Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Surya Roshni Limited

NSE: SURYAROSNIIron & Steel Products

Share price

₹213.00

-2.45% close of 8 Oct 2026

Market cap ₹4,643 CrP/E 14.9

Business score

How strong the business is, in one number. The parts behind it are in Pro.

64

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹4,643 Cr

P/E ratio

14.9

P/B ratio

1.8

ROCE

15.6%

ROE

10.9%

Dividend yield

2.3%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹305.4552-week low ₹188.08

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 11.7% over the past year, and 10.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 5.1% to 6.6% over the last four years.

Whether it grew faster than its sector

It grew 10.5% a year against a sector median of 10.6% — 0.1 percentage points slower.

Room to re-rate, or risk of de-rating

At 14.9× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 30.3×, across 5 companies. It is against its own five-year median of 16.3×, the 38th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Surya Roshni Limited — this one-6%/yr14.9×—
Welspun Corp Limited119%/yr30.3×—
APL Apollo Tubes Limited23%/yr46.5×₹2.0
Shyam Metalics and Energy Limited9%/yr26.4×₹2.9
Ratnamani Metals & Tubes Limited-1%/yr39.9×—
Jindal Saw Limited14%/yr26.5×₹1.9

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Iron & Steel Products), it ranks 27 of 70 on returns, 35 of 68 on growth, 48 of 70 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 15.6% on capital, ahead of 61% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1907 crore of cash from the business, spent ₹429 crore on plant and equipment, and returned ₹1110 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 165 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being waiting 33 days for its cash to waiting 64 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Sales up 28% and profit up 77%, but the FY27 EBITDA goal was cut from Rs 750 crore to Rs 675 crore.

Announced 11 Aug 2026 · Consolidated · Unaudited

Revenue

₹2,046 Cr

Revenue vs last year

+27.5%

Revenue vs last quarter

-5.4%

Net profit

₹60 Cr

Profit vs last year

+75.3%

Profit vs last quarter

-39.2%

Net margin

2.9%

EPS

₹2.74

Earnings call transcript · 11 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹4,643 Cr
Prev close
₹213.00
52w High
₹315
52w Low
₹187
Enterprise value
₹4,270 Cr
Beta
1.1
Price CAGR 1y
-24.0%
Price CAGR 3y
-4.0%
Price CAGR 5y
3.0%
Price CAGR 10y
15.0%

Ratios

Return on assets
8.1%
PEG ratio
-2.5
P/E ratio
14.9
P/B ratio
1.8
EV / EBITDA
8.1
Industry P/E
24.9
ROCE
15.6%
ROCE 5y average
19.4%
ROE
10.9%
Debt / Equity
0.0
Interest coverage
14.7
Dividend yield
2.3%
ROE 3y average
14.0%
ROE last year
11.0%

Annual P&L

Annual revenue
₹7,540 Cr
Annual profit
₹286 Cr
Operating margin
6.0%
Net profit margin
3.8%
EBITDA margin
6.5%
Sales growth 3y
-1.9%
Sales growth 5y
6.3%
Profit growth 3y
-6.0%
Profit growth 5y
12.0%
EPS
₹13.1
Sales growth TTM
12.0%
Profit growth TTM
8.0%
Dividend payout
38.0%

Quarter P&L

Sales latest quarter
₹2,046 Cr
Profit latest quarter
₹60 Cr
YoY quarterly sales growth
27.5%
YoY quarterly profit growth
76.5%
OPM latest quarter
5.5%

Balance Sheet

Book Value
₹121
Face Value
₹5.0
Total debt
₹80 Cr
Total cash
₹453 Cr
Borrowings
₹80 Cr
Reserves / Equity
23.2

Cash Flow

Operating cash flow
₹401 Cr
Free cash flow
₹250 Cr
FCF yield
4.8%
Net cash flow
₹25 Cr

Shareholding

Promoter holding
63.0%
FII holding
3.8%
DII holding
1.9%
Public holding
31.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Welspun Corp2,654.2530.370,0170.181,047.9198.64,081.114.922.9
APL Apollo Tubes2,067.0546.757,3930.40263.110.95,606.78.431.8
Shyam Metalics1,067.0526.629,7850.42350.718.15,455.123.413.0
Ratnamani Metals2,477.8039.517,3670.40107.0-37.7971.6-15.617.9
Jindal Saw271.4026.617,3560.7190.8-75.44,452.39.010.4
Usha Martin504.7528.315,3820.73142.040.71,033.016.419.5
Godawari Power205.3516.913,8250.47222.42.71,750.532.320.5
Surya Roshni214.4515.04,6672.3159.677.22,046.527.515.6
Median167.3522.69620.0014.328.3213.216.613.0

Competes with: APL Apollo Tubes Limited, Gallantt Ispat Limited, Godawari Power And Ispat limited, Jindal Saw Limited, Ratnamani Metals & Tubes Limited, Shyam Metalics and Energy Limited, Usha Martin Limited, Welspun Corp Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,8751,9161,9382,0801,8931,5291,8682,1461,6051,8451,9272,1632,046
Expenses1,7611,7781,7831,9151,7421,4531,7181,9431,5351,7271,7832,0091,934
Material Cost1,4371,2431,3271,2731,5301,565
Change in Inventories20-1197.1190-24-99
Purchases of Stock-in-Trade127106112129129144
Employee Cost116112123119126121
Other Expenses243192158171249203
Operating Profit1141371551661517615020270118145154112
OPM %6.117.177.987.977.974.998.019.434.356.417.527.145.49
Other Income2247876913233168
Exceptional items (within Other Income)000000
Interest6674565559765
Depreciation29293029303130313232333334
Profit before tax81104121139123461211754610010713181
Tax %27272625252626262626262526
Net Profit5976901049234901303474809860
EPS in Rs2.723.494.144.784.251.574.135.981.553.413.664.522.74
Diluted EPS in Rs5.981.553.413.664.512.74

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2012Mar 2013Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,9943,5072,9643,1455,9755,4715,5617,7317,9977,8097,4367,5407,982
Expenses2,7633,1972,7222,9165,6035,1175,1827,2887,3837,2376,8577,0537,452
Material Cost5,0365,373
Change in Inventories97-47
Purchases of Stock-in-Trade501477
Employee Cost436480
Other Expenses786770
Operating Profit231310243230372354379443614572579487530
OPM %8987667687867
Other Income11214356514305449
Exceptional items (within Other Income)00
Interest116145968811511470644524212828
Depreciation6085615689103103108115117123130133
Profit before tax56828787172140211277459445465384419
Tax %7627243027252627262626
Net Profit52736772121103158205336329347286312
EPS in Rs2.984.193.834.085.554.717.289.421515161314
Diluted EPS in Rs1613
Dividend Payout %-02479911101011163538

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
8%
5 years
6%
3 years
-2%
TTM
12%

Compounded profit growth

10 years
15%
5 years
12%
3 years
-6%
TTM
8%

Stock price CAGR

10 years
15%
5 years
3%
3 years
-4%
1 year
-24%

Return on equity

10 years
—
5 years
15%
3 years
14%
Last year
11%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2012Mar 2013Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital44444444545454535454109109
Reserves6846936607231,0971,1851,3141,4941,8102,1122,3562,525
Borrowings1,1861,1968958861,1921,090732593418161680
Other Liabilities285362390465685641842974776739752832
Total Liabilities2,2002,2951,9902,1183,0292,9712,9413,1153,0572,9223,2343,545
Fixed Assets1,1591,1967537871,0891,0611,029943912835841892
CWIP38261815251510538175730
Investments006368-0-0-0-0-0-0-0-0
Other Assets1,0021,0731,1551,2481,9161,8951,9032,1192,1362,0702,3362,623
Total Assets2,2002,2951,9902,1183,0292,9712,9413,1153,0572,9223,2343,545

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2012Mar 2013Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity64254208181120276540285280546395401
Cash from Investing Activity-194-108-51-84-105-48-66-54-33-51-329-284
Cash from Financing Activity122-155-156-105-37-229-475-231-246-461-80-92
Net Cash Flow-7-81-8-22-1-1-0134-1525
Free Cash Flow-1311451579715228474231247495255250

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2012Mar 2013Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days424765635146504234344445
Inventory Days876879846680745968665964
Days Payable191336402726413524222431
Cash Conversion Cycle10910110810790101836578777978
Working Capital Days252531312834383346616364
ROCE %9111111131623212116

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters636363636362626262636363
FIIs5.155.265.024.494.874.534.124.674.944.754.683.81
DIIs0.450.520.5611.031.461.631.691.672.042.101.90
Public313131313131323131303031
Others0.910.620.360.290.120.060.030.020.020.020.010
No. of Shareholders43,08347,63253,43859,59555,54661,30266,60062,98363,44365,95366,76667,798

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -26.4% (₹289.30 → ₹213.00)Brick size ₹6.49 (fixed)Bricks 67
₹200₹250₹300₹213Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹213.00 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-373inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

2,27,17,174inr

2026-03-31

News

News and filings about Surya Roshni Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Hot rolled steel coils / HR coils
  • LED drivers, PCB/MCPCB and lighting components
  • Stores and spares
  • Zinc for galvanising

Depends on the price of

  • fuel
  • steel
  • zinc

Sells to

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Iron & Steel Products
Classification
Capital Goods › Iron & Steel Products
ISIN
INE335A01020

Business segments

  • Steel Pipes and Strips · 76%
  • Lighting and Consumer Durables · 24%

Plants

  • Anjar / Bhuj steel pipes facility · Anjar / Bhuj, Gujarat
  • Bahadurgarh steel tubes and pipes facility · Bahadurgarh, Haryana
  • Hindupur steel pipes facility · Hindupur, Andhra Pradesh
  • Kashipur lighting and PVC pipes facility · Kashipur, Uttarakhand
  • Malanpur / Gwalior steel and lighting facility · Malanpur / Gwalior, Madhya Pradesh
  • Shimoga pipes and lighting facility

News impact

Big market events that reach Surya Roshni Limited, and how the effect spreads.

17 Aug, 04:22 IST · Market event · medium impact

Zinc hits multi-year record highs on mine supply interruptions and shrinking stockpiles, with the global market in deficit and galvanised-steel demand holding firm

Zinc, the metal used to rust-proof steel, has hit record prices because mines are producing less and stockpiles are running down - good for Indian zinc miners like Hindustan Zinc, bad for the pipe, wire and tower makers who have to buy it.

Metals & MiningCapital GoodsChemicalsConsumer Durables

Who it hits first

  • JG Chemicals, whose cost base is 87.1% zinc, faces the largest single-input squeeze of any company in this scan
  • Galvanisers and pipe makers - APL Apollo, Surya Roshni and the wire and transmission-tower fabricators behind them - pay more for the zinc coating that is core to their product
  • Hindustan Zinc and Vedanta realise higher prices on every tonne of zinc they mine and smelt

Who may gain

  • Hindustan Zinc, India's dominant zinc miner, whose 54% operating margin geared to the metal price
  • Vedanta, which captures the same upside through its controlling stake in Hindustan Zinc
  • Zinc recyclers and secondary smelters, for whom scrap economics improve as virgin metal gets dearer

Along the supply chain

Downstream

Galvanised steel tube, GI pipe, steel wire and transmission-tower fabricators all pay more per tonne coated. That cost passes to construction, solar mounting structures, power transmission projects and water infrastructure over one to two quarters, so the eventual bearer is the infrastructure buyer, not the converter - but the converter carries it in the interim.

Upstream

Global zinc mine supply is the binding constraint - interruptions and depleted exchange stockpiles are what created the deficit. Indian smelters that buy concentrate rather than mine it face higher treatment-charge economics, while integrated miners like Hindustan Zinc, which own their concentrate, capture the full price move.

Where demand moves

Business

Galvanisers cannot substitute away from zinc - the coating is what the product is - so demand holds and the cost is absorbed as margin rather than avoided as volume. Some marginal demand shifts to zinc scrap and recycled metal, which is why secondary smelters gain. Downstream buyers of galvanised tube and GI pipe (construction, solar mounting, water infrastructure) face price increases with a lag, which is where the cost eventually lands.

Capital

Money rotates from zinc consumers towards zinc producers within metals - the classic producer-versus-converter split on a commodity spike. But the historical record cuts against chasing it: in all three past record-base-metal-price episodes the producers themselves fell over the following month, so the rotation has typically been better expressed by exiting converters than by buying miners.

How it spreads across sectors

Capital Goods

Galvanised tube, pipe and tower fabricators face direct input-cost inflation

Chemicals

Zinc-oxide makers face a working-capital and conversion-margin squeeze

Consumer Durables

Zinc die-cast components in appliances and fittings get dearer at the margin

Metals & Mining

Producers gain on realisation; concentrate-buying smelters gain less

Commodity angle

Commodity

zinc

Commodity move unresolved reason

no daily price series named 'zinc'; the Commodity node carries a reference price of 3,875 USD/tonne but no one-month or three-month change, so no margin_impact_bps can be computed without fabricating a move

Note

Commodity prices stale - using article-reported direction only. The article states record highs but gives no percentage, and the zinc node has no recorded change, so margin_impact_bps is deliberately left null rather than invented. Zinc in this graph is also heavily fragmented across 78 near-duplicate node names (zinc, Zinc, zinc oxide, Zinc ingots, zinc for galvanising...), only one of which carries a price.

Price updated at

2026-08-08

Shock type

price

When it plays out

Immediate

Converters mark up order books; the cost sits in inventory before it shows in reported margins

Medium term

Either mine supply recovers and the deficit closes, or sustained record prices pull forward recycling capacity and thinner coating specifications, both of which cap the upside

Short term

Galvanising margins compress visibly in the next reported quarter; zinc producers report higher realisations

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

21 Aug 2026unspecified₹2.5
17 Nov 2025interim₹2.5
4 Sep 2025unspecified₹3
1 Jan 2025bonus₹0
29 Nov 2024interim₹2.5
23 Aug 2024unspecified₹2.5
10 Nov 2023interim₹2.5
6 Oct 2023split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
21 Aug 2026VINAY SURYA · Promoter Immediate RelativeBUY5,9040.13

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.