Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Krishival Foods Limited

NSE: KRISHIVALOther Food Products

Share price

₹380.30

-0.89% close of 9 Oct 2026

Market cap ₹1,080 CrP/E 49.1

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

62

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,080 Cr

P/E ratio

49.1

P/B ratio

5.1

ROCE

16.3%

ROE

12.8%

Dividend yield

0.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹502.8052-week low ₹309.25

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Sep 2021 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Sep 2021 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 49.1× earnings it costs 2.0× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 29.0×, across 4 companies. It is against its own five-year median of 92.5×, the 6th percentile of its own range.

Whether growth justifies the valuation

Priced at 1.0 times its growth rate, on earnings growth of 47%.

Profit growthPrice per ₹1 profitPer 1% growth
Krishival Foods Limited — this one47%/yr49.1×₹1.0
Manorama Industries Limited—47.5×—
EID Parry India Limited-11%/yr15.3×—
Orkla India Limited-4%/yr25.6×—
Megastar Foods Limited-3%/yr32.5×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Food Products), it ranks 3 of 5 on returns, 1 of 5 on growth, 4 of 5 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 16.3% on capital, ahead of 40% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹25 crore of cash before any plant spend, funded from lenders and shareholders. And the profit is not backed by cash: it reported a profit over 8 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being waiting 103 days for its cash to waiting 129 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 10 checks clear · 70%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 11 Aug 2026 · Consolidated · Unaudited

Revenue

₹89 Cr

Revenue vs last year

+79.6%

Revenue vs last quarter

-12.8%

Net profit

₹6 Cr

Profit vs last year

+27.3%

Profit vs last quarter

+0.2%

Net margin

6.3%

EPS

₹2.40

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,080 Cr
Prev close
₹380.30
52w High
₹508
52w Low
₹282
Enterprise value
₹1,088 Cr
Beta
0.3
Price CAGR 1y
-13.0%
Price CAGR 3y
18.0%
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
8.8%
PEG ratio
1.0
P/E ratio
49.1
P/B ratio
5.1
EV / EBITDA
33.6
Industry P/E
33.3
ROCE
16.3%
ROCE 5y average
14.8%
ROE
12.8%
Debt / Equity
0.2
Interest coverage
10.7
Dividend yield
0.1%
ROE 3y average
11.0%
ROE last year
13.0%

Annual P&L

Annual revenue
₹293 Cr
Annual profit
₹22 Cr
Operating margin
9.0%
Net profit margin
7.5%
EBITDA margin
9.6%
Sales growth 3y
61.2%
Sales growth 5y
59.9%
Profit growth 3y
47.0%
Profit growth 5y
100.0%
EPS
₹8.4
Sales growth TTM
49.0%
Profit growth TTM
52.0%
Dividend payout
4.0%

Quarter P&L

Sales latest quarter
₹89 Cr
Profit latest quarter
₹6 Cr
YoY quarterly sales growth
79.6%
YoY quarterly profit growth
27.3%
OPM latest quarter
11.8%

Balance Sheet

Book Value
₹67.6
Face Value
₹10.0
Total debt
₹36 Cr
Total cash
₹28 Cr
Borrowings
₹36 Cr
Reserves / Equity
7.3

Cash Flow

Operating cash flow
-₹15 Cr
Free cash flow
-₹52 Cr
FCF yield
-5.1%
Net cash flow
₹14 Cr

Shareholding

Promoter holding
37.2%
FII holding
0.5%
DII holding
3.0%
Public holding
49.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Manorama Indust.2,029.0048.512,8080.0481.661.3404.039.535.4
EID Parry694.2015.212,3540.00311.5-42.59,017.53.417.0
Orkla India554.4524.87,5950.0087.79.7659.110.414.9
Krishival Foods400.0051.61,1360.095.612.489.079.616.3
Shri Ahimsa430.0034.11,0240.0015.224.462.814.022.9
Freshara Agro415.0026.39750.00
Pajson Agro303.7029.27230.0010.69.0137.436.231.4
Median190.1020.02680.005.830.395.737.518.6

Competes with: EID Parry India Limited, Manorama Industries Limited, Megastar Foods Limited, Orkla India Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemSep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales254552512945557450677410289
Expenses243952674459659778
Material Cost3654536520
Change in Inventories-4.46-6.45-2.028.7336
Purchases of Stock-in-Trade00000
Employee Cost2.192.563.413.733.41
Other Expenses109.36111920
Operating Profit5.506.0436.645.417.419.095.4210
OPM %1614121319145.4891111125.3112
Other Income0.031.630.182.232.302.232.444.771.08
Exceptional items (within Other Income)00000
Interest0.250.220.320.380.540.741.190.651.40
Depreciation0.750.761.291.541.311.492.062.563.04
Profit before tax4.536.691.576.955.867.418.286.987.13
Tax %262696252522232021
Net Profit3.354.940.055.204.405.806.415.595.60
EPS in Rs1.311.930.451.601.672.202.402.121.87
Diluted EPS in Rs1.982.602.812.312.29

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5044285270103202293332
Expenses474025456089181265300
Material Cost208
Change in Inventories-4.20
Purchases of Stock-in-Trade0
Employee Cost12
Other Expenses50
Operating Profit34371013212832
OPM %781113151310910
Other Income00001241211
Exceptional items (within Other Income)0
Interest11121113.124
Depreciation2221124.357.419
Profit before tax1114912202930
Tax %3926352427233122
Net Profit111379142223
EPS in Rs0.390.570.401.462.923.655.298.388.59
Diluted EPS in Rs9.17
Dividend Payout %380035544

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
60%
3 years
61%
TTM
49%

Compounded profit growth

10 years
—
5 years
100%
3 years
47%
TTM
52%

Stock price CAGR

10 years
—
5 years
—
3 years
18%
1 year
-13%

Return on equity

10 years
—
5 years
12%
3 years
11%
Last year
13%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1515152020222223
Reserves3552245100113169
Borrowings91113111071336
Other Liabilities7231242521
Minority Interest7.31
Total Liabilities3332365476132173250
Fixed Assets1615141315233455
CWIP000000211
Investments10111111
Other Assets1617214061109136184
Total Assets3332365476132173250

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0344-29-3146-15
Cash from Investing Activity1-0-1-1-2-10-28-25
Cash from Financing Activity-3-3-2161344-953
Net Cash Flow-2-0120-183914
Free Cash Flow-0234-32-4133-51

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days56218322404161
Inventory Days611051661121883419646
Days Payable54184268141913
Cash Conversion Cycle6310813110920336711894
Working Capital Days62114166103275350132129
ROCE %761416131516

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 31 Aug 2026
Line itemSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Aug 2026
Promoters424237373737373737373737
FIIs0.050121212100.890.890.900.540.470.47
DIIs000001.6811001.331.453.01
Government000000011119.509.509.50
Public585851515151515151515150
No. of Shareholders2532702852853314637861,2651,6521,9272,0992,046

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -18.2% (₹464.85 → ₹380.30)Brick size ₹11.10 (fixed)Bricks 42
₹400₹500₹380Nov '25Jan '26May '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹380.30 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

8.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Krishival Foods Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Almonds
  • Dry figs
  • Milk & SMP (skimmed milk powder)
  • Peanuts
  • Pistachios
  • Raisins
  • Raw cashew nuts (RCN)
  • Sugar

Depends on the price of

  • dairy
  • sugar

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Other Food Products
Classification
Fast Moving Consumer Goods › Other Food Products
ISIN
INE0GGO01015

Business segments

  • Nuts and Dry Fruits · 69%
  • Ice Creams · 31%

Plants

  • Factory Unit-1 (Halkarni)
  • Factory Unit-2 (Shinoli)
  • Melt 'N' Mellow Foods - Ice Cream Plant
  • Siddhivinayak Cashew Industries

News impact

Big market events that reach Krishival Foods Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

21 Sep 2026unspecified₹0.35
18 Sep 2025unspecified₹0.24

Splits, bonuses & buybacks

  • daily-prices repair: 34 rows from NSE's archive (replace 30, delete 1, insert 3), 2022-11-17..2026-02-01 (docs/flat_day_repair.md)1× · 17 Nov 2022

Bulk & block deals

DateWhoBought / soldSharesPrice
28 Sep 2026NJD CAPITAL PRIVATE LIMITEDSELL2,00,000₹413.56

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
8 Aug 2026APARNA ARUN MORALE · PromoterBUY12,40,3611.24

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.