Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Laxmi Goldorna House Limited

NSE: LGHLGems, Jewellery And WatchesASM stage 1

Share price

₹215.72

+0.87% close of 9 Oct 2026

Market cap ₹1,079 CrP/E 576.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

41

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,079 Cr

P/E ratio

576.8

P/B ratio

15.3

ROCE

10.1%

ROE

5.9%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹376.5052-week low ₹172.23

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Jun 2024 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Jun 2024 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

Its profit has collapsed to almost nothing, so the current price-to-profit number is meaningless — there is no honest multiple to compare with its past.

Whether growth justifies the valuation

Its profit has collapsed to almost nothing, so the price-to-profit number is meaningless — growth cannot be weighed against a price like that.

Profit growthPrice per ₹1 profitPer 1% growth
Laxmi Goldorna House Limited — this one114%/yr——
Kalyan Jewellers India Limited45%/yr39.1×₹0.87
Lalithaa Jewellery Mart Limited—21.2×—
Thangamayil Jewellery Limited64%/yr38.7×₹0.60
PC Jeweller Limited77%/yr18.8×₹0.24
SKY GOLD AND DIAMONDS LIMITED144%/yr42.7×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Gems, Jewellery And Watches), it ranks 30 of 38 on returns, 32 of 35 on growth, 9 of 40 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 10.1% on capital, ahead of 21% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹55 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹34 crore to ₹108 crore. And the profit is not backed by cash: it reported a profit over 8 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being waiting 266 days for its cash to waiting 462 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 10 checks clear · 70%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Standalone · Unaudited

Revenue

₹37 Cr

Net profit

₹1 Cr

EPS

₹0.23

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,079 Cr
Prev close
₹215.72
52w High
₹395
52w Low
₹168
Enterprise value
₹1,185 Cr
Beta
0.5
Price CAGR 1y
-42.0%
Price CAGR 3y
69.0%
Price CAGR 5y
103.0%
Price CAGR 10y
—

Ratios

Return on assets
2.0%
PEG ratio
5.8
P/E ratio
576.8
P/B ratio
15.3
EV / EBITDA
75.0
Industry P/E
21.8
ROCE
10.1%
ROCE 5y average
11.2%
ROE
5.9%
Debt / Equity
1.5
Interest coverage
1.5
Dividend yield
0.0%
ROE 3y average
15.0%
ROE last year
6.0%

Annual P&L

Annual revenue
₹104 Cr
Annual profit
₹4 Cr
Operating margin
16.0%
Net profit margin
3.8%
EBITDA margin
15.4%
Sales growth 3y
19.5%
Sales growth 5y
6.2%
Profit growth 3y
114.0%
Profit growth 5y
101.0%
EPS
₹0.9
Sales growth TTM
12.0%
Profit growth TTM
-85.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹37 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
30.6%
YoY quarterly profit growth
-46.8%
OPM latest quarter
12.1%

Balance Sheet

Book Value
₹14.2
Face Value
₹10.0
Total debt
₹108 Cr
Total cash
₹0 Cr
Borrowings
₹108 Cr
Reserves / Equity
0.4

Cash Flow

Operating cash flow
-₹12 Cr
Free cash flow
-₹12 Cr
FCF yield
-2.1%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
75.0%
FII holding
0.1%
DII holding
0.0%
Public holding
24.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Titan Company4,402.0067.03,90,8030.341,777.062.921,356.029.320.5
Kalyan Jewellers569.9540.258,8620.44348.732.010,588.945.721.1
Lalithaa Jewel388.3022.721,7340.00208.4-21.16,039.626.238.0
Thangamayil Jew.4,852.9038.415,0840.3785.186.22,666.471.225.5
PC Jeweller13.8617.613,5940.00221.937.0877.021.09.6
Sky Gold & Diam.862.8039.913,3630.00104.9136.92,012.877.926.9
Bluestone Jewel820.85222.712,5410.006.0120.2736.949.66.8
Laxmi Goldorna219.85679.81,1010.001.2-41.437.430.710.1
Median269.2720.61,2450.0021.549.8378.639.021.6

Competes with: BlueStone Jewellery and Lifestyle Limited, Ethos Limited, Kalyan Jewellers India Limited, Lalithaa Jewellery Mart Limited, P N Gadgil Jewellers Limited, PC Jeweller Limited, SKY GOLD AND DIAMONDS LIMITED, Thangamayil Jewellery Limited, Titan Company

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales262127127162222282925242737
Expenses242022118131515222317192933
Material Cost352318335336
Change in Inventories-14-0.05-1.46-15-280
Purchases of Stock-in-Trade00000-4.64
Employee Cost0.870.470.560.521.071.06
Other Expenses0.880.300.620.132.680.85
Operating Profit2.191.414.908.803.127.316.755.295.187.515.68-1.914.51
OPM %8.306.61186.9120333019183023-7.1712
Other Income0.162.991.130.100.300.06-0.300.56-00.110.230.19-0.15
Exceptional items (within Other Income)0.37-0.020.080.200.16-0.16
Interest0.310.270.273.381.862.161.852.732.232.952.033.722.82
Depreciation-00.060.030.08-00.050.050.110.050.05-00.070.04
Profit before tax2.044.075.735.441.565.164.553.012.904.623.88-5.511.50
Tax %-0-062-0.37252122782419201222
Net Profit2.044.072.205.451.174.103.540.682.203.763.10-6.161.17
EPS in Rs0.410.810.441.090.230.820.710.140.440.750.62-1.230.23
Diluted EPS in Rs0.321.051.800-1.230.23

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales51475170738077606120288104113
Expenses504651687178745858185658897
Material Cost101126
Change in Inventories-41-44
Purchases of Stock-in-Trade00
Employee Cost2.602.63
Other Expenses2.143.73
Operating Profit10023222317221616
OPM %1.6010.902.303.702.402.703.304.909261614
Other Income-0-01-00-0-0000000
Exceptional items (within Other Income)0.070.37
Interest100122222491112
Depreciation0000000000000
Profit before tax001110001131464
Tax %293344252631292929272425
Net Profit00101000091142
EPS in Rs0.310.383.620.120.180.030.020.030.081.892.110.880.37
Diluted EPS in Rs5.070.88
Dividend Payout %-0-0-0-0-0-0-0-0-0-0-0-0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
8%
5 years
6%
3 years
19%
TTM
12%

Compounded profit growth

10 years
52%
5 years
101%
3 years
114%
TTM
-85%

Stock price CAGR

10 years
—
5 years
103%
3 years
69%
1 year
-42%

Return on equity

10 years
8%
5 years
11%
3 years
15%
Last year
6%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.660.660.66151515212121212150
Reserves334778101111254421
Borrowings8351616221434325381108
Other Liabilities011002124679101418
Total Liabilities1281039394758112142108160197
Fixed Assets000000011110
CWIP-0-0-0-0-0-0-0-0-0-0-0-0
Investments-0-0-00-0-0-012152127
Other Assets128103939475811013992138169
Total Assets1281039394758112142108160197

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3-5-2-155-9-24-12
Cash from Investing Activity-0-0-0-2-1-83-5
Cash from Financing Activity-35318-5172016
Net Cash Flow-0001-10-0-0
Free Cash Flow3-5-2-165-9-24-12

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days82-038303014436411993
Inventory Days775960161166183265786923107559615
Days Payable-08-0-0-05-0-022105358
Cash Conversion Cycle855360199197208278790905161625650
Working Capital Days403133146138150159266208128471462
ROCE %7517775534211810

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757575757575757575
FIIs000000000.310.100.100.11
DIIs000000000.03000
Public252525252525252525252525
No. of Shareholders572549091,3171,5311,7581,6801,6602,5483,0532,8812,798

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -41.4% (₹368.25 → ₹215.72)Brick size ₹13.19 (fixed)Bricks 31
₹250₹300₹350₹216Nov '25Feb '26May '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹215.72 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

106inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Laxmi Goldorna House Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Cement, structural steel & building materials (real-estate segment)
  • Gold bullion
  • Polished diamonds & precious/semi-precious stones (studding)
  • Silver bullion

Depends on the price of

  • Gold
  • cement
  • steel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Gems, Jewellery And Watches
Classification
Consumer Durables › Gems, Jewellery And Watches
ISIN
INE258Y01016

Business segments

  • Gold and Jewellery · 80%
  • Real Estate · 20%

News impact

Big market events that reach Laxmi Goldorna House Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

10 Oct 2025bonus₹0

Splits, bonuses & buybacks

  • daily-prices repair: 10 rows from NSE's archive (replace 5, delete 0, insert 5), 2021-03-09..2026-02-01 (docs/flat_day_repair.md)1× · 9 Mar 2021

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.