Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Regency Ceramics Limited

NSE: REGENCERAMCeramics

Share price

₹30.83

-0.10% close of 9 Oct 2026

Market cap ₹82 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

21

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹82 Cr

P/E ratio

—

P/B ratio

-1.0

ROCE

-116.0%

ROE

—

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹49.9452-week low ₹30.83

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Dec 2024 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Dec 2024 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Regency Ceramics Limited — this one———
Varmora Granito Limited7%/yr48.9×₹7.0
Somany Ceramics Limited6%/yr21.8×₹3.6
Nitco Limited31%/yr——
Asian Granito India Limited31%/yr104.1×₹3.4
Orient Bell Limited-16%/yr29.5×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Ceramics), it ranks 9 of 9 on returns, 9 of 9 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

It is losing money on the capital in the business, so there is no advantage to measure.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹44 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹57 crore to ₹109 crore. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

4 of 7 checks clear · 57%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Standalone · Unaudited

Revenue

₹18 Cr

Net profit

-₹3 Cr

EPS

₹-0.97

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹82 Cr
Prev close
₹30.83
52w High
₹55.0
52w Low
₹30.0
Enterprise value
₹188 Cr
Beta
0.7
Price CAGR 1y
-24.0%
Price CAGR 3y
-6.0%
Price CAGR 5y
76.0%
Price CAGR 10y
21.0%

Ratios

Return on assets
-19.8%
PEG ratio
—
P/E ratio
—
P/B ratio
-1.0
EV / EBITDA
—
Industry P/E
33.0
ROCE
-116.0%
ROCE 5y average
-81.0%
ROE
—
Debt / Equity
—
Interest coverage
-24.0
Dividend yield
0.0%
ROE 3y average
—
ROE last year
—

Annual P&L

Annual revenue
₹38 Cr
Annual profit
-₹24 Cr
Operating margin
-61.0%
Net profit margin
-63.2%
EBITDA margin
-60.5%
Sales growth 3y
—
Sales growth 5y
—
Profit growth 3y
—
Profit growth 5y
—
EPS
₹-9.0
Sales growth TTM
164.0%
Profit growth TTM
-889.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹18 Cr
Profit latest quarter
-₹3 Cr
YoY quarterly sales growth
172.8%
YoY quarterly profit growth
—
OPM latest quarter
-83.3%

Balance Sheet

Book Value
—
Face Value
₹10.0
Total debt
₹109 Cr
Total cash
₹1 Cr
Borrowings
₹109 Cr
Reserves / Equity
-4.2

Cash Flow

Operating cash flow
-₹34 Cr
Free cash flow
-₹34 Cr
FCF yield
-42.9%
Net cash flow
₹1 Cr

Shareholding

Promoter holding
60.4%
FII holding
0.0%
DII holding
1.9%
Public holding
37.7%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Kajaria Ceramics1,212.4033.119,0521.12171.052.41,328.120.423.4
Varmora Granito133.1548.63,0090.009.5
Somany Ceramics592.8522.12,4311.0134.2242.7749.624.012.8
Nitco79.091,9030.00-10.3-121.6116.0-22.87.2
Asian Granito45.85104.41,3590.008.18.8531.036.82.9
Orient Bell412.9528.86090.248.41377.3201.043.35.6
Exxaro Tiles6.0666.12710.002.1155.685.231.34.3
Regency Ceramics31.01820.00-2.6-31.118.3172.8-116.4
Median106.1233.11,6310.008.152.4201.024.06.4

Competes with: Asian Granito India Limited, Exxaro Tiles Limited, Kajaria Ceramics Limited, Murudeshwar Ceramics Limited, Nitco Limited, Orient Bell Limited, Somany Ceramics Limited, Varmora Granito Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.160.240.491.270.961.213.967.026.728.76121118
Expenses1.471.392.343.583.112.987.10131112162334
Material Cost134.068.618.388.737.10
Change in Inventories-100.48-4.91-2.976.198.60
Purchases of Stock-in-Trade1.500.312.500.540.340.21
Employee Cost1.620.960.910.991.131.30
Other Expenses6.515.074.898.816.6416
Operating Profit-1.31-1.15-1.85-2.31-2.15-1.77-3.14-6.08-4.15-3.24-4.22-12-15
OPM %-819-479-378-182-224-146-79-87-62-37-37-104-83
Other Income-0.170.500.310.330.330.300.45121.830.140.200.4214
Exceptional items (within Other Income)000000
Interest-0-0-0-0-00.020.140.160.160.150.160.150.14
Depreciation1.070.921.051.120.991.0810.980.970.980.9810.71
Profit before tax-2.55-1.57-2.59-3.10-2.81-2.57-3.834.33-3.45-4.23-5.16-12-2.57
Tax %-0-0-0-0-0-0-0-165-43-0-0-0-0
Net Profit-2.55-1.56-2.59-3.10-2.81-2.57-3.8311-1.96-4.23-5.16-12-2.57
EPS in Rs-0.96-0.59-0.98-1.17-1.06-0.97-1.454.33-0.74-1.60-1.95-4.72-0.97
Diluted EPS in Rs4.33-0.740-1.95-4.73-0.97

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales-0-0-0-0-0-0-0-002.16133850
Expenses1122111129266284
Material Cost2130
Change in Inventories-16-1.21
Purchases of Stock-in-Trade3.403.69
Employee Cost4.483.99
Other Expenses1425
Operating Profit-1-1-2-2-1-1-1-1-2-7-13-23-34
OPM %-5,200-306-100-61-69
Other Income0201014038-9113314
Exceptional items (within Other Income)00
Interest10000-00-00-00.3311
Depreciation11555544444.164.0544
Profit before tax-13-5-73-5-1-532-16-9.81-4.88-25-24
Tax %-0-0-0-0-0-0-0-0-0-0-146-6
Net Profit-13-5-73-5-1-532-16-9.812.25-24-24
EPS in Rs-5.07-1.76-2.471.26-1.96-0.53-1.9212-5.91-3.710.85-9.02-9.24
Diluted EPS in Rs0.85-9.02
Dividend Payout %-0-0-0-0-0-0-0-0-0-0-0-0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
—
TTM
164%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
-889%

Stock price CAGR

10 years
21%
5 years
76%
3 years
-6%
1 year
-24%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital262626262626262626262626
Reserves-76-80-87-84-89-90-96-63-79-89-87-110
Borrowings9911711010010310010257586777109
Other Liabilities695154555151515160638195
Total Liabilities1181141049791878371656999121
Fixed Assets57514742373329242016118
CWIP-0-0-0-0-0-0-0-0-0788
Investments2211000014200
Other Assets5960565554545547324479104
Total Assets1181141049791878371656999121

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity002-1-1-1-1-213-8-13-34
Cash from Investing Activity-02000-0-00-13-2111
Cash from Financing Activity-0-0-7-01120010333
Net Cash Flow-02-4-1-0-01-10-001
Free Cash Flow022-1-1-1-1-213-7-14-34

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days72,7261,550352183
Inventory Days-0-01,075316
Days Payable1,923546
Cash Conversion Cycle72,7261,550-496-47
Working Capital Days-2,52,671-4,564-489-56
ROCE %-19-11-12-14-12-14-15-22-25-199-43-116

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters616161616161616161606060
FIIs00000.040.380.380.380000
DIIs1.271.271.591.591.591.591.591.591.591.911.911.91
Government0.310.310000000000
Public383838383837373738383838
No. of Shareholders14,78014,43814,21814,09713,98214,16814,15014,08314,05413,89913,78913,749

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -26.4% (₹41.89 → ₹30.83)Brick size ₹3.04 (fixed)Bricks 10
₹40.00₹50.00₹30.83Mar '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹30.83 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

1.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

108inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Regency Ceramics Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Ceramics
Classification
Consumer Durables › Ceramics
ISIN
INE277C01012

Plants

  • Regency Ceramics - Yanam tile plant

News impact

Big market events that reach Regency Ceramics Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 50 rows from NSE's archive (replace 45, delete 1, insert 4), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.