Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Shyam Metalics and Energy Limited

NSE: SHYAMMETLIron & Steel Products

Share price

₹1,066.80

-0.05% close of 8 Oct 2026

Market cap ₹29,657 CrP/E 26.4

Business score

How strong the business is, in one number. The parts behind it are in Pro.

68

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹29,657 Cr

P/E ratio

26.4

P/B ratio

2.6

ROCE

13.0%

ROE

9.7%

Dividend yield

0.4%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹1,105.8052-week low ₹761.45

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 22.8% over the past year, and 20.0% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 22.8% to 12.7% over the last four years.

Whether it grew faster than its sector

It grew 20.0% a year against a sector median of 10.6% — 9.3 percentage points faster.

Room to re-rate, or risk of de-rating

At 26.4× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 30.3×, across 5 companies. It is against its own five-year median of 18.6×, the 86th percentile of its own range.

Whether growth justifies the valuation

Priced at 2.9 times its growth rate, on earnings growth of 9%.

Profit growthPrice per ₹1 profitPer 1% growth
Shyam Metalics and Energy Limited — this one9%/yr26.4×₹2.9
Welspun Corp Limited119%/yr30.3×—
APL Apollo Tubes Limited23%/yr46.5×₹2.0
Ratnamani Metals & Tubes Limited-1%/yr39.9×—
Jindal Saw Limited14%/yr26.5×₹1.9
Usha Martin Limited9%/yr28.6×₹3.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Iron & Steel Products), it ranks 35 of 70 on returns, 18 of 68 on growth, 25 of 70 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 13% on capital, ahead of 50% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹8610 crore of cash from the business but spent ₹9516 crore on plant and equipment, ₹906 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 9 years, about 130 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back faster than it used to: it went from being waiting 53 days for its cash to paid 11 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹29,657 Cr
Prev close
₹1,066.80
52w High
₹1,148
52w Low
₹746
Enterprise value
₹30,130 Cr
Beta
0.9
Price CAGR 1y
15.0%
Price CAGR 3y
35.0%
Price CAGR 5y
24.0%
Price CAGR 10y
—

Ratios

Return on assets
5.3%
PEG ratio
2.9
P/E ratio
26.4
P/B ratio
2.6
EV / EBITDA
12.0
Industry P/E
24.9
ROCE
13.0%
ROCE 5y average
19.0%
ROE
9.7%
Debt / Equity
0.1
Interest coverage
8.6
Dividend yield
0.4%
ROE 3y average
10.0%
ROE last year
10.0%

Annual P&L

Annual revenue
₹18,552 Cr
Annual profit
₹1,060 Cr
Operating margin
13.0%
Net profit margin
5.7%
EBITDA margin
12.6%
Sales growth 3y
13.6%
Sales growth 5y
24.1%
Profit growth 3y
9.0%
Profit growth 5y
5.0%
EPS
₹38.3
Sales growth TTM
23.0%
Profit growth TTM
22.0%
Dividend payout
12.0%

Quarter P&L

Sales latest quarter
₹5,455 Cr
Profit latest quarter
₹351 Cr
YoY quarterly sales growth
23.5%
YoY quarterly profit growth
20.6%
OPM latest quarter
14.0%

Balance Sheet

Book Value
₹414
Face Value
₹10.0
Total debt
₹1,005 Cr
Total cash
₹106 Cr
Borrowings
₹1,005 Cr
Reserves / Equity
40.4

Cash Flow

Operating cash flow
₹2,024 Cr
Free cash flow
-₹614 Cr
FCF yield
-2.7%
Net cash flow
₹34 Cr

Shareholding

Promoter holding
74.6%
FII holding
5.3%
DII holding
11.2%
Public holding
8.7%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Welspun Corp2,661.2030.470,2000.181,047.9198.64,081.114.922.9
APL Apollo Tubes2,083.2047.057,8420.40263.110.95,606.78.431.8
Shyam Metalics1,066.6026.529,7720.42350.718.15,455.123.413.0
Ratnamani Metals2,492.6539.817,4710.40107.0-37.7971.6-15.617.9
Jindal Saw270.7026.517,3110.7290.8-75.44,452.39.010.4
Usha Martin504.3528.315,3700.73142.040.71,033.016.419.5
Godawari Power206.7017.013,9160.47222.42.71,750.532.320.5
Median169.4722.39660.0014.328.3213.216.613.0

Competes with: A-One Steels India Limited, APL Apollo Tubes Limited, Aeroflex Enterprises Limited, Aeroflex Industries Limited, Azad India Mobility Limited, Bansal Wire Industries Limited, Bedmutha Industries Limited, Beekay Steel Industries Limited, Behari Lal Engineering Limited, Bharat Wire Ropes Limited, D P Wires Limited, Dhatre Udyog Limited, Electrosteel Castings Limited, Electrotherm (India) Limited, Gallantt Ispat Limited, Gandhi Special Tubes Limited, Geekay Wires Limited, Godawari Power And Ispat limited, Goodluck India Limited, Grand Foundry Limited, Hariom Pipe Industries Limited, Hi-Tech Pipes Limited, Hisar Metal Industries Limited, INCREDIBLE INDUSTRIES LIMITED, JTL INDUSTRIES LIMITED, Jayaswal Neco Industries Limited, Jindal Saw Limited, Jindal Supreme (India) Limited, Kalyani Steels Limited, Kamdhenu Limited, Kirloskar Industries Limited, Kritika Wires Limited, MSP Steel & Power Limited, Mahamaya Steel Industries Limited, Maharashtra Seamless Limited, Man Industries (India) Limited, Manaksia Coated Metals & Industries Limited, Manaksia Limited, Metalic Technoforge Limited, Mukand Limited, Panchmahal Steel Limited, Prakash Steelage Limited, Rajputana Stainless Limited, Rama Steel Tubes Limited, Ratnamani Metals & Tubes Limited, Ratnaveer Precision Engineering Limited, Rhetan TMT Limited, Rudra Global Infra Products Limited, STEEL EXCHANGE INDIA LIMITED, Sambhv Steel Tubes Limited, Sarthak Metals Limited, Scoda Tubes Limited, Shah Alloys Limited, Shah Metacorp Limited, Shivalik Bimetal Controls Limited, Shri Bajrang Alliance Limited, Sunflag Iron And Steel Company Limited, Suraj Limited, Surya Roshni Limited, Technocraft Industries (India) Limited, Tembo Global Industries Limited, Usha Martin Limited, VMS TMT Limited, Vardhman Special Steels Limited, Venus Pipes & Tubes Limited, Vibhor Steel Tubes Limited, Visa Steel Limited, Welspun Corp Limited, Welspun Specialty Solutions Limited, Zenith Steel Pipes & Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3,3332,9413,3153,6063,6123,6343,7564,1394,4194,4674,4215,2405,455
Expenses2,9192,6342,9083,1653,1243,2253,3013,6243,8393,9283,9344,5134,690
Material Cost2,9023,2903,2903,2513,8494,214
Change in Inventories95-105-75-66-228-305
Purchases of Stock-in-Trade0.533.455357330.03
Employee Cost109123124126134136
Other Expenses517527526566725645
Operating Profit414307407442488409456515580539487727765
OPM %12101212141112121312111414
Other Income30384051517251545469522947
Exceptional items (within Other Income)00.030.010.0400
Interest37354022293041444050515178
Depreciation158177182139136144203229205211218249265
Profit before tax249133226332374307263297389347270456469
Tax %19-2614434263025262525273225
Net Profit202482126220276216197220291260198312351
EPS in Rs8194.997.769.897.727.087.84109.387.071112
Diluted EPS in Rs7.89109.337.071113

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,7474,6064,3766,29710,39412,65813,19515,15918,55219,584
Expenses3,0343,6563,7104,9037,79311,15911,62513,29316,21917,066
Material Cost11,33713,680
Change in Inventories-401-474
Purchases of Stock-in-Trade5.88146
Employee Cost434507
Other Expenses1,8962,360
Operating Profit7149506661,3942,6011,4991,5701,8662,3332,519
OPM %19211522251212121313
Other Income6873122459105159231204197
Exceptional items (within Other Income)00
Interest496486622393133144192231
Depreciation215195297300272474656711882942
Profit before tax5177642951,0552,3641,0379401,2411,4621,543
Tax %-217-15202719-92728
Net Profit5286373408441,7248431,0299091,0601,120
EPS in Rs91261536683337333840
Diluted EPS in Rs3338
Dividend Payout %0001475121412

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
24%
3 years
14%
TTM
23%

Compounded profit growth

10 years
—
5 years
5%
3 years
9%
TTM
22%

Stock price CAGR

10 years
—
5 years
24%
3 years
35%
1 year
15%

Return on equity

10 years
—
5 years
14%
3 years
10%
Last year
10%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital47234234234255255278278278
Reserves1,8072,2562,5933,4005,5807,0219,36910,27511,245
Borrowings5687291,1147965431,1725977891,005
Other Liabilities1,0498341,1219902,0473,1474,1504,9777,538
Minority Interest725834
Total Liabilities3,4714,0525,0625,4208,42511,59514,39316,32020,066
Fixed Assets1,7471,7742,0121,8022,4553,3113,9956,3578,134
CWIP913582355067682,7693,7642,7082,792
Investments1952741442821,0361,4742,2622,1181,582
Other Assets1,4371,6472,6702,8294,1664,0414,3725,1377,558
Total Assets3,4714,0525,0625,4208,42511,59514,39316,32020,066

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity247457-911,0561,5611,5181,7941,7132,024
Cash from Investing Activity-118-567-420-499-1,800-1,944-2,762-1,654-1,939
Cash from Financing Activity-162112531-423167424916-36-50
Net Cash Flow-33220134-72-1-512434
Free Cash Flow144-32-655695621-386-93-435-613

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days361713311318201918
Inventory Days8696203981199084100123
Days Payable6941793569639197133
Cash Conversion Cycle537213694634512228
Working Capital Days3036654553-131-11
ROCE %2811274415111213

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Sep 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters827575757575757575757575
FIIs1.982.352.253.483.843.753.213.653.213.092.975.29
DIIs3.724.455.396.186.747.688.738.648.879.171411
Public121817151414131313138.428.71
Others0.430.390.390.390.390.330.320.320.320.300.270.27
No. of Shareholders1,24,1671,22,7701,20,7261,27,4741,21,1811,16,7401,13,8691,08,5231,05,1841,01,4231,00,44398,522

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +12.8% (₹945.70 → ₹1,066.80)Brick size ₹32.04 (fixed)Bricks 17
₹800₹900₹1,000₹1,067Nov '25Apr '26
Price moved up one brickPrice moved down one brickLast close ₹1,066.80 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

21.00

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

473inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

930cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,80,74,825inr

2026-03-31

News

News and filings about Shyam Metalics and Energy Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • aluminium inputs / aluminium foil rolling feedstock
  • chrome ore
  • coking coal
  • hot rolled coils
  • iron ore / iron ore fines
  • manganese ore
  • thermal coal

Depends on the price of

  • Coking Coal
  • Iron Ore
  • coal
  • steel

Sells to

  • JM Global Resources · ferro alloys / export products
  • JSW Steel · iron and steel products / ferro alloys
  • Jindal Stainless Limited · ferro alloys / iron and steel products
  • Norecom DMCC · ferro alloys / export products
  • POSCO International Corporation · ferro alloys / export products
  • Rimjhim Ispat Limited · iron and steel products / ferro alloys
  • Steel Authority of India · iron and steel products / ferro alloys
  • The Dhamra Port Company Limited · iron and steel products / unspecified
  • Traxys North America LLC · ferro alloys / export products
  • Vijayshri Steel Pvt Ltd · iron and steel products
  • World Metals & Alloys · ferro alloys / export products

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Iron & Steel Products
Classification
Capital Goods › Iron & Steel Products
ISIN
INE810G01011

Plants

  • Giridih aluminium foil plant · Giridih, Jharkhand
  • Jamuria integrated steel plant · Jamuria, West Bengal
  • Kharagpur Ramsarup plant · Kharagpur, West Bengal
  • Mangalpur plant · Mangalpur, West Bengal
  • Pakuria aluminium foil plant · Pakuria, West Bengal
  • Pithampur stainless steel plant · Pithampur, Madhya Pradesh
  • Sambalpur integrated steel plant · Sambalpur, Odisha

News impact

Big market events that reach Shyam Metalics and Energy Limited, and how the effect spreads.

Who it hits first

  • A-One Steels India debuted on Oct 1, listing 14% above its IPO issue price.
  • IPO investors booked an instant listing-day gain as demand outpaced the offer supply.
  • Rival steelmakers feel nothing in orders or prices: a listing changes ownership, not steel demand.

Who may gain

  • IPO allottees, who banked a 14% gain on listing day
  • A-One Steels promoters, whose holding now carries a listed market value
  • The company itself, which gains a public currency for future fundraising

Along the supply chain

Downstream

No downstream link: builders and dealers buy steel on price and delivery, not on whether a mill is listed.

Upstream

No upstream link: a listing does not change what the mill buys from iron-ore or coal suppliers.

Where demand moves

Business

No business demand shifts: steel buyers order the same volumes the day a mill lists its shares.

Capital

Fresh equity supply was absorbed at a 14% premium, showing healthy IPO appetite; peer stocks see no spillover flows.

How it spreads across sectors

Metals & Mining

Mildly positive mood: a healthy 14% listing premium supports sentiment for small steel names without changing steel prices.

When it plays out

Immediate

A-One Steels rides listing momentum for 1-7 days while IPO gains settle and flippers exit.

Medium term

Over 1-6 months the stock trades on quarterly output and margins; the listing pop becomes old news.

Short term

Over 1-4 weeks it finds a level as early hype fades and the first results approach.

Who it hits first

  • Rhetan TMT Limited, a small maker of TMT steel bars, announced a memorandum of understanding worth Rs 300 crore.
  • Its shares rose 4.94% on September 28 to hit the 5% upper circuit, even as the wider market fell.

Who may gain

  • Rhetan TMT Limited shareholders, who gain from the Rs 300 crore order pipeline
  • Ashokamet, which supplies inputs to Rhetan TMT and could see follow-on orders if the MoU converts to production

Along the supply chain

Downstream

Downstream, the MoU buyer and end builders using TMT steel bars take delivery; the graph shows no standing Rhetan TMT customers, so this is a new outlet rather than an existing chain.

Upstream

Upstream, Ashokamet supplies inputs to Rhetan TMT, so it could see follow-on orders if the Rs 300 crore MoU converts into production.

Where demand moves

Business

New business demand flows to Rhetan TMT from the Rs 300 crore MoU counterparty for TMT steel bars, while rival pipe and steel makers get no new orders from this company-specific understanding.

Capital

Capital flow chased Rhetan TMT shares to the 5% upper circuit on September 28 despite the market crash, a stock-specific buying rush with no sector-wide inflow.

How it spreads across sectors

Metals & Mining

Small sympathy readthrough only — a Rs 300 crore win for one tiny TMT maker does not change steel demand, so large steel makers see no real impact.

When it plays out

Immediate

In 1–7 days Rhetan TMT stays in focus after the September 28 circuit while peers drift with the market.

Medium term

In 1–6 months the Rs 300 crore MoU either converts into revenue or fades as a sentiment spike.

Short term

In 1–4 weeks attention shifts to MoU details — the buyer, the timeline, and conversion into firm orders.

Who it hits first

  • Venus Pipes raises Rs 372 crore by selling about 22.27 lakh new shares at Rs 1,670 each to well-known investors; most of the money repays company loans, which cuts yearly interest cost and leaves the firm financially stronger. The stock jumped 9% to a 52-week high as the market cheered the backing.

Who may gain

  • Venus Pipes and its shareholders gain from lower debt and the confidence signal of star investors joining; its lending banks also gain as the loans get safer. Rival pipe makers get only a faint sentiment lift, with no change to their orders or profits.

Along the supply chain

Downstream

No impact on pipe buyers in oil, gas, chemicals and construction — Venus's prices, output and delivery schedules are unchanged by who owns its shares.

Upstream

No immediate change for steel suppliers — Venus buys the same inputs the day after as the day before. Over the medium term a debt-lighter Venus is a more reliable buyer of stainless-steel coils and billets.

Where demand moves

Business

No new product demand is created — this is a money-and-debt event, not an order event. Over time a stronger Venus may keep spending on capacity and keep buying stainless steel steadily, which mildly steadies its suppliers.

Capital

Fresh equity from famous investors pulls investor attention into small-cap pipes for a few sessions; no big money rotation across sectors is expected since the issue only reshuffles Venus's own funding.

How it spreads across sectors

Capital Goods

Mild positive sentiment for listed pipe makers as marquee money entering Venus reads as a vote of confidence in the pipes business; no earnings impact beyond Venus itself.

When it plays out

Immediate

Momentum trading continues for 1-7 days as the market digests the Rs 1,670 allotment price and the 9% pop; watch shareholder-approval timelines.

Medium term

Over 1-6 months lower interest cost should lift earnings if operating margins near 16% hold; sustained gains need proof that the freed-up balance sheet funds growth, not just repair.

Short term

Over 1-4 weeks the focus shifts to execution — shareholder vote, actual allotment, and how fast the Rs 372 crore repays debt — while new-share dilution weighs on per-share numbers.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

7 Aug 2026unspecified₹2.7
24 Jul 2026interim₹1.8
19 Aug 2025unspecified₹2.25
28 Jul 2025interim₹1.8
7 Feb 2025interim₹2.25
30 Aug 2024unspecified₹2.7
5 Jun 2023interim₹1.8
16 Sep 2022unspecified₹2.7

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.