Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Godrej Industries Limited

NSE: GODREJINDDiversified

Share price

₹1,002.40

-2.59% close of 8 Oct 2026

Market cap ₹34,082 CrP/E 28.4

Business score

How strong the business is, in one number. The parts behind it are in Pro.

48

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹34,082 Cr

P/E ratio

28.4

P/B ratio

3.0

ROCE

8.2%

ROE

9.3%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹1,417.7052-week low ₹749.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Jun 2007 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Jun 2007 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 28.4× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 10.9×, across 5 companies. It is against its own five-year median of 31.3×, the 46th percentile of its own range.

Whether growth justifies the valuation

Priced at 5.7 times its growth rate, on earnings growth of 5%.

Profit growthPrice per ₹1 profitPer 1% growth
Godrej Industries Limited — this one5%/yr28.4×₹5.7
3M India Limited9%/yr57.2×₹6.4
DCM Shriram Limited-1%/yr10.8×—
Balmer Lawrie & Company Limited17%/yr9.5×₹0.56
TTK Healthcare Limited-52%/yr19.1×—
Empire Industries Limited15%/yr10.9×₹0.73

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Diversified), it ranks 6 of 7 on returns, 1 of 7 on growth, 5 of 7 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 8.2% on capital, ahead of 14% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹24455 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹14506 crore to ₹51564 crore. And the profit is not backed by cash: it reported a profit over 12 years and consumed cash from the business. Its cash comes back faster than it used to: it went from being paid 15 days before it paid its own suppliers to paid 64 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 9 checks clear · 56%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 22.2% year on year, while net profit fell 27.8%.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹5,448 Cr

Revenue vs last year

+22.2%

Revenue vs last quarter

-29.2%

Net profit

₹523 Cr

Profit vs last year

-27.8%

Profit vs last quarter

-37.8%

Net margin

9.6%

EPS

₹8.44

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹34,082 Cr
Prev close
₹1,002.40
52w High
₹1,443
52w Low
₹744
Enterprise value
₹78,403 Cr
Beta
1.1
Price CAGR 1y
-4.0%
Price CAGR 3y
15.0%
Price CAGR 5y
12.0%
Price CAGR 10y
9.0%

Ratios

Return on assets
1.9%
PEG ratio
5.6
P/E ratio
28.4
P/B ratio
3.0
EV / EBITDA
38.1
Industry P/E
13.3
ROCE
8.2%
ROCE 5y average
7.6%
ROE
9.3%
Debt / Equity
4.6
Interest coverage
2.4
Dividend yield
0.0%
ROE 3y average
7.0%
ROE last year
9.0%

Annual P&L

Annual revenue
₹22,237 Cr
Annual profit
₹2,412 Cr
Operating margin
10.0%
Net profit margin
10.8%
EBITDA margin
10.1%
Sales growth 3y
9.9%
Sales growth 5y
19.0%
Profit growth 3y
5.0%
Profit growth 5y
26.0%
EPS
₹36.8
Sales growth TTM
17.0%
Profit growth TTM
19.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹5,448 Cr
Profit latest quarter
₹523 Cr
YoY quarterly sales growth
22.2%
YoY quarterly profit growth
-27.9%
OPM latest quarter
10.6%

Balance Sheet

Book Value
₹329
Face Value
₹1.0
Total debt
₹51,564 Cr
Total cash
₹6,927 Cr
Borrowings
₹51,564 Cr
Reserves / Equity
327.7

Cash Flow

Operating cash flow
-₹8,855 Cr
Free cash flow
-₹9,417 Cr
FCF yield
-34.9%
Net cash flow
-₹555 Cr

Shareholding

Promoter holding
74.6%
FII holding
4.6%
DII holding
3.5%
Public holding
17.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
3M India30,825.0078.834,7400.52233.1-0.41,423.219.050.0
Godrej Industrie1,029.0028.834,6620.00523.4-18.65,448.122.28.2
DCM Shriram969.3011.015,1151.16693.4445.43,564.29.311.5
Balmer Lawrie158.889.72,7175.3570.93.6748.710.014.6
TTK Healthcare1,046.6019.31,4790.9621.363.7257.613.88.0
Empire Inds.1,032.9011.06202.4214.247.3183.610.117.9
Maheshwari Logi.71.2013.82110.003.3-25.8234.9-8.412.0
Median1,029.0013.82,7170.9670.93.6748.710.112.0

Competes with: 3M India Limited, Balmer Lawrie & Company Limited, DCM Shriram Limited, Dhunseri Ventures Limited, Empire Industries Limited, Maheshwari Logistics Limited, TTK Healthcare Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4,5063,9383,5904,5674,2484,8054,8255,7804,4605,0325,0517,6945,448
Expenses4,2643,6723,3114,5113,9144,2304,2285,1864,0634,8984,5076,5274,873
Material Cost5,9282,4216,6506,87810,5152,911
Change in Inventories-2,313-3,350-3,423-3,952-5,977-2,758
Purchases of Stock-in-Trade1133,6882181751873,139
Employee Cost393460475462478554
Other Expenses1,0658449789431,3241,027
Operating Profit242266279563345755975933971345441,167575
OPM %5.366.747.781.227.861212108.902.66111511
Other Income5323973805361,0724394366951,3521,2946947841,036
Exceptional items (within Other Income)000-64-2.040
Interest303333348369433477505542576584626684745
Depreciation868996100101108111110114121126141133
Profit before tax3862402161228734294176351,0597234861,126732
Tax %24322412127-1425343132272529
Net Profit291164165-25641489312416725493353841523
EPS in Rs5.292.593.16-9.269.588.545.595.44107.206.07138.44
Diluted EPS in Rs5.44107.196.08138.44

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9,1017,4548,3659,07610,84811,2919,33414,13016,74016,60119,65722,23723,225
Expenses8,6157,0617,7088,80510,23310,4799,02013,08315,23015,40617,55319,99520,806
Material Cost20,65030,007
Change in Inventories-8,568-16,701
Purchases of Stock-in-Trade616724
Employee Cost1,4441,876
Other Expenses3,4164,089
Operating Profit4873926572716158123141,0471,5101,1952,1042,2422,419
OPM %5583673.40797111010
Other Income3172555209151,1429961,0151,1321,4181,4932,6364,1233,808
Exceptional items (within Other Income)0-66
Interest1923434024135084914696239431,3521,9572,4702,639
Depreciation93117148175163234242274305371430501521
Profit before tax5191876265971,0861,0836171,2821,6819642,3533,3933,067
Tax %265827192025372315382129
Net Profit5893234594848648123919921,4215951,8582,4122,210
EPS in Rs124.787.631018169.9419291.78293735
Diluted EPS in Rs2937
Dividend Payout %1537231770000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
12%
5 years
19%
3 years
10%
TTM
17%

Compounded profit growth

10 years
21%
5 years
26%
3 years
5%
TTM
19%

Stock price CAGR

10 years
9%
5 years
12%
3 years
15%
1 year
-4%

Return on equity

10 years
8%
5 years
8%
3 years
7%
Last year
9%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital343434343434343434343434
Reserves3,1942,9683,1623,3014,3135,7557,5207,0937,9517,96810,11811,143
Borrowings5,8857,2007,5546,9187,1167,27510,07114,50619,64228,99638,08851,564
Other Liabilities4,3923,9314,2416,5006,5307,14311,15712,20216,11724,33139,48863,160
Minority Interest11,19612,008
Total Liabilities13,50414,13314,99116,75317,99320,20728,78133,83543,74461,32987,7281,25,901
Fixed Assets1,8372,8283,2813,3023,8244,0494,5204,9715,2696,3656,9547,333
CWIP77527454271202334444483942462258432
Investments2,6913,0523,2034,1375,4736,5949,9529,6098,0098,66911,16511,247
Other Assets8,2027,9798,4529,0428,4949,22913,86618,77229,52545,83269,3501,06,889
Total Assets13,50414,13314,99116,75317,99320,20728,78133,83543,74461,32987,9441,26,305

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1,0501995691,6891,240392-672-1,756-4,409-4,284-5,151-8,855
Cash from Investing Activity-459-185-234-1,016-1,360-1,874-5,147461,851-2,646-4,562244
Cash from Financing Activity1,4092-528-9591,0561,3495,7721,9163,5357,21910,6898,056
Net Cash Flow-9916-193-286936-133-47206977288976-555
Free Cash Flow-1,533-1593001,22183611-1,399-2,256-5,150-5,471-5,912-9,417

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days254240403950604333283033
Inventory Days3254373562991611715943359131,95210,759
Days Payable109103120101881173271623183981,622
Cash Conversion Cycle2413762762381111043272176271,5819,16833
Working Capital Days13-37-42-137-116-85-12-15-24-3617-64
ROCE %54871110588688

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters676767676866707171757575
FIIs10107.928.028.388.246.975.665.124.864.474.56
DIIs2.342.904.865.014.764.422.492.542.773.293.473.47
Public202020201922212121171717
No. of Shareholders91,44194,14790,39995,33887,92285,79787,74484,61082,21981,88984,01484,502

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -6.0% (₹1,066.00 → ₹1,002.40)Brick size ₹38.53 (fixed)Bricks 42
₹800₹1,200₹1,400₹1,002Nov '25Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹1,002.40 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

3,62,13,479inr

2026-03-31

News

News and filings about Godrej Industries Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Packing materials
  • Vegetable oil / palm-based feedstock (oleochemical feedstock for fatty acids, fatty alcohols, surfactants, glycerine)

Depends on the price of

  • Palm Oil

Sells to

  • Godrej Consumer Products · Oleochemicals / surfactants and related goods (FY2024-25 related-party sale of goods; cons…

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Diversified
Industry
Diversified
Classification
Diversified › Diversified
ISIN
INE233A01035

Business segments

  • Estate and Property Development · 31%
  • Animal Nutrition · 18%
  • Chemicals · 15%
  • Finance and Investments · 12%
  • Veg Oils · 9%
  • Dairy · 6%
  • Crop Care · 4%
  • Others · 4%
  • Hospitality · 0%

Plants

  • Ambernath Plant · Ambernath, Thane district, Maharashtra
  • Kheda Facility · Kheda / Kanera, Kheda district, Gujarat
  • Kundaim / Goa Facility · Kundaim, Ponda, South Goa, Goa
  • Valia Plant · Valia / Kanerao, Bharuch district, Gujarat

News impact

Big market events that reach Godrej Industries Limited, and how the effect spreads.

Who it hits first

  • Godrej Industries leadership transition

Who may gain

  • None significant — orderly transition

Along the supply chain

Downstream

None

Upstream

None

Where demand moves

Business

No change expected

Capital

Neutral — orderly succession

How it spreads across sectors

Diversified

Stock-specific

When it plays out

Immediate

Neutral to mildly positive on orderly succession

Medium term

Potential restructuring of group structure

Short term

Watch for strategic direction from new chairman

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

2 Aug 2019unspecified₹1.15
2 Aug 2018unspecified₹1.75
2 Aug 2017unspecified₹1.75
15 Mar 2016interim₹1.75
31 Jul 2015unspecified₹1.75
5 Jan 2015bonus₹0
31 Jul 2014final₹1.75
1 Aug 2013unspecified₹1.75

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.