Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

New Delhi Television Limited

NSE: NDTVTV Broadcasting & Software Production

Share price

₹63.79

-0.87% close of 9 Oct 2026

Market cap ₹718 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

23

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹718 Cr

P/E ratio

—

P/B ratio

5.6

ROCE

-72.6%

ROE

-340.1%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹111.1652-week low ₹59.28

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 12.3% over the past year, and 0.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 26.3% to -50.8% over the last four years.

Whether it grew faster than its sector

It grew 0.7% a year against a sector median of 4.9% — 4.2 percentage points slower.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
New Delhi Television Limited — this one———
Sun TV Network Limited-4%/yr15.3×—
Zee Entertainment95%/yr31.6×₹0.33
Hathway Cable & Datacom Limited10%/yr21.5×₹2.2
Den Networks Limited-39%/yr8.1×—
TV Today Network Limited-42%/yr22.7×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (TV Broadcasting & Software Production), it ranks 12 of 13 on returns, 10 of 12 on growth, 12 of 13 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

It is losing money on the capital in the business, so there is no advantage to measure.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹328 crore of cash before any plant spend, funded from lenders and shareholders. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

4 of 8 checks clear · 50%

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹718 Cr
Prev close
₹63.79
52w High
₹113
52w Low
₹58.8
Enterprise value
₹961 Cr
Beta
1.3
Price CAGR 1y
-41.0%
Price CAGR 3y
-26.0%
Price CAGR 5y
0.0%
Price CAGR 10y
0.0%

Ratios

Return on assets
-45.9%
PEG ratio
—
P/E ratio
—
P/B ratio
5.6
EV / EBITDA
—
Industry P/E
22.8
ROCE
-72.6%
ROCE 5y average
-13.4%
ROE
-340.1%
Debt / Equity
2.0
Interest coverage
-9.4
Dividend yield
0.0%
ROE 3y average
-105.0%
ROE last year
-340.0%

Annual P&L

Annual revenue
₹528 Cr
Annual profit
-₹323 Cr
Operating margin
-49.0%
Net profit margin
-61.2%
EBITDA margin
-49.4%
Sales growth 3y
11.0%
Sales growth 5y
8.1%
Profit growth 3y
—
Profit growth 5y
—
EPS
₹-28.6
Sales growth TTM
12.0%
Profit growth TTM
-37.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹117 Cr
Profit latest quarter
-₹82 Cr
YoY quarterly sales growth
8.9%
YoY quarterly profit growth
—
OPM latest quarter
-58.0%

Balance Sheet

Book Value
₹11.4
Face Value
₹4.0
Total debt
₹258 Cr
Total cash
₹15 Cr
Borrowings
₹258 Cr
Reserves / Equity
1.8

Cash Flow

Operating cash flow
-₹258 Cr
Free cash flow
-₹292 Cr
FCF yield
-45.0%
Net cash flow
₹5 Cr

Shareholding

Promoter holding
69.0%
FII holding
0.0%
DII holding
0.0%
Public holding
31.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Sun TV Network630.3015.724,8391.97619.117.01,457.913.016.4
Zee Entertainmen70.3932.36,7612.8074.3-48.31,907.34.52.7
Hathway Cable9.5422.31,6890.0024.6-21.0565.16.52.6
Den Networks25.648.21,2240.0034.6-32.3242.80.63.2
NDTV64.707300.00-81.9-16.0117.28.9-72.6
T.V. Today Netw.104.3522.86230.0010.337.5206.23.94.5
GTPL Hathway55.1777.86203.641.4-78.01,015.412.43.5
Median40.4127.66760.007.3-26.7254.35.63.2

Competes with: Aqylon Nexus Limited, B.A.G Films and Media Limited, Den Networks Limited, Dish TV India Limited, GTPL Hathway Limited, Hathway Cable & Datacom Limited, Raj Television Network Limited, Sun TV Network Limited, TV Today Network Limited, TV Vision Limited, Zee Entertainment, Zee Media Corporation Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales70969810794111133127108122150148117
Expenses8091106122139155174176165179212233185
Material Cost000000
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost454546474649
Other Expenses131120133164187136
Operating Profit-105-9-16-46-43-42-49-58-57-61-85-68
OPM %-144.94-8.73-15-48-39-31-38-54-47-41-58-58
Other Income54212411153-333
Exceptional items (within Other Income)000-5.3000
Interest00133468910667
Depreciation22232688899910
Profit before tax-76-10-9-47-53-54-63-70-73-80-98-82
Tax %14121013-202010
Net Profit-86-10-9-47-53-55-62-70-74-80-99-82
EPS in Rs-0.720.52-0.85-0.75-4.14-4.68-4.94-5.40-6.24-6.57-7.11-8.67-7.24
Diluted EPS in Rs-9.44-11-11-10-11-7.24

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales571566490426399373358396386370465528538
Expenses553600532465358322283296328398638789810
Material Cost00
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost173185
Other Expenses471604
Operating Profit18-34-42-4041527410058-28-173-261-272
OPM %3.20-6-9-91014212515-8-37-49-51
Other Income71142192049252522175
Exceptional items (within Other Income)0-5.30
Interest212122212825231035203128
Depreciation2525181512111019179.48243637
Profit before tax-21-68-78-742136909663-20-217-321-333
Tax %1191110154521171216701
Net Profit-44-74-86-841128758553-21-218-323-335
EPS in Rs-3.90-4.86-7.13-7.090.912.156.297.084.32-1.79-19-29-30
Diluted EPS in Rs-34-37
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-1%
5 years
8%
3 years
11%
TTM
12%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
-37%

Stock price CAGR

10 years
0%
5 years
0%
3 years
-26%
1 year
-41%

Return on equity

10 years
-34%
5 years
-45%
3 years
-105%
Last year
-340%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital262626262626262626262645
Reserves4856772340621262072542333383
Borrowings18815817019115812175228113338258
Other Liabilities324309205263270285228225179228246318
Minority Interest1.530.90
Total Liabilities586548478503493494454479466599643704
Fixed Assets988778655864606849133198188
CWIP1201000003614
Investments101213202310423232353434
Other Assets478448386418413419351379385395410478
Total Assets586548478503493494454479466599643704

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-19-3-741271643155-13-68-144-258
Cash from Investing Activity59-1795-15749-784050-73-21
Cash from Financing Activity-22-6-62-58-72-72-81-1921213284
Net Cash Flow19-25-449-4718-21-574-55
Free Cash Flow-32-26-1442191035148-24-105-222-292

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days118951141211241441086870128110111
Cash Conversion Cycle118951141211241441086870128110111
Working Capital Days10-17-10-81-47-21-51-56-16140-3
ROCE %2-12-15-162124493919-4-48-73

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters707070656565656565696969
FIIs0.050.130.140.090.100.100.130.120.110.050.040
DIIs0.0200000000000
Public303030353535353535313131
No. of Shareholders84,20285,84683,76984,42680,93480,92279,84278,19878,35880,42378,15677,690

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -42.6% (₹111.16 → ₹63.79)Brick size ₹2.27 (fixed)Bricks 64
₹60.00₹80.00₹100₹63.79Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹63.79 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

243inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

40,34,201inr

2026-03-31

News

News and filings about New Delhi Television Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Media, Entertainment & Publication
Industry
TV Broadcasting & Software Production
Classification
Media, Entertainment & Publication › TV Broadcasting & Software Production
ISIN
INE155G01029

News impact

Big market events that reach New Delhi Television Limited, and how the effect spreads.

Who it hits first

  • Power Mech Projects, a company that builds and looks after power plants, won a Rs 549.37-crore contract to operate and maintain (O&M) Moxie Power's 2x600 MW (megawatt) coal plant at Tuticorin for five years.
  • The market liked the steady five-year fees and pushed Power Mech shares up 4%.
  • Moxie Power, the plant owner linked to the Adani group, gets an experienced operator to keep its station running.

Who may gain

  • Power Mech Projects — receives Rs 549.37 crore over five years for plant upkeep
  • Moxie Power Generation — secures reliable running of its Tuticorin station
  • Homes and factories buying Tuticorin power — get steadier supply from a maintained plant

Along the supply chain

Downstream

Downstream, Moxie Power gets five years of steady upkeep for its Tuticorin generators, and the homes and factories that buy that electricity get more reliable supply.

Upstream

Upstream, the pack shows no direct parts supplier to Power Mech for this job — it provides workers and day-to-day spares itself; makers of plant gear only benefit later if the station orders replacement parts.

Where demand moves

Business

Business demand moves from Moxie Power, the plant owner, to Power Mech, the maintenance provider: Rs 549.37 crore over five years to run the 2x600 MW Tuticorin coal station.

Capital

Investors bought Power Mech shares, lifting them 4% on the order news; no new shares or bonds were announced, so this is existing holders bidding up, not fresh money into the company.

How it spreads across sectors

Capital Goods

Mild cheer for other plant-service and construction firms that bid for similar upkeep work, but one Rs 549-crore deal does not shift sector demand.

Power

Neutral for power generators — Moxie's Tuticorin station simply gets a new maintenance crew, with no change in power prices or output for peers.

When it plays out

Immediate

In the next 1-7 days Power Mech shares hold the 4% gain as traders digest the five-year fee stream.

Medium term

Over 1-6 months steady maintenance billing supports earnings while rivals chase similar upkeep tenders.

Short term

In 1-4 weeks execution begins and analysts add roughly Rs 110 crore a year to revenue models.

Who it hits first

  • Four Adani group companies, led by Adani Enterprises (the group's flagship incubator), paid Rs 1.48 crore to close a SEBI case about minimum public shareholding that began with 2020 complaints.
  • The case ends without any admission of fault, so there is no penalty beyond the small settlement sum and no change to how these firms run their ports, power plants, gas networks, or cement works.
  • Investors get relief from a six-year headline risk, which should calm trading in Adani shares rather than change any sales or costs.

Who may gain

  • Adani Enterprises (the group's flagship incubator) — biggest headline relief as the named settler.
  • Adani Power (electricity generator) — shares the group's cleaner image with strong profits behind it.
  • Adani Total Gas (city gas seller) — small trust boost for a consumer-facing utility.
  • Adani Ports (ports and cargo operator) — sentiment lift while cargo business stays unchanged.
  • Adani Green Energy (solar and wind builder) — mood lift, though heavy debt limits the gain.
  • ACC and Ambuja Cements (cement makers) — calm-holder benefit as Adani-owned firms with solid balance sheets.

Along the supply chain

Downstream

No direct downstream change either — power, gas, port, and cement buyers face the same prices and supply, so customers feel nothing from this legal closure.

Upstream

No direct supply-chain link — this settlement does not change what Adani firms buy from suppliers, so equipment and fuel vendors see no new orders.

Where demand moves

Business

No direct business-demand change — the settlement does not add electricity, gas, port, or cement customers; it only removes a legal worry.

Capital

Capital mood improves for Adani shares as a known regulatory risk closes for a tiny sum, which can draw back cautious holders and steady prices.

How it spreads across sectors

Construction

Near-neutral — the settlement touches Adani ownership headlines, not building activity, so other builders see no order change.

Oil, Gas & Consumable Fuels

Slightly calming for Adani Total Gas as the group's gas seller, but no tariff or volume change for other gas firms.

When it plays out

Immediate

In 1-7 days, Adani shares likely steady or edge up slightly as the SEBI closure sinks in and headline sellers step back.

Medium term

In 1-6 months, no lasting business effect — the Rs 1.48 crore sum is too small to move balance sheets, so the benefit stays as a closed legal chapter.

Short term

In 1-4 weeks, any bounce fades into normal trading unless fresh group news arrives; fundamentals again drive prices.

Who it hits first

  • Gautam Adani and four Adani group companies closed a SEBI case about minimum public float (the slice of shares that must sit with the public) by paying Rs 14.82 million.
  • The cash sum is tiny for these firms, so the real effect is relief that one disclosure case is over, which can steady Adani group share prices.
  • A separate SEBI probe into alleged stock-price manipulation is still running and no clean chit was given, so wider regulatory risk stays.

Who may gain

  • Adani Enterprises, the group's flagship that starts new businesses, as one less legal case calms investors and lenders.
  • Adani Ports & SEZ, the port and logistics operator, as group-level fear fades from its shares.
  • Adani Power, the electricity generator, and Adani Green Energy, the solar and wind builder, as sentiment improves.
  • ACC and Ambuja Cements, the cement makers owned by Adani, as ownership-risk worry eases slightly.

Along the supply chain

Downstream

No direct downstream link — customers of ports, power, gas, and cement buy the same volumes; only share-price sentiment shifts.

Upstream

No direct upstream link — suppliers such as coal miners and equipment makers see no change in orders from this legal payment.

Where demand moves

Business

No new business demand — the settlement creates no extra sales, orders, or building work for any firm.

Capital

Capital mood improves for Adani group shares as investors price a slightly lower chance of harsh SEBI action, favouring steady buying in the group's stronger names.

How it spreads across sectors

Construction

Almost no ripple — this is a legal settlement, not new building demand, so builders outside Adani see no change.

Construction Materials

ACC and Ambuja Cements, the cement makers, may trade calmer on less ownership fear, with no change in cement demand.

Power

Mild sentiment lift for Adani Power and Adani Green Energy, the power makers, with no extra electricity sales for the wider sector.

A pattern seen before

Cascade chain

Pattern name

Rupee Cascade

Patterns

  • Rupee Cascade

Sectors queried

  • IT Services
  • Oil & Gas
  • Pharma

When it plays out

Immediate

In 1-7 days Adani group shares steady or edge up as traders welcome one less SEBI case.

Medium term

In 1-6 months funding mood eases if no new action lands, but a fresh charge would bring the fear back.

Short term

In 1-4 weeks focus returns to the open manipulation probe, where any update can move prices again.

Who it hits first

  • The appeals tribunal (SAT) closed appeals by five Adani-linked foreign funds after the market regulator (SEBI) promised to share its full internal file noting.
  • This is a procedural win, not a verdict on the underlying probe: the case moves forward with more disclosure, not an end to scrutiny.
  • Adani group shares should see modest relief buying as investors had priced in a longer court fight.

Who may gain

  • Adani Enterprises, the group's flagship company, as the face of the group's regulatory discount.
  • Adani Ports, the ports and logistics arm, as lower group risk eases its borrowing costs.
  • Adani Power, the electricity generator, as the fundamentally strongest listed arm to catch returning buyers.
  • ACC and Ambuja Cements, the group's cement makers, as steady earners that gain from any group re-rating.

Along the supply chain

Downstream

Downstream customers such as port users, power buyers and cement dealers are unaffected — tariffs, volumes and contracts do not move on a disclosure order.

Upstream

No new orders upstream: suppliers like Coal India, which sells coal to ACC and Ambuja Cements, see no change from this court order.

Where demand moves

Business

No change in customer demand — nobody buys more cement, power, port services or cooking oil because of a court disclosure order.

Capital

Capital demand improves at the margin: funds that avoided Adani names over regulatory risk may rebuild small positions, led by Adani Power and the cement arms.

How it spreads across sectors

Construction

Neutral: no change to project orders, costs or execution timelines from a disclosure order.

Construction Materials

Mildly positive for ACC and Ambuja Cements on group relief; no change to cement prices or volumes for the wider sector.

Financial Services

Mildly positive at the margin: a high-profile tribunal case resolving procedurally supports sentiment for market intermediaries.

Power

Mildly positive sentiment only for the Adani power arms (Adani Power, Adani Green); no change to tariffs or demand for other generators.

When it plays out

Immediate

1-7 days: modest relief bounce in Adani group shares, led by Adani Power and the cement makers.

Medium term

1-6 months: the underlying SEBI probe outcome and earnings retake the driver's seat; this order fades as a price driver.

Short term

1-4 weeks: focus shifts to what the shared file noting reveals; any adverse detail reverses the relief.

Who it hits first

  • Adani group entities swapped 86 lakh Adani Enterprises shares worth Rs2,498 crore in a Friday bulk deal.
  • Adani Enterprises, the group's flagship incubator that runs airports, roads and new businesses, fell 2% on Monday morning.
  • The shuffle stayed inside the group, so no outside money entered and floating shares did not rise.

Who may gain

  • No outside beneficiary — 86 lakh shares moved between Adani group entities only

Along the supply chain

Downstream

No direct downstream link — customers of Adani power, ports, gas and cement buy the same volumes despite the share shuffle.

Upstream

No direct supply-chain link — purely a capital-flow event, with no change to suppliers or contractors.

Where demand moves

Business

No new business for Adani Enterprises from the swap — airports, mines and incubated units sell the same; group sentiment softens as the Rs2,498-crore shuffle raises supply worries.

Capital

Investors sold Adani Enterprises after the bulk swap, driving the 2% dip, and group peers face light sympathy selling as Rs2,498 crore of stock changed hands within the family.

How it spreads across sectors

Diversified

Adani group shares wobble on the bulk-deal overhang, with no spillover to outside miners, power or cement makers.

When it plays out

Immediate

Next 1-7 days: Adani Enterprises steadies after the 2% dip as traders confirm no outside sale; group peers drift with it.

Medium term

Next 1-6 months: The Rs2,498-crore shuffle fades unless promoter holdings or pledges shift further.

Short term

Next 1-4 weeks: Focus returns to earnings and project news unless another bulk deal appears.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
9 Jul 2026INFINITY DATA TECHNOLOGIES PRIVATE LIMITEDBUY8,76,168₹83.83
9 Jul 2026INFINITY DATA TECHNOLOGIES PRIVATE LIMITEDSELL6,30,929₹83.54

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.