict hurt ITC's agricultural export business in the same quarter, compounding the tax hit.
- The tax applies to every legal cigarette maker, so VST Industries and Godfrey Phillips face the identical cost increase without ITC's diversification.
Who may gain
- Godfrey Phillips, whose value-segment strength lets it win smokers trading down out of premium brands.
- Illegal and smuggled cigarettes, which pay no tax and gain share whenever legal prices jump — this leaks volume out of every listed maker.
- ITC's own packaged-goods (FMCG) business, which grew double-digit and gains internal management attention and capital as cigarettes stall.
Along the supply chain
Downstream
The roughly six million small retail outlets that sell cigarettes earn a fixed margin per stick, so they are largely insulated on rate but lose a little on volume. Consumers pay more per cigarette and respond by downtrading or buying illegal product. ITC's hotels, paperboard and packaged-goods customers see no change from this event at all.
Upstream
Tobacco leaf growers in Andhra Pradesh and Karnataka face slightly weaker offtake as legal cigarette volumes soften, and the specialised printing, packaging, filter and flavour suppliers that serve cigarette makers see the same. ITC's agri-business also buys and exports commodities, and that export leg was directly hurt by the West Asia crisis this quarter, so the upstream damage is coming from two directions at once.
Where demand moves
Business
Record taxation raises the shelf price of legal cigarettes, so smokers move down the price ladder rather than quitting. Premium volume flows from ITC towards value brands at Godfrey Phillips, and a further slice leaks to untaxed illegal cigarettes that no listed company captures. Upstream, tobacco leaf farmers and the printing, packaging and filter suppliers that serve cigarette makers see slightly softer volume. ITC's own packaged-goods and paperboard divisions are unaffected by the tax and continue growing, so within ITC demand shifts from the high-margin cigarette business to lower-margin consumer categories.
Capital
Investors sell the pure-play cigarette exposure first — VST Industries has the most concentrated tax exposure and the richest valuation — and rotate towards diversified consumer names whose earnings are not tax-hostage. Some money stays inside ITC on the view that a PE of 17.2 against the Fast Moving Consumer Goods sector PE median of 24.55 already discounts the tax, and that its packaged-goods and hotels businesses are worth more as cigarettes shrink as a share of the whole. Godfrey Phillips attracts speculative flow on the trade-down thesis, which is why its post-results moves have ranged from +18.9% to -11.2%.
How it spreads across sectors
FMCG
The single largest profit pool in Indian consumer goods — legal cigarettes — is being taxed down, which drags the sector's aggregate earnings growth even though packaged foods and personal care are growing.
Fast Moving Consumer Goods
Investors reassess how much of a diversified consumer company's valuation rests on a tax-hostage business, and capital rotates towards names with no tobacco exposure.
When it plays out
Immediate
ITC's day-one reaction to results has been small and can be positive (+1.11% on 29 January 2026, +0.38% on 30 October 2025) — the market does not sell the headline.
Medium term
Watch two things: whether ITC can recover the tax through further price increases without accelerating the shift to illegal cigarettes, and whether the packaged-goods and hotels businesses grow fast enough to change what investors think ITC is worth. Godfrey Phillips's share gains from downtrading typically become visible only after a couple of quarters.
Short term
The damage shows up over the following week and month as brokerages cut estimates: ITC was down 2.64%, 3.51%, 7.12% and 6.87% a week after four of its last five results, and VST Industries down 2.80%, 2.33% and 6.78%.
30 Apr, 04:10 IST · Market event · high impact
ITC, Godfrey Phillips rally 7% on reports of 17% cigarette price hike — pricing power restored
Who it hits first
- ITC and Godfrey Phillips raise cigarette prices ~17%
- Stocks rally 7% on news
Who may gain
- ITC: full price hike flows to EBITDA
- GODFRYPHLP: smaller base, bigger relative impact
- VSTIND: tobacco pure-play upside
Along the supply chain
Downstream
Trade margin slightly compressed but volumes hold; gov GST/excise revenue +
Upstream
Tobacco farmers (Andhra, Karnataka) benefit from procurement price firmness
Where demand moves
Business
Cigarette companies capture pricing — volume mildly impacted, net revenue + 10-12%
Capital
Money rotates within FMCG toward tobacco names; defensives also benefit on broader narrative
How it spreads across sectors
Consumer Discretionary
Smoker disposable income dent → minor negative for QSR/luxury non-essentials
FMCG
Pricing power narrative spreads to other FMCG (Marico, Britannia, Dabur) supports re-rating
When it plays out
Immediate
ITC +5-7%, GODFRY +6-9%; FMCG index +1-2%
Medium term
Structural re-rating of ITC PE toward 22-25 (vs current 18); FMCG sector pricing-power narrative strengthens
Short term
Q1 FY27 results validate margin expansion; broker upgrades follow
18 Apr, 04:10 IST · Market event · medium impact
Cigarette Stocks Rally — ITC, Godfrey Phillips, VST Industries Surge 15-19%
Who it hits first
- ITC +5%, GODFRYPHLP +10%, VSTIND +19% on tax stability rally
Who may gain
- All three cigarette names; broader FMCG defensive trade
Along the supply chain
Downstream
Cigarette retail unaffected
Upstream
Tobacco growers (long contract supply)
Where demand moves
Business
No demand shift — speculative rally on tax outlook
Capital
Defensive rotation from cyclicals (oil, metals) into stable cash-flow generators
How it spreads across sectors
FMCG
Defensive trade strengthens — HUL, Dabur could see follow-through
When it plays out
Immediate
Sustained for 1-2 sessions
Medium term
If cess unchanged, continued re-rating
Short term
Watch for actual GST Council moves on tobacco cess
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 10 Jul 2026 | unspecified | ₹12 |
|---|---|---|
| 3 Jul 2025 | unspecified | ₹10 |
| 6 Sep 2024 | bonus | ₹0 |
| 14 Jun 2024 | unspecified | ₹150 |
| 4 Aug 2023 | unspecified | ₹150 |
| 13 Jul 2022 | unspecified | ₹140 |
| 16 Jul 2021 | unspecified | ₹114 |
| 20 Jul 2020 | unspecified | ₹103 |
Splits, bonuses & buybacks
- daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 17 Apr 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 8,92,083 | ₹275.15 |
| 17 Apr 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 8,92,083 | ₹274.93 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-266 Jul 2026
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.