Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Empire Industries Limited

NSE: EMPINDDiversified

Share price

₹1,021.70

-1.08% close of 8 Oct 2026

Market cap ₹613 CrP/E 10.9

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

58

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹613 Cr

P/E ratio

10.9

P/B ratio

1.7

ROCE

18.0%

ROE

1.2%

Dividend yield

2.4%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹1,221.8052-week low ₹825.10

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 8.1% over the past year, and 10.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 11.1% to 12.1% over the last four years.

Whether it grew faster than its sector

It grew 10.7% a year against a sector median of 8.6% — 2.1 percentage points faster.

Room to re-rate, or risk of de-rating

At 10.9× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 19.1×, across 5 companies. It is against its own five-year median of 16.7×, the 0th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.7 times its growth rate, on earnings growth of 15%.

Profit growthPrice per ₹1 profitPer 1% growth
Empire Industries Limited — this one15%/yr10.9×₹0.73
3M India Limited9%/yr57.2×₹6.4
Godrej Industries Limited5%/yr28.4×₹5.7
DCM Shriram Limited-1%/yr10.8×—
Balmer Lawrie & Company Limited17%/yr9.5×₹0.56
TTK Healthcare Limited-52%/yr19.1×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Diversified), it ranks 2 of 7 on returns, 3 of 7 on growth, 3 of 7 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 18% on capital, ahead of 71% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹358 crore of cash from the business, spent ₹15 crore on plant and equipment, and returned ₹265 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 150 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back faster than it used to: it went from being waiting 56 days for its cash to waiting 36 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Standalone · Unaudited

Revenue

₹184 Cr

Revenue vs last year

+10.1%

Revenue vs last quarter

-6.0%

Net profit

₹14 Cr

Profit vs last year

+41.7%

Profit vs last quarter

-25.4%

Net margin

7.7%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹613 Cr
Prev close
₹1,021.70
52w High
₹1,248
52w Low
₹811
Enterprise value
₹785 Cr
Beta
0.7
Price CAGR 1y
-3.0%
Price CAGR 3y
-3.0%
Price CAGR 5y
6.0%
Price CAGR 10y
-5.0%

Ratios

Return on assets
6.4%
PEG ratio
0.7
P/E ratio
10.9
P/B ratio
1.7
EV / EBITDA
9.0
Industry P/E
13.3
ROCE
18.0%
ROCE 5y average
14.8%
ROE
1.2%
Debt / Equity
0.5
Interest coverage
3.1
Dividend yield
2.4%
ROE 3y average
13.0%
ROE last year
16.0%

Annual P&L

Annual revenue
₹731 Cr
Annual profit
₹52 Cr
Operating margin
12.0%
Net profit margin
7.1%
EBITDA margin
11.9%
Sales growth 3y
2.3%
Sales growth 5y
8.3%
Profit growth 3y
15.0%
Profit growth 5y
32.0%
EPS
₹85.9
Sales growth TTM
8.0%
Profit growth TTM
64.0%
Dividend payout
29.0%

Quarter P&L

Sales latest quarter
₹184 Cr
Profit latest quarter
₹14 Cr
YoY quarterly sales growth
10.1%
YoY quarterly profit growth
40.0%
OPM latest quarter
10.8%

Balance Sheet

Book Value
₹585
Face Value
₹10.0
Total debt
₹172 Cr
Total cash
₹2 Cr
Borrowings
₹172 Cr
Reserves / Equity
57.5

Cash Flow

Operating cash flow
₹59 Cr
Free cash flow
₹46 Cr
FCF yield
2.9%
Net cash flow
-₹13 Cr

Shareholding

Promoter holding
72.5%
FII holding
—
DII holding
6.0%
Public holding
21.5%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Godrej Industrie1,045.0029.335,2010.00523.4-18.65,448.122.28.2
3M India30,840.0078.834,7570.52233.1-0.41,423.219.050.0
DCM Shriram988.8511.315,4201.13693.4445.43,564.29.311.5
Balmer Lawrie158.789.72,7155.3570.93.6748.710.014.6
TTK Healthcare1,033.7019.01,4580.9721.363.7257.613.88.0
Empire Inds.1,040.0011.16242.4014.247.3183.610.117.9
Maheshwari Logi.71.4413.92110.003.3-25.8234.9-8.412.0
Median1,033.7013.92,7150.9770.93.6748.710.112.0

Competes with: 3M India Limited, Balmer Lawrie & Company Limited, DCM Shriram Limited, Godrej Industries Limited, Maheshwari Logistics Limited, TTK Healthcare Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales148154153152152163176186167180189195184
Expenses132135146129135144158170151159171162164
Material Cost23
Change in Inventories15
Purchases of Stock-in-Trade43
Employee Cost36
Other Expenses47
Operating Profit1619723161918161521173320
OPM %11124.55151112108.629.27129.141711
Other Income23155345335556
Exceptional items (within Other Income)0
Interest68585778586105
Depreciation4444444544444
Profit before tax810121511111261014122417
Tax %25201617913932710122117
Net Profit68101310101141012111914
EPS in Rs101317211616187.401621183224

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales352385405473526575490544682606677731748
Expenses290324338411467500447485603542607644657
Operating Profit63616762597543597964708791
OPM %1816171311139111211101212
Other Income55627331223101425151821
Interest9101416203235273327272828
Depreciation1210913111519151716171617
Profit before tax46475060614013284346406067
Tax %263432222815-41417191414
Net Profit34313447443413243637345256
EPS in Rs57515778735722395962578693
Dividend Payout %4247443234441146342414429

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
7%
5 years
8%
3 years
2%
TTM
8%

Compounded profit growth

10 years
5%
5 years
32%
3 years
15%
TTM
64%

Stock price CAGR

10 years
-5%
5 years
6%
3 years
-3%
1 year
-3%

Return on equity

10 years
13%
5 years
12%
3 years
13%
Last year
16%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital666666666666
Reserves131144177206231228241250277294308345
Borrowings94139130182225321259232183168150172
Other Liabilities188217231193214229207219274256286292
Total Liabilities419506544587677784713707740724751815
Fixed Assets135217215217213317303352317315304301
CWIP840057103727599002
Investments000000001291160
Other Assets199289329313361395335346412380435453
Total Assets419506544587677784713707740724751815

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity40344820-13401035379759259
Cash from Investing Activity-17-3-3-49-34-45-4-229-1517-51
Cash from Financing Activity-2313-24175-5-82-45-89-52-59-20
Net Cash Flow-14421-12-41-1117619750-13
Free Cash Flow202849-34-50-99644103648646

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days6174687180706483104977668
Inventory Days236239318265241286254252161180137186
Days Payable12212563625051344158515555
Cash Conversion Cycle175188323274272305284294207226158199
Working Capital Days4370206565405656231936
ROCE %24222117141491116151418

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters737373737373737373737373
DIIs6.456.386.386.375.955.955.955.955.955.955.955.95
Public212121212122212222212121
No. of Shareholders6,7196,8336,9087,0447,5177,2877,3097,2217,6037,7037,5827,635

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -5.5% (₹1,081.25 → ₹1,021.70)Brick size ₹30.22 (fixed)Bricks 23
₹900₹1,100₹1,200₹1,022Feb '26Apr '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹1,021.70 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

News

News and filings about Empire Industries Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Diversified
Industry
Diversified
Classification
Diversified › Diversified
ISIN
INE515H01014

News impact

Big market events that reach Empire Industries Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

9 Sep 2026unspecified₹25
9 Sep 2026special₹25

Documents

Annual reports, results presentations and earnings calls, straight from the source.

No documents on record yet.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.