Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Lovable Lingerie Limited

NSE: LOVABLEGarments & Apparels

Share price

₹67.23

-2.18% close of 8 Oct 2026

Market cap ₹100 CrP/E 31.5

Business score

How strong the business is, in one number. The parts behind it are in Pro.

40

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹100 Cr

P/E ratio

31.5

P/B ratio

0.6

ROCE

-0.3%

ROE

1.9%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹98.6852-week low ₹55.71

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Mar 2020 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Mar 2020 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 31.5× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 31.3×, across 5 companies. It is against its own five-year median of 36.2×, the 23rd percentile of its own range.

Whether growth justifies the valuation

Priced at 0.9 times its growth rate, on earnings growth of 37%.

Profit growthPrice per ₹1 profitPer 1% growth
Lovable Lingerie Limited — this one37%/yr31.5×₹0.85
Gokaldas Exports Limited-25%/yr46.9×—
Lux Industries Limited-9%/yr31.3×—
SBC Exports Limited54%/yr79.8×₹1.5
Kewal Kiran Clothing Limited5%/yr19.8×₹4.0
S. P. Apparels Limited7%/yr22.0×₹3.1

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Garments & Apparels), it ranks 31 of 34 on returns, 32 of 32 on growth, 31 of 34 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

It is losing money on the capital in the business, so there is no advantage to measure.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹1 crore of cash before any plant spend. And the profit is real: of every 100 rupees it reported over 12 years, about 53 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 224.9 days for its cash to waiting 529.0 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 7 checks clear · 71%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Standalone · Unaudited

Revenue

₹13 Cr

Revenue vs last year

-22.2%

Revenue vs last quarter

+103.6%

Net profit

₹3 Cr

Profit vs last year

-1.7%

Profit vs last quarter

+19.1%

Net margin

27.3%

EPS

₹2.36

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹100 Cr
Prev close
₹67.23
52w High
₹102
52w Low
₹55.0
Enterprise value
₹101 Cr
Beta
1.1
Price CAGR 1y
-25.0%
Price CAGR 3y
-19.0%
Price CAGR 5y
-11.0%
Price CAGR 10y
-13.0%

Ratios

Return on assets
1.7%
PEG ratio
0.3
P/E ratio
31.5
P/B ratio
0.6
EV / EBITDA
—
Industry P/E
21.1
ROCE
-0.3%
ROCE 5y average
-0.2%
ROE
1.9%
Debt / Equity
0.0
Interest coverage
-8.5
Dividend yield
0.0%
ROE 3y average
0.0%
ROE last year
1.0%

Annual P&L

Annual revenue
₹42 Cr
Annual profit
₹3 Cr
Operating margin
-6.1%
Net profit margin
7.9%
EBITDA margin
-6.1%
Sales growth 3y
-23.8%
Sales growth 5y
-12.2%
Profit growth 3y
37.0%
Profit growth 5y
20.0%
EPS
₹2.3
Sales growth TTM
-11.0%
Profit growth TTM
164.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹13 Cr
Profit latest quarter
₹3 Cr
YoY quarterly sales growth
-22.2%
YoY quarterly profit growth
-1.7%
OPM latest quarter
12.0%

Balance Sheet

Book Value
₹122
Face Value
₹10.0
Total debt
₹3 Cr
Total cash
₹1 Cr
Borrowings
₹3 Cr
Reserves / Equity
11.2

Cash Flow

Operating cash flow
₹3 Cr
Free cash flow
₹3 Cr
FCF yield
2.3%
Net cash flow
₹2 Cr

Shareholding

Promoter holding
64.0%
FII holding
0.0%
DII holding
0.0%
Public holding
36.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Page Industries37,215.0053.141,5091.46192.8-4.01,420.57.964.4
Arvind Ltd519.0032.214,1190.8557.825.92,501.024.614.7
Pearl Global Ind1,271.7037.511,7480.5699.250.91,528.324.519.9
Gokaldas Exports665.4547.44,8760.0044.36.81,153.520.77.7
Lux Industries1,145.0033.23,4430.1722.0-8.1615.31.87.7
SBC Exports62.4687.62,9740.009.4269.8106.072.816.8
Kewal Kir.Cloth.471.8519.62,9080.8441.021.5279.019.417.2
Lovable Lingerie70.1513.31040.003.5-1.712.8-22.2-0.3
Median120.2021.34300.006.915.8111.99.914.0

Competes with: Arvind Limited, Gokaldas Exports Limited, Kewal Kiran Clothing Limited, Kitex Garments Limited, Lux Industries Limited, Page Industries Limited, Pearl Global Industries Limited, S. P. Apparels Limited, SBC Exports Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3116125.5116108.348.04168.92116.2813
Expenses2516149.04141311151610117.7411
Material Cost2.954.952.771.172.852.09
Change in Inventories1.063.031.884.050.234.80
Purchases of Stock-in-Trade000000
Employee Cost4.843.632.143.513.322.67
Other Expenses5.994.693.391.781.361.69
Operating Profit5.240.55-2.50-3.531.38-2.84-3.15-6.800.13-1.260.02-1.461.53
OPM %173.42-22-648.85-28-38-850.79-140.19-2312
Other Income0.723.013.500.981.612.301.054.992.20-0.680.54-1.572.69
Exceptional items (within Other Income)-0.0100000
Interest0.130.080.080.250.100.090.110.260.080.110.060.170.05
Depreciation0.480.480.520.530.500.510.450.590.440.520.060.460.25
Profit before tax5.3530.40-3.332.39-1.14-2.66-2.661.81-2.570.44-3.663.92
Tax %15-31290-4413220-220-9647-23-18011
Net Profit4.533.93-0.76-1.852.09-1.40-2.653.193.55-3.800.542.933.49
EPS in Rs3.062.66-0.51-1.251.41-0.95-1.792.162.40-2.570.361.982.36
Diluted EPS in Rs02.40-2.56-1.1002.36

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales17219719717617614281979564424239
Expenses14816617816716813683949864544540
Material Cost1612
Change in Inventories2.099.18
Purchases of Stock-in-Trade00
Employee Cost1913
Other Expenses1711
Operating Profit2431199.157.086.55-1.913.70-2.39-0.24-11-2.58-1.17
OPM %14169.745.204.034.60-2.373.81-2.50-0.38-27-6.12-3.04
Other Income6.335.932.92-9.69-2.10-0.674.635.074.818.219.960.490.98
Exceptional items (within Other Income)-0.260
Interest1.111.390.9210.070.090.100.320.500.540.550.420.39
Depreciation2.492.803.403.431.691.761.671.661.952.022.051.491.29
Profit before tax273218-4.973.224.030.956.79-0.035.41-4.07-4-1.87
Tax %272828-527522291613321-144-184
Net Profit202313-2.380.823.140.675.71-0.074.281.793.353.16
EPS in Rs12147.65-1.610.552.120.453.86-0.052.891.212.262.13
Diluted EPS in Rs00
Dividend Payout %10611130024110130000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-14%
5 years
-12%
3 years
-24%
TTM
-11%

Compounded profit growth

10 years
-22%
5 years
20%
3 years
37%
TTM
164%

Stock price CAGR

10 years
-13%
5 years
-11%
3 years
-19%
1 year
-25%

Return on equity

10 years
1%
5 years
0%
3 years
0%
Last year
1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital171717151515151515151515
Reserves168188205151151153153158157162163166
Borrowings7.704.4315008.5402.166.5310102.73
Other Liabilities322426253729223137242315
Total Liabilities225234263191202205190205215211211198
Fixed Assets394446262523242325242214
CWIP0.773.913.400.3004.31000000
Investments757193446058808687909692
Other Assets1101161211201181208796103979393
Total Assets225234263191202205190205215211211198

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3.048.10-0.97-1.47134.10141.13-2.50-7.375.732.51
Cash from Investing Activity311.75-1172-15-1.28-15-2.362.085.04-6.205.81
Cash from Financing Activity-35-8.059.09-66-0.347.24-9.830.701.111.490.94-6.77
Net Cash Flow-1.021.80-2.583.87-2.9310-11-0.530.68-0.840.471.55
Free Cash Flow0.27-2.70-5.831812-0.24150-3.89-7.465.422.74

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days737973989263908572125187199
Inventory Days3242542751932463363664648037751,043708
Days Payable101453655107899112124594225151
Cash Conversion Cycle2962873122362313103654276308051,006756
Working Capital Days160165158170170179246225250403525529
ROCE %11157.302.903.723.05-1.992.51-1.611.88-3.59-0.31

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters646464646464646464646464
FIIs0.0200.050000.0500000
DIIs00000.010.010.010.010.010.010.010.01
Public363636363636363636363636
No. of Shareholders22,75422,27121,95222,32124,75124,25023,78023,42223,05222,52521,92621,681

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -26.7% (₹91.76 → ₹67.23)Brick size ₹2.72 (fixed)Bricks 38
₹60.00₹80.00₹67.23Nov '25Feb '26May '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹67.23 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

1.89inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Lovable Lingerie Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • elastic
  • fabric

Sells to

  • Shoppers Stop Limited · women's innerwear / lingerie (Lovable, Daisy Dee, Lovable Sports brands) through the large…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Garments & Apparels
Classification
Textiles › Garments & Apparels
ISIN
INE597L01014

Plants

  • Doddakallasandra factory (Daisy Dee)
  • Harohalli factory
  • Kaggalipura factory
  • Noida unit, Spectrum Metro Tower B
  • Sengalipalayam factory
  • Singasandra factory, John Avenue Pvt. Road
  • Talaghattapura factory

News impact

Big market events that reach Lovable Lingerie Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

21 Sep 2022unspecified₹0.5
21 Sep 2021unspecified₹0.5
21 Aug 2020unspecified₹0.5
19 Sep 2019unspecified₹0.5
23 Aug 2017unspecified₹1
17 Mar 2016interim₹1.5
19 Sep 2014unspecified₹2.5
20 Aug 2014interim₹12.5

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.