Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Motisons Jewellers Limited

NSE: MOTISONSGems, Jewellery And Watches

Share price

₹18.06

+2.79% close of 9 Oct 2026

Market cap ₹2,000 CrP/E 30.3 (as of 8 Oct 2026)

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

68

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,000 Cr

P/E ratio

30.3

P/B ratio

3.5

ROCE

17.8%

ROE

14.0%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹18.8952-week low ₹10.83

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 10.7% over the past year, and 9.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 14.5% to 18.8% over the last two years.

Whether it grew faster than its sector

It grew 9.5% a year against a sector median of 11.3% — 1.8 percentage points slower.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.7 times its growth rate, on earnings growth of 42%.

Profit growthPrice per ₹1 profitPer 1% growth
Motisons Jewellers Limited — this one42%/yr30.3×₹0.72
Kalyan Jewellers India Limited45%/yr39.0×₹0.87
Lalithaa Jewellery Mart Limited—20.8×—
Thangamayil Jewellery Limited64%/yr38.0×₹0.59
SKY GOLD AND DIAMONDS LIMITED144%/yr41.0×—
PC Jeweller Limited77%/yr17.6×₹0.23

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Gems, Jewellery And Watches), it ranks 22 of 38 on returns, 26 of 35 on growth, 6 of 40 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 17.8% on capital, ahead of 42% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹37 crore of cash before any plant spend, funded from shareholders — borrowings did not rise. And the profit is not backed by cash: it reported a profit over 7 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being waiting 144 days for its cash to waiting 361 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 23.3% year on year to INR 107.3 crore, with profit up 37.6%.

Announced 12 Aug 2026 · Standalone · Unaudited

Revenue

₹107 Cr

Revenue vs last year

+23.3%

Revenue vs last quarter

-21.9%

Net profit

₹11 Cr

Profit vs last year

+37.6%

Profit vs last quarter

+33.1%

Net margin

10.3%

EPS

₹0.11

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,000 Cr
Prev close
₹18.06
52w High
₹19.8
52w Low
₹10.6
Enterprise value
₹2,023 Cr
Beta
1.6
Price CAGR 1y
0.0%
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
11.2%
PEG ratio
0.7
P/E ratio
30.3
P/B ratio
3.5
EV / EBITDA
22.5
Industry P/E
21.3
ROCE
17.8%
ROCE 5y average
16.0%
ROE
14.0%
Debt / Equity
0.1
Interest coverage
15.2
Dividend yield
0.0%
ROE 3y average
13.0%
ROE last year
14.0%

Annual P&L

Annual revenue
₹490 Cr
Annual profit
₹64 Cr
Operating margin
18.0%
Net profit margin
13.1%
EBITDA margin
17.8%
Sales growth 3y
10.2%
Sales growth 5y
18.1%
Profit growth 3y
42.0%
Profit growth 5y
46.0%
EPS
₹0.6
Sales growth TTM
11.0%
Profit growth TTM
49.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹107 Cr
Profit latest quarter
₹11 Cr
YoY quarterly sales growth
23.3%
YoY quarterly profit growth
37.5%
OPM latest quarter
15.2%

Balance Sheet

Book Value
₹4.4
Face Value
₹1.0
Total debt
₹39 Cr
Total cash
₹16 Cr
Borrowings
₹39 Cr
Reserves / Equity
4.0

Cash Flow

Operating cash flow
₹27 Cr
Free cash flow
₹26 Cr
FCF yield
1.0%
Net cash flow
₹9 Cr

Shareholding

Promoter holding
57.1%
FII holding
2.9%
DII holding
0.7%
Public holding
39.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Titan Company4,450.7567.73,95,1310.341,777.062.921,356.029.320.5
Kalyan Jewellers563.2539.758,1700.44348.732.010,588.945.721.1
Lalithaa Jewel375.0022.020,9890.00208.4-21.16,039.626.238.0
Thangamayil Jew.4,861.6038.515,1110.3785.186.22,666.471.225.5
Sky Gold & Diam.887.2541.113,7410.00104.9136.92,012.877.926.9
PC Jeweller13.9117.613,6430.00221.937.0877.021.09.6
Bluestone Jewel805.20218.412,3020.006.0120.2736.949.66.8
Motisons Jewel17.5129.71,9920.0011.137.6107.323.317.8
Median269.6520.41,2230.0021.549.8378.639.021.6

Competes with: BlueStone Jewellery and Lifestyle Limited, Ethos Limited, Kalyan Jewellers India Limited, Lalithaa Jewellery Mart Limited, P N Gadgil Jewellers Limited, PC Jeweller Limited, SKY GOLD AND DIAMONDS LIMITED, Thangamayil Jewellery Limited, Titan Company

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8790123117891091451198790175137107
Expenses7477103997892122100746013912991
Material Cost2.607.580.38289.9015
Change in Inventories9.772.34-15-37-0.09-96
Purchases of Stock-in-Trade836070141114166
Employee Cost2.832.392.543.752.922.74
Other Expenses3.061.692.534.112.322.51
Operating Profit1313201811172318133135816
OPM %15151615121616161534206.1115
Other Income0-101000000050
Exceptional items (within Other Income)0000-0.300
Interest5552222321121
Depreciation0001001000100
Profit before tax77151681521151129341115
Tax %26252631253226262626242726
Net Profit551111610151182126811
EPS in Rs0.080.080.110.110.060.110.160.110.080.220.260.080.10
Diluted EPS in Rs0.100.070.200.240.080.11

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales223219213314366417462490510
Expenses204195182276317353393403419
Material Cost6246
Change in Inventories-30-51
Purchases of Stock-in-Trade341385
Employee Cost1112
Other Expenses1111
Operating Profit192431394963698791
OPM %81115121315151818
Other Income000010166
Exceptional items (within Other Income)0-0.30
Interest131615161817966
Depreciation133321.762.0022
Profit before tax5413203045598589
Tax %2825262626282725
Net Profit3310152232436467
EPS in Rs0.050.050.150.230.340.330.440.640.66
Diluted EPS in Rs0.420.65
Dividend Payout %00000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
18%
3 years
10%
TTM
11%

Compounded profit growth

10 years
—
5 years
46%
3 years
42%
TTM
49%

Stock price CAGR

10 years
—
5 years
—
3 years
—
1 year
0%

Return on equity

10 years
—
5 years
14%
3 years
13%
Last year
14%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital65656565659898100
Reserves2927365072230315399
Borrowings1431481511591681117239
Other Liabilities1928243231362235
Total Liabilities256268275307337475508573
Fixed Assets151412117765
CWIP11100000
Investments00000000
Other Assets240252262295329468503567
Total Assets256268275307337475508573

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity111764-52-2227
Cash from Investing Activity-0-112-31-2
Cash from Financing Activity-13-13-7-885-5-17
Net Cash Flow-24-1-330-269
Free Cash Flow111656-54-2226

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days211421111
Inventory Days440457506394389450471525
Days Payable29372927211958
Cash Conversion Cycle413431481370369433467518
Working Capital Days149156189144146258321361
ROCE %9121416171518

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters6666666666666666666557
FIIs7.473.890.070.570.370.160.110.090.742.032.89
DIIs0.460.360.360.400.480.490.500.500.500.490.74
Public2630343333333333333339
No. of Shareholders62,84772,44667,40182,4601,53,0711,63,0221,67,1881,68,0061,64,8821,63,6691,69,586

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +2.4% (₹17.63 → ₹18.06)Brick size ₹0.92 (fixed)Bricks 26
₹12.00₹14.00₹16.00₹18.06Dec '25Mar '26Jun '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹18.06 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

23.27inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Motisons Jewellers Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Gems, Jewellery And Watches
Classification
Consumer Durables › Gems, Jewellery And Watches
ISIN
INE0FRK01020

Plants

  • Motisons Jaipur Jewellery Manufacturing Unit

News impact

Big market events that reach Motisons Jewellers Limited, and how the effect spreads.

Who it hits first

  • PC Jeweller, a jewellery retailer, cleared its loans to all 14 banks ahead of schedule, so it now pays no bank interest and keeps more profit.
  • The company also reported quarterly profit up 37% to Rs 222 crore on revenue up 21% to Rs 877 crore, confirming the business is improving, not just the balance sheet.
  • The stock rose 4% on the news and is up 89% in six months, showing investors already expected much of this turnaround.

Who may gain

  • PC Jeweller shareholders, who own a debt-free company with lower risk and higher profit.
  • Other listed jewellers such as Titan, Kalyan Jewellers and Lalithaa, who get a small sentiment lift as investors re-rate jewellery demand.
  • Banks in the old 14-bank group, who got repaid early and free up lending capacity.

Along the supply chain

Downstream

No direct downstream link — jewellery is sold to shoppers, not to another factory, so no customer factory gains work from this.

Upstream

No direct supply-chain link — PC Jeweller names no gold or diamond supplier in the pack, and repaying banks does not order more metal.

Where demand moves

Business

No new customer demand is created — shoppers do not buy more gold because one jeweller repaid loans; the business benefit is lower interest cost, so more of each sale becomes profit.

Capital

Investors are moving money into PC Jeweller as a turnaround bet, with a small spillover of buying interest into profitable jewellery peers.

How it spreads across sectors

Consumer Durables

Mild positive for jewellery makers as PC Jeweller's profit growth signals healthy festive demand, but no cost or order change for paint, appliance or other durable makers.

Consumer Services

No real readthrough — jewellery retail strength does not fill hotels, restaurants or online carts.

When it plays out

Immediate

1–7 days: PC Jeweller stays firm on debt-free headlines; peers see small sympathy moves.

Medium term

1–6 months: PC Jeweller must show it can grow stores and margins debt-free; peers trade on their own results.

Short term

1–4 weeks: focus shifts to festive jewellery sales and whether PC Jeweller sustains profit without debt.

Who it hits first

  • Accel India and 360 ONE Group, early backers of BlueStone Jewellery, sold over 4% of the company for Rs 513 crore.
  • Domestic and overseas funds bought an equal number of shares at the same price, fully absorbing the block.
  • BlueStone faces brief share-price pressure from the extra supply, while its stores and sales run unchanged.

Who may gain

  • Buying domestic and overseas funds gain — they picked up a large 4% block at market price in one go.
  • BlueStone gets a wider institutional shareholder base, which can steady future trading.
  • Rival jewellers such as Titan, Kalyan and PC Jeweller gain nothing — no shoppers or gold sales move.

Along the supply chain

Downstream

No downstream change — shoppers see the same stores, prices and designs; a share sale touches none of it.

Upstream

No upstream change — gold, diamond and making-charge suppliers keep the same orders from BlueStone.

Where demand moves

Business

No business demand change — BlueStone stores sell the same jewellery; only the share register changes.

Capital

Capital rotates from early backers Accel and 360 ONE into institutional funds; free float rises and brief selling pressure fades as new holders settle.

How it spreads across sectors

Consumer Durables

Neutral for jewellery and Consumer Durables — a fund-to-fund share sale at one retailer moves no demand for peers.

When it plays out

Immediate

1-7 days: BlueStone shares digest the extra supply; price finds a base as buyers settle.

Medium term

1-6 months: back to earnings, store growth and gold prices; the block fades from memory.

Short term

1-4 weeks: new institutional holders settle in; wider float can improve daily trading.

Who it hits first

  • TITAN, KALYANKJIL, SENCO, PCJEWELLER, THANGAMAYL, PNGJL, SHANTIGOLD face 5% higher gold acquisition cost
  • Wedding/festival demand expected to drop 15-20%
  • CSBBANK, KARURVYSYA face bullion volume decline

Who may gain

  • MUTHOOTFIN, MANAPPURAM — collateral value rises ~5%
  • GOLDIAM — diamond exporter, mix-shift positive
  • BSE, CDSL — gold ETF/SGB demand shift

Along the supply chain

Downstream

Gold-finance ecosystem (gold loans, ETFs, SGB, futures) gains share. Diamond/non-gold jewellery niches gain mix.

Upstream

Bullion importers (banks) see volumes drop. Refiners face margin pressure but partly insulated by duty pass-through.

Where demand moves

Business

Physical jewellery demand drops → gold ETF/SGB demand rises → bullion bank volumes decline. Wedding postponements shift discretionary to other categories.

Capital

Money exits jewellery → rotates to gold-loan NBFCs + diamond/lab-grown + capital markets (BSE/CDSL). Defensive rotation into FMCG.

How it spreads across sectors

Banking (bullion vertical)

volume decline

Capital Markets

gold ETF / SGB demand rises

Gold loan NBFC

collateral value boost

Jewellery

demand drops 15-20%, mirror of 2024 duty cut

codex additions

Commodity angle

Commodity

Gold

When it plays out

Immediate

Jewellery -4 to -8% in 1-2 days; gold loan flat-to-positive; CSBBANK -1 to -3%

Medium term

Structural shift toward diamond/lab-grown + gold ETFs; smuggling risk; budget reversal pressure if revenue undershoots

Short term

Wedding-season volume drop confirmed; recycling volumes surge

Other sectors it reaches

  • {"causal_chain":"Higher gold/silver duties increase incentive for unofficial imports and reduce legal bullion availability; silver is an industrial input for specialty chemicals, coatings, mirrors, electronics pastes and plating; input-cost volatility can pressure users of silver compounds.","direction":"negative","example_tickers":["ASIANPAINT","PIDILITIND","SRF"],"magnitude":"small","notes":"Impact is indirect and mostly via silver-linked specialty inputs rather than core paint demand.","sector":"Paints \u0026 Chemicals","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Silver is used in contacts, soldering, conductive pastes and components; higher landed silver cost can raise working-capital needs and BOM costs for electronics assemblers, especially where pass-through is delayed.","direction":"negative","example_tickers":["DIXON","KAYNES","SYRMA"],"magnitude":"small","notes":"Likely modest because silver is a small share of total bill of materials, but relevant for margin-sensitive EMS businesses.","sector":"Electronics \u0026 EMS","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Silver is used in photovoltaic cells; higher import duty lifts domestic silver cost and can marginally raise module or cell input costs, affecting solar manufacturers and EPC economics if not passed through.","direction":"negative","example_tickers":["WAAREEENER","WEBELSOLAR","BOROSILR"],"magnitude":"small","notes":"Magnitude depends on silver intensity, inventory cover and ability to pass costs into module pricing.","sector":"Renewable Energy / Solar","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Gold jewellery becomes costlier, encouraging substitution toward diamond-studded, platinum, fashion or lower-gold-content jewellery; organized players with diamond-heavy mix may gain share while pure gold-heavy demand weakens.","direction":"mixed","example_tickers":["TITAN","KALYANKJIL","SENCO"],"magnitude":"medium","notes":"Same listed jewellers can face gold-volume pressure but benefit if customers trade into higher-margin studded products.","sector":"Gems, Diamonds \u0026 Luxury Retail","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Legal bullion import volumes may fall but recycling, inter-city movement of old jewellery, vaulting, assaying and secured logistics needs can rise as supply shifts from fresh imports to domestic scrap flows.","direction":"mixed","example_tickers":["DELHIVERY","TCI","MAHLOG"],"magnitude":"small","notes":"Listed proxies are broad logistics names; direct bullion-secure logistics exposure is limited in public NSE names.","sector":"Logistics, Security \u0026 Vaulting","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher domestic gold prices widen cross-border price gaps, increasing incentive for overseas buying and smuggling; this can alter passenger baggage scrutiny, airport retail flows and informal demand linked to Gulf/Southeast Asia travel routes.","direction":"mixed","example_tickers":["INDIGO","EIHOTEL","LEMONTREE"],"magnitude":"small","notes":"Causal link is second-order through travel incentives and enforcement friction, not a direct earnings driver.","sector":"Airlines \u0026 Travel Retail","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Gold is a key rural savings asset; higher prices and lower liquidity of fresh purchases can change household savings allocation, wedding budgets and discretionary rural spending, with possible pressure on consumption baskets.","direction":"mixed","example_tickers":["HINDUNILVR","DABUR","BRITANNIA"],"magnitude":"small","notes":"Could be positive if money shifts from gold purchases to consumption, negative if wealth effects and wedding budgets tighten.","sector":"FMCG \u0026 Rural Consumption","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Physical bullion becomes costlier and less liquid; investors may shift toward gold ETFs, sovereign gold bonds, commodity derivatives and demat-based exposure, increasing exchange, broker and depository activity.","direction":"positive","example_tickers":["BSE","CDSL","ANGELONE"],"magnitude":"medium","notes":"Best beneficiaries are market infrastructure and brokers if retail flows migrate from physical gold to financial gold products.","sector":"Capital Markets / Exchanges \u0026 Depositories","time_horizon":"immediate"}
  • {"causal_chain":"If households reduce gold purchases to preserve liquidity, some savings may be redirected to home improvement, construction or durable assets; conversely rural gold-backed liquidity stress can delay small construction spending.","direction":"mixed","example_tickers":["ULTRACEMCO","SHREECEM","APLAPOLLO"],"magnitude":"small","notes":"A broad household-allocation channel; more plausible in regions where gold buying competes with housing or renovation spend.","sector":"Cement, Steel \u0026 Building Materials","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

8 Nov 2024split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 7 rows from NSE's archive (replace 2, delete 1, insert 4), 2024-01-15..2026-02-01 (docs/flat_day_repair.md)1× · 15 Jan 2024

Bulk & block deals

DateWhoBought / soldSharesPrice
30 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDBUY91,43,448₹17.98
30 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDSELL63,74,512₹18.08
29 Sep 2026NIRMALKUMAR PAREEKSELL67,58,613₹17.78
29 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDSELL65,17,622₹17.81
29 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDBUY43,88,838₹17.82
25 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDSELL1,45,50,924₹18.65
25 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDBUY1,15,51,835₹18.55
25 Sep 2026QE SECURITIES LLPSELL73,08,362₹18.43
25 Sep 2026QE SECURITIES LLPBUY70,19,486₹18.67
25 Sep 2026HRTI PRIVATE LIMITEDBUY62,96,701₹18.25

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.