Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

KSE Limited

NSE: KSEAnimal Feed

Share price

₹176.02

+0.31% close of 9 Oct 2026

Market cap ₹528 CrP/E 11.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

63

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹528 Cr

P/E ratio

11.4

P/B ratio

1.6

ROCE

33.6%

ROE

26.0%

Dividend yield

7.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹277.6852-week low ₹174.60

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 5.1% over the past year, and 11.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 0.1% to 3.5% over the last four years.

Whether it grew faster than its sector

It grew 11.3% a year against a sector median of 9.9% — 1.4 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.1 times its growth rate, on earnings growth of 191%.

Profit growthPrice per ₹1 profitPer 1% growth
KSE Limited — this one191%/yr11.4×—
Godrej Agrovet Limited23%/yr25.7×₹1.1
Avanti Feeds Limited28%/yr18.2×₹0.65
Mukka Proteins Limited6%/yr11.3×₹1.9
Narmada Agrobase Limited81%/yr23.5×₹0.29
Ajooni Biotech Limited51%/yr13.0×₹0.26

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Animal Feed), it ranks 1 of 6 on returns, 4 of 6 on growth, 4 of 6 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 33.6% on capital, ahead of 83% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹220 crore of cash from the business, spent ₹62 crore on plant and equipment, and returned ₹117 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 83 arrived as cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 8 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Standalone · Unaudited

Revenue

₹454 Cr

Revenue vs last year

+9.1%

Revenue vs last quarter

+10.9%

Net profit

₹1 Cr

Profit vs last year

-97.6%

Net margin

0.2%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹528 Cr
Prev close
₹176.02
52w High
₹285
52w Low
₹173
Enterprise value
—
Beta
0.7
Price CAGR 1y
-28.0%
Price CAGR 3y
3.0%
Price CAGR 5y
-5.0%
Price CAGR 10y
12.0%

Ratios

Return on assets
20.2%
PEG ratio
0.1
P/E ratio
11.4
P/B ratio
1.6
EV / EBITDA
—
Industry P/E
15.5
ROCE
33.6%
ROCE 5y average
18.8%
ROE
26.0%
Debt / Equity
0.1
Interest coverage
39.0
Dividend yield
7.2%
ROE 3y average
24.0%
ROE last year
26.0%

Annual P&L

Annual revenue
₹1,680 Cr
Annual profit
₹84 Cr
Operating margin
7.0%
Net profit margin
5.0%
EBITDA margin
6.5%
Sales growth 3y
1.4%
Sales growth 5y
1.7%
Profit growth 3y
191.0%
Profit growth 5y
-5.0%
EPS
₹26.3
Sales growth TTM
5.0%
Profit growth TTM
-58.0%
Dividend payout
48.0%

Quarter P&L

Sales latest quarter
₹454 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
9.1%
YoY quarterly profit growth
-97.6%
OPM latest quarter
-0.1%

Balance Sheet

Book Value
₹116
Face Value
₹1.0
Total debt
₹25 Cr
Total cash
—
Borrowings
₹25 Cr
Reserves / Equity
115.3

Cash Flow

Operating cash flow
₹54 Cr
Free cash flow
₹45 Cr
FCF yield
8.0%
Net cash flow
₹11 Cr

Shareholding

Promoter holding
22.9%
FII holding
0.1%
DII holding
0.0%
Public holding
77.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Godrej Agrovet648.0026.612,4681.69128.3-16.22,855.29.219.2
Avanti Feeds712.5018.09,7081.42116.3-42.01,899.918.324.4
Mukka Proteins26.6011.67980.0018.61142.8489.7186.711.6
KSE174.5012.15587.160.9-98.4453.79.133.5
Shivam Chemicals146.0041.52480.004.2163.9152.617.616.6
Mayank Cattle Fo102.0018.31100.003.518.3217.82.915.8
Narmada Agrobase12.4626.3950.000.8-26.522.3100.98.9
Median160.2518.26780.7111.41.1471.713.417.9

Competes with: Ajooni Biotech Limited, Avanti Feeds Limited, Godrej Agrovet Limited, Mukka Proteins Limited, Narmada Agrobase Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales424437406417431414412392416427428409454
Expenses426437398390406394384346366384406414454
Material Cost374
Change in Inventories-0.50
Purchases of Stock-in-Trade36
Employee Cost14
Other Expenses30
Operating Profit-1.33-0.847.812625212846504322-5.28-0.23
OPM %-0.31-0.191.926.315.865.016.881212105.18-1.29-0.05
Other Income1.310.94-3.961.581.164.141.623.654.543.633.733.384.03
Exceptional items (within Other Income)0.47
Interest0.530.750.980.570.570.600.620.640.650.650.650.650.67
Depreciation1.021.051.331.341.101.261.581.691.522.142.192.141.83
Profit before tax-1.57-1.701.542625232847524423-4.691.30
Tax %-34-16262726262426262529-2027
Net Profit-1.05-1.421.151918172135393316-3.730.94
EPS in Rs-0.33-0.440.365.925.745.356.571112105.11-1.170.29

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9009251,0471,3041,2091,4291,5431,6701,6101,6831,6501,6801,718
Expenses8399091,0181,1961,1961,4021,4041,6591,6131,6511,5291,5711,659
Operating Profit601629108132613911-33212011060
OPM %71.802.8081.101.9090.70-0.201.90773.50
Other Income12225641537-0111515
Interest2221122223233
Depreciation6434332345688
Profit before tax64122610915261509-32412311463
Tax %3238373636282529-20272626
Net Profit44816709191137-218918446
EPS in Rs142.375.11222.955.91352.05-0.745.50292615
Dividend Payout %3784592851342897-269552848

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
6%
5 years
2%
3 years
1%
TTM
5%

Compounded profit growth

10 years
29%
5 years
-5%
3 years
191%
TTM
-58%

Stock price CAGR

10 years
12%
5 years
-5%
3 years
3%
1 year
-28%

Return on equity

10 years
22%
5 years
16%
3 years
24%
Last year
26%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital333333333333
Reserves696883141127139240220211222294346
Borrowings171139444315401919212425
Other Liabilities493230422533513935323641
Total Liabilities138116156230197190335281268278357415
Fixed Assets272529272625243840435860
CWIP000001223642
Investments0035834366116476637113150
Other Assets111909211912899193194159192182202
Total Assets138116156230197190335281268278357415

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity36-52465-133534434-1514354
Cash from Investing Activity12-1-41-5337-10-4255-3224-118-9
Cash from Financing Activity-14-2118-8-26-3513-50-8-7-19-33
Net Cash Flow35-2713-1-1168-62611
Free Cash Flow47-71762-153337-1321-2312845

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days000000000000
Inventory Days333330313024504031383038
Days Payable843532654223
Cash Conversion Cycle253027262822443627362835
Working Capital Days416651214242822291926
ROCE %721527701017665-1134334

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters252524232323232323222323
FIIs0.080.080.080.080.080.080.080.080.080.080.080.08
DIIs000000000000.02
Public757576777777777777777777
No. of Shareholders6,2796,2926,1556,1266,3166,2136,3657,3807,79610,63611,35711,592

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -29.8% (₹250.68 → ₹176.02)Brick size ₹5.28 (fixed)Bricks 55
₹200₹250₹176Nov '25Jan '26Mar '26May '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹176.02 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

News

News and filings about KSE Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Animal Feed
Classification
Fast Moving Consumer Goods › Animal Feed
ISIN
INE953E01022

News impact

Big market events that reach KSE Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

21 Aug 2026unspecified₹7.5
8 Sep 2014unspecified₹20
22 Jul 2013unspecified₹10
16 Jul 2010unspecified₹10

Documents

Annual reports, results presentations and earnings calls, straight from the source.

No documents on record yet.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.