Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Shri Bajrang Alliance Limited

NSE: SHBAJRGIron & Steel Products

Share price

₹161.66

-4.23% close of 8 Oct 2026

Market cap ₹145 CrP/E 3.2

Business score

How strong the business is, in one number. The parts behind it are in Pro.

53

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹145 Cr

P/E ratio

3.2

P/B ratio

0.4

ROCE

1.1%

ROE

12.3%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹207.4052-week low ₹132.50

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Mar 2023 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Mar 2023 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 3.2× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 15.7×, across 5 companies. It is against its own five-year median of 5.1×, the 22nd percentile of its own range.

Whether growth justifies the valuation

Priced at 0.4 times its growth rate, on earnings growth of 9%.

Profit growthPrice per ₹1 profitPer 1% growth
Shri Bajrang Alliance Limited — this one9%/yr3.2×₹0.36
Godawari Power And Ispat limited1%/yr15.6×₹15.6
Gallantt Ispat Limited51%/yr27.8×₹0.55
Jayaswal Neco Industries Limited20%/yr15.7×₹0.79
Maharashtra Seamless Limited-3%/yr11.7×—
Sunflag Iron And Steel Company Limited-2%/yr38.1×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Iron & Steel Products), it ranks 67 of 70 on returns, 50 of 68 on growth, 66 of 70 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 1.1% on capital, ahead of 4% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹16 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹41 crore to ₹104 crore. But only about 4 of every 100 rupees of profit it reported over 12 years arrived as cash — the rest is tied up. Its cash comes back faster than it used to: it went from being waiting 34 days for its cash to waiting 27 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 11 Aug 2026 · Consolidated · Unaudited

Revenue

₹105 Cr

Revenue vs last year

+17.5%

Revenue vs last quarter

+122.0%

Net profit

₹10 Cr

Profit vs last year

+12.5%

Profit vs last quarter

-50.2%

Net margin

9.2%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹145 Cr
Prev close
₹161.66
52w High
₹215
52w Low
₹130
Enterprise value
₹249 Cr
Beta
0.7
Price CAGR 1y
-14.0%
Price CAGR 3y
-7.0%
Price CAGR 5y
-8.0%
Price CAGR 10y
26.0%

Ratios

Return on assets
8.3%
PEG ratio
0.4
P/E ratio
3.2
P/B ratio
0.4
EV / EBITDA
62.4
Industry P/E
24.9
ROCE
1.1%
ROCE 5y average
2.2%
ROE
12.3%
Debt / Equity
0.3
Interest coverage
5.0
Dividend yield
0.0%
ROE 3y average
12.0%
ROE last year
12.0%

Annual P&L

Annual revenue
₹271 Cr
Annual profit
₹44 Cr
Operating margin
1.4%
Net profit margin
16.2%
EBITDA margin
1.5%
Sales growth 3y
-19.7%
Sales growth 5y
4.8%
Profit growth 3y
9.0%
Profit growth 5y
8.0%
EPS
₹49.2
Sales growth TTM
-20.0%
Profit growth TTM
31.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹105 Cr
Profit latest quarter
₹10 Cr
YoY quarterly sales growth
17.5%
YoY quarterly profit growth
12.5%
OPM latest quarter
2.6%

Balance Sheet

Book Value
₹427
Face Value
₹10.0
Total debt
₹104 Cr
Total cash
₹0 Cr
Borrowings
₹104 Cr
Reserves / Equity
41.7

Cash Flow

Operating cash flow
-₹10 Cr
Free cash flow
-₹27 Cr
FCF yield
-19.2%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
64.0%
FII holding
—
DII holding
—
Public holding
36.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Welspun Corp2,657.9030.470,1130.181,047.9198.64,081.114.922.9
APL Apollo Tubes2,073.0046.857,5590.40263.110.95,606.78.431.8
Shyam Metalics1,063.3526.429,6810.42350.718.15,455.123.413.0
Ratnamani Metals2,487.9039.717,4380.40107.0-37.7971.6-15.617.9
Jindal Saw267.9526.217,1360.7290.8-75.44,452.39.010.4
Usha Martin502.1528.115,3030.73142.040.71,033.016.419.5
Godawari Power206.8517.013,9260.47222.42.71,750.532.320.5
Sh. Bajrang All.160.003.21440.009.77.2105.017.51.1
Median169.5022.69620.0014.328.3213.216.613.0

Competes with: APL Apollo Tubes Limited, Gallantt Ispat Limited, Godawari Power And Ispat limited, Jindal Saw Limited, Ratnamani Metals & Tubes Limited, Shyam Metalics and Energy Limited, Usha Martin Limited, Welspun Corp Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales15168124227130801078089874747105
Expenses14668126224130791067987844947102
Material Cost69
Change in Inventories14
Purchases of Stock-in-Trade5.68
Employee Cost2.45
Other Expenses11
Operating Profit4.68-0.03-2.202.080.661.020.891.552.493.11-2.500.762.78
OPM %3.10-0.04-1.770.920.511.270.831.932.793.56-5.321.612.65
Other Income0.250.160.243.690.580.220.101.960.230.280.094.130.82
Exceptional items (within Other Income)0.57
Interest0.390.170.200.190.050.010.041.130.280.260.470.320.39
Depreciation0.760.770.780.740.790.810.810.800.820.830.830.971.04
Profit before tax3.78-0.81-2.944.840.400.420.141.581.622.30-3.713.602.17
Tax %28-26-292335-4.76-121352928-393522
Net Profit127.367.36156.967.516.81118.58106.17199.65
EPS in Rs138.188.18167.738.347.57139.53116.862211

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales716875101157175214171524570398271287
Expenses67677096152171205162513565394267282
Operating Profit51445399115444
OPM %60.9064.503.101.904.2052.100.801.101.401.40
Other Income2100000314355
Interest32323243211.2311
Depreciation1001102333.053.2134
Profit before tax2-112113774.872.5444
Tax %2002228-133244520362025
Net Profit2-119201431723441334445
EPS in Rs2.11-1.401.0610221634803845364950
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
15%
5 years
5%
3 years
-20%
TTM
-20%

Compounded profit growth

10 years
39%
5 years
8%
3 years
9%
TTM
31%

Stock price CAGR

10 years
26%
5 years
-8%
3 years
-7%
1 year
-14%

Return on equity

10 years
16%
5 years
16%
3 years
12%
Last year
12%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital999999999999
Reserves3635367894108144216250292327375
Borrowings5749412620475841545998104
Other Liabilities433101251141063563643
Total Liabilities1069689123135215226277377416469531
Fixed Assets444788424238424255
CWIP0000029000000
Investments212020577286115187228259303329
Other Assets8172665955926848110115124147
Total Assets1069689123135215226277377416469531

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity62513-88221-30-24-10
Cash from Investing Activity-11-0-1-1-30-7-5-5-7-155
Cash from Financing Activity-5-3-6-1210235-1678376
Net Cash Flow00-000000-01-10
Free Cash Flow62512-10-23-5196-14-28-27

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days82161816329109424042322028
Inventory Days1017410594100676674363791156
Days Payable57111251082351623156
Cash Conversion Cycle1782281851461046885110626780128
Working Capital Days10888923754-4273441727
ROCE %404442443211

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters646465646464646464646464
Public363635363636363636363636
No. of Shareholders4,1264,5754,6695,7275,6395,6705,5535,4465,3385,2495,0965,094

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -15.8% (₹192.05 → ₹161.66)Brick size ₹9.60 (fixed)Bricks 17
₹140₹180₹200₹162Jan '26Jun '26
Price moved up one brickPrice moved down one brickLast close ₹161.66 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

total loans / revolving facilities outstanding at period end, the base of loan_default_cr

19.07cr

2026-06-30

News

News and filings about Shri Bajrang Alliance Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • furnace oil for the oil-fired reheating furnace
  • steel billets, blooms and slabs (re-rolling feed)

Depends on the price of

  • fuel
  • steel

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Iron & Steel Products
Classification
Capital Goods › Iron & Steel Products
ISIN
INE402H01015

Plants

  • Shri Bajrang Alliance Agro Division (frozen food + oils & oleoresin)
  • Shri Bajrang Alliance Steel Division structural rolling mill

News impact

Big market events that reach Shri Bajrang Alliance Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

No dividends, splits or big trades on record.

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.