Electronics Mart India Limited
NSE: EMILDiversified Retail
Share price
₹193.31
-8.62% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
57
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹7,442 Cr
P/E ratio
38.0
P/B ratio
4.6
ROCE
8.2%
ROE
6.2%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 20.2% over the past year, and 10.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales held steady, near 7.0% over the last four years.
Whether it grew faster than its sector
It grew 10.4% a year against a sector median of 13.9% — 3.5 percentage points slower.
Room to re-rate, or risk of de-rating
At 38.0× earnings it costs 1.6× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 48.8×, across 4 companies. It is against its own five-year median of 40.0×, the 45th percentile of its own range.
Whether growth justifies the valuation
Its earnings are falling, so growth cannot justify the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Electronics Mart India Limited — this one | -7%/yr | 38.0× | — |
| Avenue Supermarts Limited | 8%/yr | 76.4× | ₹9.6 |
| Vishal Mega Mart Limited | 39%/yr | 50.8× | ₹1.3 |
| V-Mart Retail Limited | 144%/yr | 46.8× | — |
| Shoppers Stop Limited | — | — | — |
| Patel Retail Limited | 34%/yr | 18.2× | ₹0.54 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Diversified Retail), it ranks 7 of 9 on returns, 8 of 9 on growth, 6 of 9 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 8.2% on capital, ahead of 22% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹895 crore of cash from the business but spent ₹957 crore on plant and equipment, ₹62 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹1149 crore to ₹1997 crore. And the profit is real: of every 100 rupees it reported over 7 years, about 121 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 22 days for its cash to waiting 36 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
8 of 9 checks clear · 89%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Revenue rose 39% in Q1 against a fresh 18% to 20% full-year growth outlook.
Announced 7 Aug 2026 · Consolidated · Unaudited
Revenue
₹2,419 Cr
Revenue vs last year
+39.1%
Revenue vs last quarter
+26.4%
Net profit
₹121 Cr
Profit vs last year
+448.4%
Profit vs last quarter
+201.6%
Net margin
5.0%
EPS
₹3.14
Earnings call transcript · 7 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹7,442 Cr
- Prev close
- ₹193.31
- 52w High
- ₹213
- 52w Low
- ₹84.9
- Enterprise value
- ₹9,368 Cr
- Beta
- 1.3
- Price CAGR 1y
- 45.0%
- Price CAGR 3y
- 12.0%
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 2.8%
- PEG ratio
- -5.4
- P/E ratio
- 38.0
- P/B ratio
- 4.6
- EV / EBITDA
- 21.5
- Industry P/E
- 42.2
- ROCE
- 8.2%
- ROCE 5y average
- 11.4%
- ROE
- 6.2%
- Debt / Equity
- 1.2
- Interest coverage
- 1.9
- Dividend yield
- 0.0%
- ROE 3y average
- 10.0%
- ROE last year
- 6.0%
Annual P&L
- Annual revenue
- ₹7,183 Cr
- Annual profit
- ₹107 Cr
- Operating margin
- 6.0%
- Net profit margin
- 1.5%
- EBITDA margin
- 6.1%
- Sales growth 3y
- 9.7%
- Sales growth 5y
- 17.5%
- Profit growth 3y
- -7.0%
- Profit growth 5y
- 11.0%
- EPS
- ₹2.8
- Sales growth TTM
- 20.0%
- Profit growth TTM
- 78.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹2,419 Cr
- Profit latest quarter
- ₹121 Cr
- YoY quarterly sales growth
- 39.1%
- YoY quarterly profit growth
- 450.0%
- OPM latest quarter
- 9.9%
Balance Sheet
- Book Value
- ₹42.2
- Face Value
- ₹10.0
- Total debt
- ₹1,997 Cr
- Total cash
- ₹50 Cr
- Borrowings
- ₹1,997 Cr
- Reserves / Equity
- 3.2
Cash Flow
- Operating cash flow
- ₹444 Cr
- Free cash flow
- ₹310 Cr
- FCF yield
- 2.1%
- Net cash flow
- ₹19 Cr
Shareholding
- Promoter holding
- 65.2%
- FII holding
- 4.8%
- DII holding
- 20.9%
- Public holding
- 9.2%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Avenue Super. | 3,636.00 | 77.5 | 2,37,157 | 0.00 | 860.4 | 11.3 | 18,794.5 | 14.9 | 17.2 |
| Vishal Mega Mart | 100.50 | 52.8 | 47,082 | 0.00 | 258.8 | 25.6 | 3,727.0 | 18.7 | 15.2 |
| Electronics Mart | 211.54 | 41.5 | 8,139 | 0.00 | 120.6 | 351.3 | 2,419.0 | 39.1 | 8.2 |
| V-Mart Retail | 806.20 | 46.3 | 6,415 | 0.12 | 47.2 | 40.5 | 1,088.8 | 23.0 | 13.2 |
| Shoppers Stop | 392.40 | 4,324 | 0.00 | -14.3 | 9.5 | 1,291.4 | 11.2 | 7.0 | |
| Keto Motors | 237.05 | 6421.7 | 1,670 | 0.00 | 0.4 | 4500.0 | 6.3 | -0.3 | |
| Patel Retail | 227.86 | 18.3 | 761 | 0.00 | 9.5 | 37.6 | 309.5 | 69.7 | 15.6 |
| Median | 227.86 | 41.5 | 1,670 | 0.00 | 6.9 | 40.5 | 494.9 | 22.2 | 13.2 |
Competes with: Avenue Supermarts Limited, JHS Svendgaard Retail Ventures Limited, Osia Hyper Retail Limited, Patel Retail Limited, SS Retail Limited, Shoppers Stop Limited, Spencer's Retail Limited, V-Mart Retail Limited, Vishal Mega Mart Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,684 | 1,313 | 1,775 | 1,524 | 1,927 | 1,335 | 1,805 | 1,664 | 1,739 | 1,591 | 1,940 | 1,913 | 2,419 |
| Expenses | 1,554 | 1,217 | 1,659 | 1,417 | 1,767 | 1,253 | 1,703 | 1,557 | 1,629 | 1,509 | 1,821 | 1,785 | 2,180 |
| Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Change in Inventories | -491 | 226 | -194 | 188 | -230 | 281 | |||||||
| Purchases of Stock-in-Trade | 1,958 | 1,260 | 1,561 | 1,474 | 1,861 | 1,721 | |||||||
| Employee Cost | 35 | 37 | 39 | 39 | 44 | 44 | |||||||
| Other Expenses | 103 | 106 | 103 | 120 | 110 | 134 | |||||||
| Operating Profit | 130 | 97 | 115 | 108 | 160 | 82 | 102 | 107 | 110 | 82 | 118 | 129 | 239 |
| OPM % | 7.72 | 7.36 | 6.50 | 7.06 | 8.29 | 6.17 | 5.63 | 6.46 | 6.33 | 5.13 | 6.11 | 6.73 | 9.88 |
| Other Income | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | -7 | 17 | -0 | 6 | 2 |
| Exceptional items (within Other Income) | 0 | -8.17 | 15 | -4.26 | 4.09 | 0 | |||||||
| Interest | 27 | 23 | 29 | 28 | 29 | 22 | 30 | 36 | 37 | 39 | 38 | 40 | 37 |
| Depreciation | 25 | 25 | 26 | 29 | 30 | 31 | 30 | 35 | 37 | 38 | 40 | 41 | 42 |
| Profit before tax | 81 | 50 | 62 | 53 | 103 | 31 | 44 | 38 | 29 | 22 | 39 | 53 | 162 |
| Tax % | 25 | 25 | 26 | 24 | 25 | 25 | 24 | 29 | 25 | 25 | 25 | 26 | 26 |
| Net Profit | 60 | 37 | 46 | 41 | 77 | 23 | 34 | 27 | 22 | 16 | 30 | 40 | 121 |
| EPS in Rs | 1.57 | 0.97 | 1.19 | 1.05 | 2 | 0.61 | 0.87 | 0.69 | 0.56 | 0.42 | 0.77 | 1.03 | 3.14 |
| Diluted EPS in Rs | 0.82 | 0.56 | 0.42 | 0.77 | 1.03 | 3.14 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 3,172 | 3,202 | 4,349 | 5,446 | 6,285 | 6,731 | 7,183 | 7,863 |
| Expenses | 2,945 | 2,998 | 4,057 | 5,110 | 5,836 | 6,279 | 6,745 | 7,295 |
| Material Cost | 0 | 0 | ||||||
| Change in Inventories | -273 | -10 | ||||||
| Purchases of Stock-in-Trade | 6,241 | 6,157 | ||||||
| Employee Cost | 133 | 160 | ||||||
| Other Expenses | 413 | 439 | ||||||
| Operating Profit | 228 | 204 | 292 | 336 | 449 | 452 | 438 | 568 |
| OPM % | 7 | 6 | 7 | 6 | 7 | 7 | 6 | 7 |
| Other Income | -1 | 5 | 4 | 11 | 10 | 8 | 15 | 24 |
| Exceptional items (within Other Income) | 0 | 6.84 | ||||||
| Interest | 63 | 72 | 85 | 99 | 108 | 118 | 154 | 154 |
| Depreciation | 51 | 58 | 71 | 85 | 106 | 127 | 156 | 161 |
| Profit before tax | 112 | 80 | 140 | 163 | 246 | 215 | 143 | 277 |
| Tax % | 27 | 26 | 26 | 25 | 25 | 26 | 25 | |
| Net Profit | 82 | 59 | 104 | 123 | 184 | 160 | 107 | 206 |
| EPS in Rs | 2.72 | 1.95 | 3.46 | 3.19 | 4.78 | 4.17 | 2.78 | 5.36 |
| Diluted EPS in Rs | 4.16 | 2.78 | ||||||
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 18%
- 3 years
- 10%
- TTM
- 20%
Compounded profit growth
- 10 years
- —
- 5 years
- 11%
- 3 years
- -7%
- TTM
- 78%
Stock price CAGR
- 10 years
- —
- 5 years
- —
- 3 years
- 12%
- 1 year
- 45%
Return on equity
- 10 years
- —
- 5 years
- 12%
- 3 years
- 10%
- Last year
- 6%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 300 | 300 | 300 | 385 | 385 | 385 | 385 |
| Reserves | 133 | 192 | 297 | 800 | 985 | 1,134 | 1,241 |
| Borrowings | 872 | 968 | 1,149 | 1,432 | 1,570 | 1,967 | 1,997 |
| Other Liabilities | 43 | 64 | 87 | 78 | 120 | 151 | 174 |
| Minority Interest | 0 | 0 | |||||
| Total Liabilities | 1,348 | 1,524 | 1,832 | 2,694 | 3,059 | 3,637 | 3,797 |
| Fixed Assets | 223 | 674 | 785 | 1,142 | 1,356 | 1,758 | 1,932 |
| CWIP | 351 | 2 | 24 | 14 | 45 | 30 | 19 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 774 | 848 | 1,023 | 1,538 | 1,658 | 1,849 | 1,846 |
| Total Assets | 1,348 | 1,524 | 1,832 | 2,694 | 3,059 | 3,637 | 3,797 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 36 | 64 | 116 | -1 | 160 | 176 | 444 |
| Cash from Investing Activity | -70 | -60 | -68 | -301 | -117 | -332 | -125 |
| Cash from Financing Activity | 71 | -56 | -49 | 470 | -161 | 101 | -299 |
| Net Cash Flow | 36 | -52 | -1 | 169 | -118 | -55 | 19 |
| Free Cash Flow | -28 | 10 | 48 | -247 | -14 | -159 | 310 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 11 | 10 | 9 | 11 | 4 | 3 |
| Inventory Days | 54 | 63 | 60 | 60 | 66 | 78 | 74 |
| Days Payable | 1 | 1 | 3 | 2 | 3 | 4 | 4 |
| Cash Conversion Cycle | 63 | 73 | 66 | 67 | 73 | 79 | 73 |
| Working Capital Days | 14 | 23 | 22 | 31 | 39 | 37 | 36 |
| ROCE % | 11 | 14 | 12 | 13 | 10 | 8 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
2,14,81,047inr
2026-03-31
same-store sales growth %
34.20pct
2026-06-30
stores / outlets at period end
227count
2026-06-30
News
News and filings about Electronics Mart India Limited. Open one to see why it matters.
21 Sept, 18:05 IST · Company event · medium impact
Electronics Mart India Limited has begun commercial production
1 Sept, 18:05 IST · Company event · high impact
Electronics Mart India Limited has reported a disruption to its operations
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
distributes inventory for
- Asko
- Bora
- Bosch
- Hacker Kitchens
- Kenwood
- LG
- Liebherr
- OnePlus
- Oppo India
- Philips
- Samsung
- Vivo
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Consumer Services
- Industry
- Diversified Retail
- Classification
- Consumer Services › Diversified Retail
- ISIN
- INE02YR01019
News impact
Big market events that reach Electronics Mart India Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Splits, bonuses & buybacks
- daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 12 Aug 2026 | RAMDOOT REALTORS PVT LTD | BUY | 37,54,241 | ₹190.67 |
| 12 Aug 2026 | RAMDOOT REALTORS PVT LTD | SELL | 37,54,241 | ₹191.40 |
| 11 Aug 2026 | RAMDOOT REALTORS PVT LTD | SELL | 22,56,830 | ₹185.05 |
| 11 Aug 2026 | RAMDOOT REALTORS PVT LTD | BUY | 22,49,330 | ₹185.16 |
| 11 Aug 2026 | QE SECURITIES LLP | SELL | 20,21,344 | ₹184.61 |
| 11 Aug 2026 | QE SECURITIES LLP | BUY | 18,74,716 | ₹184.83 |
| 10 Aug 2026 | MICROCURVES TRADING PRIVATE LIMITED | SELL | 65,04,667 | ₹183.26 |
| 10 Aug 2026 | MICROCURVES TRADING PRIVATE LIMITED | BUY | 65,04,667 | ₹183.16 |
| 10 Aug 2026 | QE SECURITIES LLP | BUY | 41,83,784 | ₹183.25 |
| 10 Aug 2026 | QE SECURITIES LLP | SELL | 41,31,564 | ₹182.71 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY277 Aug 2026
- Results presentation30 Jun 2026
- Earnings call · Q4FY2622 May 2026
- Earnings call · Q3FY269 Feb 2026
- Annual report · 2024-2530 Aug 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.