Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Megastar Foods Limited

NSE: MEGASTAROther Food Products

Share price

₹292.53

+0.08% close of 9 Oct 2026

Market cap ₹322 CrP/E 32.5

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

57

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹322 Cr

P/E ratio

32.5

P/B ratio

3.2

ROCE

11.6%

ROE

9.2%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹383.3552-week low ₹208.40

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Mar 2019 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Mar 2019 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 32.5× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 36.6×, across 4 companies. It is against its own five-year median of 40.7×, the 21st percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Megastar Foods Limited — this one-3%/yr32.5×—
Manorama Industries Limited—47.5×—
EID Parry India Limited-11%/yr15.3×—
Orkla India Limited-4%/yr25.6×—
Krishival Foods Limited47%/yr49.1×₹1.0

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Food Products), it ranks 5 of 5 on returns, 3 of 5 on growth, 5 of 5 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 11.6% on capital, ahead of 0% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹72 crore of cash from the business but spent ₹144 crore on plant and equipment, ₹72 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹34 crore to ₹131 crore. And the profit is real: of every 100 rupees it reported over 8 years, about 149 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back faster than it used to: it went from being waiting 17 days for its cash to waiting 4 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹133 Cr

Revenue vs last year

+23.5%

Revenue vs last quarter

-9.2%

Net profit

₹2 Cr

Profit vs last year

+40.4%

Profit vs last quarter

-0.4%

Net margin

1.7%

EPS

₹1.98

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹322 Cr
Prev close
₹292.53
52w High
₹392
52w Low
₹204
Enterprise value
₹444 Cr
Beta
0.8
Price CAGR 1y
39.0%
Price CAGR 3y
2.0%
Price CAGR 5y
49.0%
Price CAGR 10y
—

Ratios

Return on assets
3.4%
PEG ratio
-11.1
P/E ratio
32.5
P/B ratio
3.2
EV / EBITDA
12.3
Industry P/E
33.3
ROCE
11.6%
ROCE 5y average
13.4%
ROE
9.2%
Debt / Equity
1.3
Interest coverage
1.9
Dividend yield
0.0%
ROE 3y average
7.0%
ROE last year
9.0%

Annual P&L

Annual revenue
₹533 Cr
Annual profit
₹9 Cr
Operating margin
7.0%
Net profit margin
1.7%
EBITDA margin
6.6%
Sales growth 3y
20.6%
Sales growth 5y
26.9%
Profit growth 3y
-3.0%
Profit growth 5y
18.0%
EPS
₹8.2
Sales growth TTM
37.0%
Profit growth TTM
106.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹133 Cr
Profit latest quarter
₹2 Cr
YoY quarterly sales growth
23.5%
YoY quarterly profit growth
40.3%
OPM latest quarter
5.6%

Balance Sheet

Book Value
₹93.6
Face Value
₹10.0
Total debt
₹131 Cr
Total cash
₹9 Cr
Borrowings
₹131 Cr
Reserves / Equity
8.4

Cash Flow

Operating cash flow
₹27 Cr
Free cash flow
₹19 Cr
FCF yield
1.6%
Net cash flow
₹5 Cr

Shareholding

Promoter holding
61.5%
FII holding
5.5%
DII holding
1.4%
Public holding
31.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Manorama Indust.2,018.5548.212,7420.0481.661.3404.039.535.4
EID Parry687.4515.112,2340.00311.5-42.59,017.53.417.0
Orkla India560.0025.17,6710.0087.79.7659.110.414.9
Krishival Foods385.3049.71,0940.095.612.489.079.616.3
Shri Ahimsa425.1033.81,0120.0015.224.462.814.022.9
Freshara Agro399.0025.39380.00
Pajson Agro297.5028.67080.0010.69.0137.436.231.4
Megastar Foods295.1033.63330.002.240.3132.623.511.7
Median189.0019.82670.005.830.395.737.518.6

Competes with: EID Parry India Limited, Krishival Foods Limited, Manorama Industries Limited, Orkla India Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales71697363578593121107138141146133
Expenses67656960558187112101129132136125
Material Cost957799100107109
Change in Inventories0.27-0.11-1.161.25-0.09-7.89
Purchases of Stock-in-Trade6.661521222116
Employee Cost3.022.893.063.122.893.15
Other Expenses6.575.006.215.105.565.34
Operating Profit3.683.703.732.281.934.245.919.716.799.159.479.867.46
OPM %5.195.375.143.643.3956.3886.336.636.716.755.63
Other Income0.701.100.070.170.070.090.100.010.020.130.170.220.22
Exceptional items (within Other Income)000000
Interest1.031.441.510.670.601.493.895.622.543.553.614.702.34
Depreciation0.610.640.650.670.820.871.512.152.182.242.312.312.30
Profit before tax2.742.721.641.110.581.970.611.952.093.493.723.073.04
Tax %24251723242526332432182727
Net Profit2.082.031.360.850.431.470.451.311.592.383.062.242.23
EPS in Rs2.082.031.360.750.381.300.401.161.412.112.711.981.97
Diluted EPS in Rs1.161.602.112.671.981.98

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales141162162185304275361533558
Expenses134153153173283262339497522
Material Cost238384
Change in Inventories-2.63-0.10
Purchases of Stock-in-Trade7780
Employee Cost9.9512
Other Expenses1622
Operating Profit799122213223536
OPM %565674.70676
Other Income001002011
Exceptional items (within Other Income)00
Interest332364121414
Depreciation112222.575.369.049
Profit before tax3567148.225.261213
Tax %2928302426232825
Net Profit2345106.323.799.3010
EPS in Rs2.453.414.145.45105.603.368.238.77
Diluted EPS in Rs3.368.23
Dividend Payout %00000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
27%
3 years
21%
TTM
37%

Compounded profit growth

10 years
—
5 years
18%
3 years
-3%
TTM
106%

Stock price CAGR

10 years
—
5 years
49%
3 years
2%
1 year
39%

Return on equity

10 years
—
5 years
10%
3 years
7%
Last year
9%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1010101010111111
Reserves912202636818292
Borrowings292250345857132131
Other Liabilities23105771134
Total Liabilities50479075111156236268
Fixed Assets151822264040149148
CWIP0004166500
Investments00000000
Other Assets35296845555187120
Total Assets50479075111156236268

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-115-22271216-9.9027
Cash from Investing Activity-4-6-5-8-26-53-49-7
Cash from Financing Activity5-826-18173561-15
Net Cash Flow-01-113-225
Free Cash Flow-511-2721-16-36-6019

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days3731353432364234
Inventory Days60291305733264644
Days Payable21644457
Cash Conversion Cycle95591588760588371
Working Capital Days29163317173374
ROCE %1713132310912

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters686861626161616161616161
FIIs02.422.012.932.481.932.221.191.081.061.725.52
DIIs111.770.891.621.621.871.821.621.792.271.44
Public312835343435343636363532
No. of Shareholders8,65910,4459,8929,4739,2129,2828,9178,4798,1747,5227,1756,362

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +30.4% (₹224.28 → ₹292.53)Brick size ₹20.34 (fixed)Bricks 16
₹250₹350₹293Nov '25Jun '26
Price moved up one brickPrice moved down one brickLast close ₹292.53 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

122inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Megastar Foods Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • packing material
  • wheat

Depends on the price of

  • wheat

Sells to

  • Bimbo Bakeries India Private Limited · refined wheat flour for industrial bakery
  • General Mills India Private Limited · refined wheat flour and flour-based ingredients
  • Hindustan Unilever · refined wheat flour products
  • ITC Limited · refined wheat flour (maida) and wheat flour products
  • Jubilant Foodworks Limited · refined wheat flour (maida) for pizza dough and QSR applications
  • Mondelez India Foods Pvt Ltd · refined wheat flour for biscuits and confectionery
  • Mrs. Bectors Food Specialities Limited · refined wheat flour (maida) for biscuits and bakery
  • Nestle India · refined wheat flour (maida) and wheat flour products
  • PepsiCo India · refined wheat flour and flour-based ingredients for snacks
  • Yum! Brands (KFC India) · refined wheat flour products for QSR

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Other Food Products
Classification
Fast Moving Consumer Goods › Other Food Products
ISIN
INE00EM01016

Plants

  • Megastar Foods Solkhian flour mill

News impact

Big market events that reach Megastar Foods Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
  • bse-history fill: 373 BSE bars before cutoff, code 541352, seam residual 1.00001× · 16 Feb 2022

Bulk & block deals

DateWhoBought / soldSharesPrice
11 Jun 2026SHANTI SPINTEX LIMITEDBUY1,00,000₹319.17
11 Jun 2026WEALTH 4 U HOSPITALITY CONSULTANCY PRIVATE LIMITEDBUY91,296₹313.16
11 Jun 2026WEALTH 4 U HOSPITALITY CONSULTANCY PRIVATE LIMITEDSELL91,296₹315.10
11 Jun 2026ANUBHUTI VALUE FUND 2SELL74,536₹312.30

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.