Varmora Granito Limited
NSE: VARMORACeramics
Share price
₹134.21
+0.04% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
59
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹3,033 Cr
P/E ratio
48.9
P/B ratio
—
ROCE
9.5%
ROE
8.1%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Fewer than three years of filings — too early to judge growth.
Whether it grew faster than its sector
It grew 12.0% a year against a sector median of 11.3% — 0.7 percentage points faster.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 7.0 times its growth rate, on earnings growth of 7%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Varmora Granito Limited — this one | 7%/yr | 48.9× | ₹7.0 |
| Kajaria Ceramics Limited | 14%/yr | 33.6× | ₹2.4 |
| Somany Ceramics Limited | 6%/yr | 21.5× | ₹3.6 |
| Nitco Limited | 31%/yr | — | — |
| Asian Granito India Limited | 31%/yr | 103.6× | ₹3.3 |
| Orient Bell Limited | -16%/yr | 28.6× | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Ceramics), it ranks 3 of 9 on returns, 3 of 8 on growth, 3 of 9 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 9.5% on capital, ahead of 67% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹443 crore of cash from the business but spent ₹566 crore on plant and equipment, ₹123 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 6 years, about 201 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being waiting 22 days for its cash to waiting 50 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
5 of 7 checks clear · 71%
Latest result
What the last results showed. Whether management kept its word is in Pro.
Results are expected soon.
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹3,033 Cr
- Prev close
- ₹134.21
- 52w High
- ₹164
- 52w Low
- ₹130
- Enterprise value
- —
- Beta
- —
- Price CAGR 1y
- —
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 3.7%
- PEG ratio
- 7.0
- P/E ratio
- 48.9
- P/B ratio
- —
- EV / EBITDA
- —
- Industry P/E
- 33.1
- ROCE
- 9.5%
- ROCE 5y average
- 12.2%
- ROE
- 8.1%
- Debt / Equity
- 0.5
- Interest coverage
- 3.0
- Dividend yield
- 0.0%
- ROE 3y average
- 7.0%
- ROE last year
- 8.0%
Annual P&L
- Annual revenue
- ₹1,512 Cr
- Annual profit
- ₹55 Cr
- Operating margin
- 11.0%
- Net profit margin
- 3.6%
- EBITDA margin
- 11.3%
- Sales growth 3y
- 4.2%
- Sales growth 5y
- 12.5%
- Profit growth 3y
- 7.0%
- Profit growth 5y
- 12.0%
- EPS
- ₹3.1
- Sales growth TTM
- 5.0%
- Profit growth TTM
- 69.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- —
- Profit latest quarter
- —
- YoY quarterly sales growth
- —
- YoY quarterly profit growth
- —
- OPM latest quarter
- —
Balance Sheet
- Book Value
- —
- Face Value
- ₹2.0
- Total debt
- ₹377 Cr
- Total cash
- ₹115 Cr
- Borrowings
- ₹377 Cr
- Reserves / Equity
- 19.1
Cash Flow
- Operating cash flow
- ₹234 Cr
- Free cash flow
- ₹202 Cr
- FCF yield
- 5.4%
- Net cash flow
- ₹0 Cr
Shareholding
- Promoter holding
- 47.0%
- FII holding
- 4.7%
- DII holding
- 5.8%
- Public holding
- 42.5%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Kajaria Ceramics | 1,214.40 | 33.1 | 19,083 | 1.15 | 171.0 | 52.4 | 1,328.1 | 20.4 | 23.4 |
| Varmora Granito | 134.88 | 49.2 | 3,048 | 0.00 | 9.5 | ||||
| Somany Ceramics | 610.90 | 22.8 | 2,505 | 0.98 | 34.2 | 242.7 | 749.6 | 24.0 | 12.8 |
| Nitco | 82.69 | 1,989 | 0.00 | -10.3 | -121.6 | 116.0 | -22.8 | 7.2 | |
| Asian Granito | 46.65 | 106.2 | 1,383 | 0.00 | 8.1 | 8.8 | 531.0 | 36.8 | 2.9 |
| Orient Bell | 417.10 | 29.0 | 615 | 0.24 | 8.4 | 1377.3 | 201.0 | 43.3 | 5.6 |
| Exxaro Tiles | 6.05 | 66.0 | 271 | 0.00 | 2.1 | 155.6 | 85.2 | 31.3 | 4.3 |
| Median | 108.78 | 33.1 | 1,686 | 0.00 | 8.1 | 52.4 | 201.0 | 24.0 | 6.4 |
Competes with: Asian Granito India Limited, Exxaro Tiles Limited, Kajaria Ceramics Limited, Murudeshwar Ceramics Limited, Nitco Limited, Orient Bell Limited, Regency Ceramics Limited, Somany Ceramics Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
This company does not publish this table.
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 838 | 1,056 | 1,335 | 1,435 | 1,446 | 1,512 |
| Expenses | 746 | 942 | 1,219 | 1,322 | 1,293 | 1,341 |
| Operating Profit | 92 | 114 | 116 | 113 | 153 | 171 |
| OPM % | 11 | 11 | 9 | 8 | 11 | 11 |
| Other Income | 5 | 7 | 67 | 40 | 46 | 51 |
| Interest | 15 | 17 | 42 | 29 | 42 | 39 |
| Depreciation | 28 | 35 | 56 | 62 | 119 | 106 |
| Profit before tax | 54 | 69 | 85 | 63 | 38 | 77 |
| Tax % | 26 | 27 | 35 | 29 | 18 | 28 |
| Net Profit | 40 | 51 | 55 | 45 | 31 | 55 |
| EPS in Rs | 35 | 48 | 38 | 5.53 | 1.75 | 3.08 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 13%
- 3 years
- 4%
- TTM
- 5%
Compounded profit growth
- 10 years
- —
- 5 years
- 12%
- 3 years
- 7%
- TTM
- 69%
Return on equity
- 10 years
- —
- 5 years
- 9%
- 3 years
- 7%
- Last year
- 8%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 13 | 40 | 40 | 40 |
| Reserves | 153 | 201 | 638 | 648 | 692 | 766 |
| Borrowings | 227 | 246 | 275 | 428 | 521 | 377 |
| Other Liabilities | 230 | 291 | 329 | 352 | 332 | 323 |
| Total Liabilities | 621 | 748 | 1,256 | 1,467 | 1,585 | 1,506 |
| Fixed Assets | 178 | 252 | 382 | 752 | 706 | 617 |
| CWIP | 32 | 5 | 3 | 3 | 10 | 27 |
| Investments | 20 | 27 | 29 | 32 | 34 | 53 |
| Other Assets | 390 | 464 | 842 | 680 | 836 | 808 |
| Total Assets | 621 | 748 | 1,256 | 1,467 | 1,585 | 1,506 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 115 | 68 | -10 | 88 | 63 | 234 |
| Cash from Investing Activity | -97 | -75 | -83 | -337 | -120 | -46 |
| Cash from Financing Activity | -1 | 17 | 290 | 115 | 47 | -188 |
| Net Cash Flow | 18 | 9 | 197 | -133 | -10 | -0 |
| Free Cash Flow | 20 | -4 | -23 | -258 | -40 | 202 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 106 | 93 | 99 | 85 | 96 | 92 |
| Inventory Days | 66 | 94 | 138 | 112 | 215 | 156 |
| Days Payable | 119 | 144 | 175 | 114 | 158 | 138 |
| Cash Conversion Cycle | 53 | 43 | 62 | 83 | 154 | 110 |
| Working Capital Days | 32 | 22 | 38 | 36 | 40 | 50 |
| ROCE % | 19 | 17 | 9 | 7 | 9 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
In the last 1 year the price has not moved enough to draw bricks. Try a longer range.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
a new listing's EV withheld until its first post-issue balance sheet; value = fresh issue (0 = unknown), period = the issue cut-off
320inr_cr
2026-09-25
a new listing's P/B and Book Value withheld until its first post-issue balance sheet; value = fresh issue (0 = unknown), period = the issue cut-off
320inr_cr
2026-09-25
News
News and filings about Varmora Granito Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- clay
- feldspar
- silica
Depends on the price of
- Natural gas
Buys from
- SACMI Imola S.C. · Integrated Stone Technology (IST) / V-NATURE BLOCK technology and machines
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Consumer Durables
- Industry
- Ceramics
- Classification
- Consumer Durables › Ceramics
- ISIN
- INE0M5301040
Plants
- Allemby Ceramics Private Limited (joint venture) · Tezpur, Assam
- Morbi manufacturing facilities · Morbi, Gujarat
News impact
Big market events that reach Varmora Granito Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 29 Sep 2026 | KOMALAY INVESTRADE PRIVATE LIMITED | SELL | 23,73,922 | ₹156.51 |
| 29 Sep 2026 | ECONO TRADING & INVESTMENT PRIVATE LIMITED | BUY | 20,00,000 | ₹155.00 |
| 29 Sep 2026 | KOMALAY INVESTRADE PRIVATE LIMITED | BUY | 19,26,506 | ₹152.66 |
| 29 Sep 2026 | IRAGE BROKING SERVICES LLP | BUY | 19,08,688 | ₹155.47 |
| 29 Sep 2026 | IRAGE BROKING SERVICES LLP | SELL | 16,13,575 | ₹155.49 |
| 29 Sep 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 15,78,342 | ₹155.51 |
| 29 Sep 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 15,78,342 | ₹155.63 |
| 29 Sep 2026 | GRT STRATEGIC VENTURES LLP | BUY | 14,09,167 | ₹155.05 |
| 29 Sep 2026 | GRT STRATEGIC VENTURES LLP | SELL | 14,09,167 | ₹155.17 |
| 29 Sep 2026 | LAXMI TRADE SOLUTIONS | SELL | 13,90,364 | ₹152.71 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
No documents on record yet.
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.