HDIL

NSE: HDILResidential, Commercial Projects

Share price

₹1.40

-0.71% close of 21 Oct 2026

Updated 22 Oct, 08:37 IST

Market cap ₹66.4 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 22 Oct 2026, the close above is 21 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

No business score for this company yet.

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹66.4 Cr

P/E ratio

—

P/B ratio

Negative net worth

ROCE

-0.1%

ROE

—

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 21 Oct 2026 close

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

No answers for this company yet.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

How the profit check works

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap: ₹66.4 Cr
Prev close: ₹1.40
52w High: —
52w Low: —
Enterprise value: ₹2,533 Crmkt ₹66.4 Cr + debt ₹2,467 Cr
Beta: —
Price CAGR 1y: -51.0%
Price CAGR 3y: -24.0%
Price CAGR 5y: -22.0%
Price CAGR 10y: -33.0%

Ratios

Return on assets: 0.0%
PEG ratio: —
P/E ratio: —
P/B ratio: Negative net worth
EV / EBITDA: —
Industry P/E: 21.9
ROCE: -0.1%
ROCE 5y average: -5.2%
ROE: —
Debt / Equity: —
Interest coverage: —
Dividend yield: 0.0%
ROE 3y average: —
ROE last year: —

Annual P&L

Annual revenue: ₹34.0 Cr
Annual profit: -₹0.01 Cr
Operating margin: 1.1%
Net profit margin: 0.0%
EBITDA margin: 1.1%
Sales growth 3y: 275.8%
Sales growth 5y: -39.4%
Profit growth 3y: 26.0%
Profit growth 5y: 15.0%
EPS: ₹0.0
Sales growth TTM: -23.0%
Profit growth TTM: 92.0%
Dividend payout: 0.0%

Quarter P&L

Sales latest quarter: ₹0.41 Cr
Profit latest quarter: -₹2.47 Cr
YoY quarterly sales growth: -2.4%
YoY quarterly profit growth: —
OPM latest quarter: -543.9%

Balance Sheet

Book Value: —
Face Value: ₹10.0
Total debt: ₹2,484 Cr
Total cash: ₹9.00 Cr
Borrowings: ₹2,484 Cr
Reserves / Equity: -5.8
Net debt: ₹2,467 Cras of 31 Mar 2025

Cash Flow

Operating cash flow: -₹0.41 Cr
Free cash flow: -₹0.41 Cr
FCF yield: -0.6%
Net cash flow: -₹0.41 Cr

Shareholding

Promoter holding: 41.9%
FII holding: 16.6%
DII holding: 0.7%
Public holding: 40.9%

Peer comparison

Company	Price ₹	P/E	Mkt cap ₹ Cr	Div yield %	Profit qtr ₹ Cr	Profit var %	Sales qtr ₹ Cr	Sales var %	ROCE %
DLF	664.00	35.8	1.64L	1.19%	1,301	10.28%	1,261	-23.28%	6.32%
Lodha Developers	1,015.00	24.6	1.01L	0.41%	1,373	103.41%	4,997	43.10%	16.40%
Phoenix Mills	1,874.40	51.7	67,035	0.13%	394	22.74%	1,075	12.80%	12.40%
Prestige Estates	1,445.00	54.7	62,236	0.14%	271	-13.14%	2,675	15.94%	10.40%
Oberoi Realty	1,647.40	22.6	59,900	0.48%	762	0.22%	1,671	-6.08%	17.30%
Godrej Propert.	1,564.30	29.1	47,117	0.62%	349	-41.64%	506	16.48%	7.63%
Brigade Enterpr.	570.20	27.3	18,608	0.35%	217	37.34%	1,116	-12.93%	10.50%
H D I L	1.40		66.4	0.00%	-2.47		0.41	-2.38%	-0.11%
Medianas of 22 Oct 2026	132.28	22.7	847	0.00%	8.44	25.78%	85.0	9.24%	7.56%

Competes with: Brigade Enterprises Limited, DLF Limited, Godrej Properties, Lodha Developers Limited, Oberoi Realty, Prestige Estates Projects, The Phoenix Mills Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Sep 2025

Line item	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.30	0.27	0.36	0.41	0.44	0.38	0.82	18.73	0.42	14.41	0.41	0.41	0.41
Expenses	2.23	2.16	13.08	2.02	1.87	1.88	5.25	20.58	2.64	7.46	2.95	2.67	2.64
Operating Profit	-1.93	-1.89	-12.72	-1.61	-1.43	-1.50	-4.43	-1.85	-2.22	6.95	-2.54	-2.26	-2.23
OPM %	-643.33%	-700.00%	-3533.33%	-392.68%	-325.00%	-394.74%	-540.24%	-9.88%	-528.57%	48.23%	-619.51%	-551.22%	-543.90%
Other Income	0.24	0.29	0.34	0.23	0.30	0.37	0.37	0.89	0.46	0.29	0.53	0.41	0.35
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0.60	0.60	0.94	0.66	0.66	0.65	0.65	0.65	0.65	0.65	0.59	0.59	0.59
Profit before tax	-2.29	-2.20	-13.32	-2.04	-1.79	-1.78	-4.71	-1.61	-2.41	6.59	-2.60	-2.44	-2.47
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-2.29	-2.19	-13.33	-2.04	-1.79	-1.78	-4.72	-1.61	-2.41	6.60	-2.60	-2.43	-2.47
EPS in Rs	-0.05	-0.05	-0.28	-0.04	-0.04	-0.04	-0.10	-0.03	-0.05	0.14	-0.05	-0.05	-0.05

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2025

Line item	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	770.79	1,005.25	1,168.45	710.81	387.75	583.76	414.19	0.85	0.64	1.31	2.05	33.96	15.64
Expenses	167.13	389.14	525.64	229.95	68.17	286.00	897.92	11.53	11.92	19.75	11.01	33.60	15.72
Operating Profit	603.66	616.11	642.81	480.86	319.58	297.76	-483.73	-10.68	-11.28	-18.44	-8.96	0.36	-0.08
OPM %	78.32%	61.29%	55.01%	67.65%	82.42%	51.01%	-116.79%	-1256.47%	-1762.50%	-1407.63%	-437.07%	1.06%	-0.51%
Other Income	169.60	85.69	20.27	35.37	14.61	17.43	-13,393.32	1.22	1.52	1.37	1.27	2.16	1.58
Interest	509.93	387.55	368.92	300.33	267.97	191.92	110.96	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	7.80	6.71	7.74	7.34	6.77	5.39	8.61	2.73	2.52	2.73	2.62	2.53	2.42
Profit before tax	255.53	307.54	286.42	208.56	59.45	117.88	-13,996.62	-12.19	-12.28	-19.80	-10.31	-0.01	-0.92
Tax %	4.18%	26.40%	-18.87%	15.98%	-60.34%	18.40%	-0.21%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	244.85	226.33	340.46	175.25	95.33	96.18	-13,967.31	-12.18	-12.29	-19.80	-10.32	-0.01	-0.90
EPS in Rs	5.84	5.40	8.13	4.04	2.20	2.12	-294.67	-0.26	-0.26	-0.42	-0.22	0.00	-0.02
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years: -29%
5 years: -39%
3 years: 276%
TTM: -23%

Compounded profit growth

10 years: —
5 years: 15%
3 years: 26%
TTM: 92%

Stock price CAGR

10 years: -33%
5 years: -22%
3 years: -24%
1 year: -51%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone

Line item	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	419	419	419	434	434	454	474	474	474	474	474	474
Reserves	10,006.21	10,236.06	10,576.70	10,886.51	11,024.79	11,261.72	-2,714.06	-2,726.24	-2,738.53	-2,758.61	-2,768.93	-2,768.94
Borrowings	2,441.83	2,206.46	2,015.51	1,975.67	1,706.04	1,504.05	2,477.12	2,481.09	2,483.59	2,483.64	2,483.64	2,483.64
Other Liabilities	2,922.25	3,135.75	2,756.51	2,557.10	3,045.50	2,864.48	3,737.50	3,741.73	3,747.09	3,764.23	3,777.07	3,758.86
Total Liabilities	15,789.29	15,997.27	15,767.72	15,853.28	16,210.33	16,084.25	3,974.56	3,970.58	3,966.15	3,963.26	3,965.78	3,947.56
Fixed Assets	174.85	119.07	130.77	224.39	217.56	212.05	212.83	209.88	207.35	204.40	201.89	199.55
CWIP	1.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	843.72	1,236.45	1,212.87	1,092.02	1,084.22	789.87	490.38	490.38	490.38	490.38	490.38	489.91
Other Assets	14,769.38	14,641.75	14,424.08	14,536.87	14,908.55	15,082.33	3,271.35	3,270.32	3,268.42	3,268.48	3,273.51	3,258.10
Total Assets	15,789.29	15,997.27	15,767.72	15,853.28	16,210.33	16,084.25	3,974.56	3,970.58	3,966.15	3,963.26	3,965.78	3,947.56

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone

Line item	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	1,042.13	499.29	396.91	158.31	374.05	-145.34	-1,017.90	-4.05	-0.04	-2.03	10.21	-0.41
Cash from Investing Activity	181.10	105.36	19.33	37.35	18.40	305.08	132.29	0.00	0.37	0.28	0.00	0.00
Cash from Financing Activity	-1,211.15	-622.32	-480.43	-227.16	-392.40	-160.88	868.30	3.97	2.49	0.05	0.00	0.00
Net Cash Flow	12.08	-17.67	-64.20	-31.49	0.06	-1.13	-17.31	-0.08	2.83	-1.70	10.21	-0.41
Free Cash Flow	1,033.20	496.74	400.00	167.39	374.11	-145.23	-1,017.79	-3.89	-0.02	-1.75	10.21	-0.41
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	171	82	64	34	118	-48	205	37	-1	10	-115	-81

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone

Line item	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	120.75	69.34	50.97	134.51	360.00	236.86	360.05	1,74,938.06	2,29,653.44	1,12,587.18	70,989.83	4,367.32
Inventory Days	81,580.62	16,138.73	10,065.83	30,632.59		18,219.84	1,193.60					45,158.76
Days Payable	3,027.40	594.50	412.16	1,204.33		683.79	165.87					6,712.79
Cash Conversion Cycle	78,673.97	15,613.57	9,704.64	29,562.77	360.00	17,772.91	1,387.78	1,74,938.06	2,29,653.44	1,12,587.18	70,989.83	42,813.29
Working Capital Days	4,517.63	3,399.13	3,397.13	5,655.20	9,645.67	6,639.52	-2,605.52	-2,08,217.47	-2,82,344.61	-8,34,256.26	-5,36,172.54	-32,330.55
ROCE %	5.51%	5.14%	5.09%	3.82%	2.47%	2.35%	-7.16%	-5.21%	-5.49%	-9.60%	-5.37%	-0.11%

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2019

Line item	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019
Promoters	34.25%	36.49%	36.49%	36.49%	36.49%	36.49%	36.49%	36.49%	36.49%	39.28%	39.28%	41.85%
FIIs	46.30%	42.64%	44.86%	42.32%	33.98%	26.07%	17.78%	14.80%	14.18%	13.27%	17.16%	16.63%
DIIs	1.52%	1.62%	1.43%	1.87%	4.13%	4.41%	6.29%	1.23%	0.89%	0.60%	0.62%	0.67%
Public	17.93%	19.25%	17.23%	19.32%	25.40%	33.04%	39.44%	47.48%	48.44%	46.84%	42.94%	40.86%
No. of Shareholders	1,94,424	2,07,637	2,02,854	2,02,437	2,24,794	2,36,381	2,55,057	2,60,663	2,57,725	2,57,578	2,57,259	2,53,368

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Bricks 0

In the last 1 year the price has not moved enough to draw bricks. Try a longer range.

Price moved up one brickPrice moved down one brickLast close ₹1.40 on 21 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

No industry numbers filed for this company yet.

News

News and filings about HDIL. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector: Realty
Industry: Residential, Commercial Projects
Classification: Realty › Residential, Commercial Projects

News impact

Big market events that reach HDIL, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

No dividends, splits or big trades on record.

Documents

Annual reports, results presentations and earnings calls, straight from the source.

No documents on record yet.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.