Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Osia Hyper Retail Limited

NSE: OSIAHYPERDiversified RetailTrade-to-trade true

Share price

₹1.84

-3.66% close of 8 Oct 2026

Market cap ₹33 CrP/E 1.8

Business score

How strong the business is, in one number. The parts behind it are in Pro.

59

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹33 Cr

P/E ratio

1.8

P/B ratio

0.1

ROCE

14.7%

ROE

4.9%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹23.9052-week low ₹1.84

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 1.7% over the past year, and 27.6% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 6.0% to 4.0% over the last two years.

Whether it grew faster than its sector

It grew 27.6% a year against a sector median of 13.9% — 13.7 percentage points faster.

Room to re-rate, or risk of de-rating

For most of its recorded history its earnings were a fraction of today's, so its past price multiples are not a fair comparison.

Whether growth justifies the valuation

Priced at 0.1 times its growth rate, on earnings growth of 27%.

Profit growthPrice per ₹1 profitPer 1% growth
Osia Hyper Retail Limited — this one27%/yr1.8×₹0.07
Patel Retail Limited34%/yr18.2×₹0.54
Spencer's Retail Limited-8%/yr——
JHS Svendgaard Retail Ventures Limited———
Avenue Supermarts Limited8%/yr76.4×₹9.6
Vishal Mega Mart Limited39%/yr50.8×₹1.3

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Diversified Retail), it ranks 5 of 9 on returns, 2 of 9 on growth, 7 of 9 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 14.7% on capital, ahead of 44% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹220 crore of cash before any plant spend, funded from lenders and shareholders. And the profit is not backed by cash: it reported a profit over 12 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being waiting 77 days for its cash to waiting 136 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹33 Cr
Prev close
₹1.84
52w High
₹24.4
52w Low
₹1.8
Enterprise value
₹217 Cr
Beta
1.1
Price CAGR 1y
-91.0%
Price CAGR 3y
-66.0%
Price CAGR 5y
-31.0%
Price CAGR 10y
—

Ratios

Return on assets
2.3%
PEG ratio
0.1
P/E ratio
1.8
P/B ratio
0.1
EV / EBITDA
3.8
Industry P/E
42.2
ROCE
14.7%
ROCE 5y average
16.0%
ROE
4.9%
Debt / Equity
0.4
Interest coverage
1.6
Dividend yield
0.0%
ROE 3y average
9.0%
ROE last year
7.0%

Annual P&L

Annual revenue
₹1,427 Cr
Annual profit
₹20 Cr
Operating margin
5.0%
Net profit margin
1.4%
EBITDA margin
5.0%
Sales growth 3y
34.2%
Sales growth 5y
33.1%
Profit growth 3y
27.0%
Profit growth 5y
19.0%
EPS
₹1.2
Sales growth TTM
2.0%
Profit growth TTM
-24.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹383 Cr
Profit latest quarter
₹4 Cr
YoY quarterly sales growth
-5.9%
YoY quarterly profit growth
-52.1%
OPM latest quarter
3.2%

Balance Sheet

Book Value
₹24.0
Face Value
₹1.0
Total debt
₹171 Cr
Total cash
₹5 Cr
Borrowings
₹171 Cr
Reserves / Equity
23.0

Cash Flow

Operating cash flow
-₹230 Cr
Free cash flow
-₹238 Cr
FCF yield
-842.4%
Net cash flow
-₹37 Cr

Shareholding

Promoter holding
33.9%
FII holding
0.5%
DII holding
—
Public holding
65.7%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Avenue Super.3,613.0077.02,35,6560.00860.411.318,794.514.917.2
Vishal Mega Mart98.1051.545,9580.00258.825.63,727.018.715.2
Electronics Mart197.7038.87,6070.00120.6351.32,419.039.18.2
V-Mart Retail795.7045.66,3320.1247.240.51,088.823.013.2
Shoppers Stop384.554,2380.00-14.39.51,291.411.27.0
Keto Motors235.006366.21,6550.000.44500.06.3-0.3
Patel Retail226.3018.17560.009.537.6309.569.715.6
Osia Hyper Reta.1.831.8320.004.3-52.0383.0-5.914.7
Median226.3038.81,6550.006.940.5494.922.213.2

Competes with: Avenue Supermarts Limited, Electronics Mart India Limited, Patel Retail Limited, Shoppers Stop Limited, Spencer's Retail Limited, V-Mart Retail Limited, Vishal Mega Mart Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 31 Dec 2025
Line itemDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales207188205271355313325355407340326373383
Expenses197176192254337293304339384328308360371
Material Cost0000
Change in Inventories-1322.65-175.38
Purchases of Stock-in-Trade423281345337
Employee Cost8.136.767.246.37
Other Expenses29182422
Operating Profit10121317172021162312191412
OPM %4.896.226.366.324.926.266.414.445.693.615.713.623.21
Other Income1.72-0.081.160.871.631.871.061.321.481.771.131.390.60
Exceptional items (within Other Income)0000
Interest5.717.436.228.258.69118.959.3512116.165.214.66
Depreciation2.112.232.312.402.562.572.632.692.762.852.862.862.46
Profit before tax41.945.697.397.848.15105.04100.25116.825.77
Tax %254935353542353510-112252525
Net Profit2.990.993.704.815.104.696.693.289.010.538.045.104.32
EPS in Rs0.290.100.340.410.430.350.500.250.680.030.450.290.24
Diluted EPS in Rs0.040.460.290.24

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2025
Line itemMar 2014 6mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales01953951412303413165907321,1441,4271,423
Expenses01951921302143263005656931,0761,3551,366
Material Cost0
Change in Inventories-189
Purchases of Stock-in-Trade1,430
Employee Cost28
Other Expenses86
Operating Profit0024111716162539677257
OPM %01.8043.70874.5054.205654
Other Income0000113125665
Exceptional items (within Other Income)0
Interest00122436922344127
Depreciation00111234689.841111
Profit before tax00118121281213292624
Tax %2531383130303127293724
Net Profit00016885910182018
EPS in Rs00.040.150.290.941.160.890.570.950.921.381.191.01
Diluted EPS in Rs1.46
Dividend Payout %00000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
54%
5 years
33%
3 years
34%
TTM
2%

Compounded profit growth

10 years
69%
5 years
19%
3 years
27%
TTM
-24%

Stock price CAGR

10 years
—
5 years
-31%
3 years
-66%
1 year
-91%

Return on equity

10 years
11%
5 years
9%
3 years
9%
Last year
7%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital2224466610131618
Reserves0041624717685103186376414
Borrowings112202342355278124124191171
Other Liabilities31224356692127212198224256270
Total Liabilities6275078137204262381435548839872
Fixed Assets168202525355465726863
CWIP007200000000
Investments000000000000
Other Assets5203457112179227328370476771809
Total Assets6275078137204262381435548839872

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity00-3233-13-7809-230
Cash from Investing Activity00-6-10-9-8-7-14-25-20-17-7
Cash from Financing Activity00118752221153534201
Net Cash Flow00101-12-0-21526-37
Free Cash Flow00-9-8-4-3-15-21-17-20-7-237

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days02121323226212240
Inventory Days083154144171200207248185173107139
Days Payable699810210712211513897523725
Cash Conversion Cycle015574465819414111414292154
Working Capital Days9136117294877898165136
ROCE %2616163028161114182215

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 31 Mar 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters585851464848484748484734
FIIs04.8511140.030.100.090.300.520.100.130.47
DIIs0.30
Public423738405252525352525366
No. of Shareholders3,5713,2636,49938,41945,68139,63238,67337,73138,63941,18140,64141,253

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -91.7% (₹22.06 → ₹1.84)Brick size ₹0.13 (fixed)Bricks 365
₹10.00₹20.00₹1.84Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹1.84 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2025-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2025-12-31

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2025-12-31

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

184inr_cr

2025-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2025-09-30

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2025-09-30

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2025-09-30

News

News and filings about Osia Hyper Retail Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Services
Industry
Diversified Retail
Classification
Consumer Services › Diversified Retail
ISIN
INE06IR01021

News impact

Big market events that reach Osia Hyper Retail Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

13 Mar 2023split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 26 rows from NSE's archive (replace 20, delete 1, insert 5), 2019-10-07..2026-02-01 (docs/flat_day_repair.md)1× · 7 Oct 2019

Bulk & block deals

DateWhoBought / soldSharesPrice
26 May 2026NEO APEX SHARE BROKING SERVICES LLPSELL10,50,603₹3.67
22 May 2026NEO APEX SHARE BROKING SERVICES LLPSELL28,19,084₹3.97
12 May 2026NEO APEX SHARE BROKING SERVICES LLPBUY16,70,580₹4.81
12 May 2026NEO APEX SHARE BROKING SERVICES LLPSELL5,12,329₹4.82
6 May 2026NEO APEX SHARE BROKING SERVICES LLPBUY72,52,066₹5.33
6 May 2026PINAKIN DAYASHANKAR MADEKASELL46,50,000₹5.33
6 May 2026NEO APEX SHARE BROKING SERVICES LLPSELL1,43,926₹5.89
29 Apr 2026MANESH DAYASHANKAR MADEKASELL24,04,149₹6.82
29 Apr 2026ISHAAN TRADEFIN LLPSELL10,00,000₹7.21

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.