Sunshine Pictures Limited
NSE: SUNSHINEFilm Production, Distribution & Exhibition
Share price
₹432.80
-3.59% close of 8 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 8 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
52
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹1,347 Cr
P/E ratio
33.7
P/B ratio
—
ROCE
41.0%
ROE
32.1%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Our sales figures for this company step down at Jun 2026 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.
Whether it grew faster than its sector
Our sales figures for this company step down at Jun 2026 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 0.2 times its growth rate, on earnings growth of 165%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Sunshine Pictures Limited — this one | 165%/yr | 33.7× | — |
| PVR INOX Limited | 45%/yr | 40.5× | ₹0.90 |
| Media Matrix Worldwide Limited | 61%/yr | 319.1× | ₹5.2 |
| Panorama Studios International Limited | -25%/yr | 66.2× | — |
| Cineline India Limited | 4%/yr | 28.0× | ₹7.0 |
| UFO Moviez India Limited | 51%/yr | 8.9× | ₹0.17 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Film Production, Distribution & Exhibition), it ranks 1 of 9 on returns, 2 of 9 on growth, 1 of 9 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A wide advantage: it earns 41% on capital, ahead of 89% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹30 crore of cash from the business but spent ₹48 crore on plant and equipment, ₹18 crore more than it made, paid from its own cash and investments. But only about 41 of every 100 rupees of profit it reported over 6 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being waiting 27 days for its cash to waiting 584 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
6 of 7 checks clear · 86%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 16 Sep 2026 · Standalone · Unaudited
Revenue
₹6 Cr
Net profit
₹0 Cr
Net margin
3.9%
EPS
₹0.10
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹1,347 Cr
- Prev close
- ₹432.80
- 52w High
- ₹525
- 52w Low
- ₹326
- Enterprise value
- ₹1,344 Cr
- Beta
- —
- Price CAGR 1y
- —
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 22.2%
- PEG ratio
- 0.2
- P/E ratio
- 33.7
- P/B ratio
- —
- EV / EBITDA
- 23.8
- Industry P/E
- 32.9
- ROCE
- 41.0%
- ROCE 5y average
- 58.8%
- ROE
- 32.1%
- Debt / Equity
- 0.1
- Interest coverage
- 28.0
- Dividend yield
- 0.0%
- ROE 3y average
- 49.0%
- ROE last year
- 32.0%
Annual P&L
- Annual revenue
- ₹74 Cr
- Annual profit
- ₹40 Cr
- Operating margin
- 77.0%
- Net profit margin
- 54.1%
- EBITDA margin
- 77.0%
- Sales growth 3y
- 39.9%
- Sales growth 5y
- 71.4%
- Profit growth 3y
- 165.0%
- Profit growth 5y
- 78.0%
- EPS
- ₹15.2
- Sales growth TTM
- -28.0%
- Profit growth TTM
- 13.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹6 Cr
- Profit latest quarter
- ₹0 Cr
- YoY quarterly sales growth
- 16100.0%
- YoY quarterly profit growth
- —
- OPM latest quarter
- 14.5%
Balance Sheet
- Book Value
- ₹46.6
- Face Value
- ₹10.0
- Total debt
- ₹9 Cr
- Total cash
- ₹12 Cr
- Borrowings
- ₹9 Cr
- Reserves / Equity
- 4.6
Cash Flow
- Operating cash flow
- -₹33 Cr
- Free cash flow
- -₹34 Cr
- FCF yield
- -2.7%
- Net cash flow
- -₹11 Cr
Shareholding
- Promoter holding
- 74.8%
- FII holding
- 2.9%
- DII holding
- 8.3%
- Public holding
- 14.0%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| PVR Inox | 1,231.40 | 38.1 | 12,092 | 0.00 | 56.5 | 220.3 | 1,622.2 | 11.9 | 6.8 |
| Media Matrix | 16.33 | 260.5 | 1,850 | 0.00 | 3.6 | 84.5 | 428.5 | 83.4 | 9.7 |
| Panorama Studios | 63.50 | 68.5 | 1,654 | 0.00 | 12.7 | 165.9 | 183.1 | 34.3 | 8.7 |
| JOJO | 220.70 | 224.5 | 1,522 | 0.01 | 1.1 | 445.0 | 4.2 | 205.2 | 19.5 |
| Sunshine Picture | 447.55 | 34.1 | 1,394 | 0.00 | 0.3 | 123.2 | 6.5 | 16100.0 | 41.0 |
| Connplex Cinemas | 244.45 | 18.0 | 467 | 0.00 | 13.0 | 38.9 | 83.5 | 52.0 | 43.5 |
| Vashu Bhagnani | 67.49 | 167.9 | 432 | 0.00 | 0.4 | -62.1 | 2.5 | 72.6 | 2.5 |
| Median | 125.10 | 38.1 | 432 | 0.00 | 0.4 | 64.7 | 48.0 | 30.9 | 8.7 |
Competes with: Balaji Telefilms Limited, Cineline India Limited, Media Matrix Worldwide Limited, Mukta Arts Limited, PVR INOX Limited, Panorama Studios International Limited, Pritish Nandy Communications Limited, Shankesh Jewellers Limited, Tips Films Limited, UFO Moviez India Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| Sales | 0.04 | 69 | 6.48 |
| Expenses | 0.70 | 15 | 5.54 |
| Operating Profit | -0.66 | 55 | 0.94 |
| OPM % | -1,650 | 79 | 15 |
| Other Income | 0.77 | 0.18 | 0.09 |
| Interest | 0.40 | 0.73 | 0.17 |
| Depreciation | 0.67 | 0.68 | 0.52 |
| Profit before tax | -0.96 | 53 | 0.34 |
| Tax % | 14 | 26 | 26 |
| Net Profit | -1.08 | 40 | 0.25 |
| EPS in Rs | -0.41 | 15 | 0.09 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 5 | 87 | 27 | 134 | 103 | 74 |
| Expenses | 6 | 72 | 22 | 66 | 54 | 17 |
| Operating Profit | -1 | 15 | 4 | 67 | 49 | 57 |
| OPM % | -32 | 18 | 15 | 50 | 47 | 77 |
| Other Income | 1 | 0 | 0 | 6 | 2 | 2 |
| Interest | 0 | 0 | 0 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 1 | 2 | 3 | 3 |
| Profit before tax | -1 | 15 | 3 | 70 | 47 | 54 |
| Tax % | 138 | 27 | 26 | 25 | 25 | 26 |
| Net Profit | -2 | 11 | 2 | 52 | 35 | 40 |
| EPS in Rs | -169 | 790 | 164 | 4,261 | 13 | 15 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 71%
- 3 years
- 40%
- TTM
- -28%
Compounded profit growth
- 10 years
- —
- 5 years
- 78%
- 3 years
- 165%
- TTM
- 13%
Return on equity
- 10 years
- —
- 5 years
- 46%
- 3 years
- 49%
- Last year
- 32%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 0.14 | 0.14 | 0.14 | 0.12 | 26 | 26 |
| Reserves | 14 | 25 | 27 | 70 | 78 | 119 |
| Borrowings | 0 | 0 | 6 | 17 | 11 | 9 |
| Other Liabilities | 56 | 2 | 5 | 10 | 15 | 25 |
| Total Liabilities | 70 | 27 | 39 | 96 | 131 | 180 |
| Fixed Assets | 0 | 10 | 10 | 12 | 13 | 11 |
| CWIP | 0 | 2 | 6 | 13 | 0 | 0 |
| Investments | 6 | 2 | 2 | 20 | 26 | 0 |
| Other Assets | 64 | 13 | 21 | 51 | 92 | 169 |
| Total Assets | 70 | 27 | 39 | 96 | 131 | 180 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 27 | -5 | -5 | 32 | 41 | -33 |
| Cash from Investing Activity | -6 | -8 | -4 | -30 | -24 | 26 |
| Cash from Financing Activity | -6 | -0 | 6 | -1 | -7 | -4 |
| Net Cash Flow | 15 | -13 | -3 | 1 | 10 | -11 |
| Free Cash Flow | 26 | -17 | -10 | 20 | 23 | -34 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 143 | 3 | 0 | 22 | 100 | 326 |
| Inventory Days | 52 | 317 | 143 | 172 | ||
| Days Payable | 17 | 84 | 43 | 35 | ||
| Cash Conversion Cycle | 143 | 38 | 233 | 122 | 238 | 326 |
| Working Capital Days | -819 | 27 | 107 | 35 | 133 | 584 |
| ROCE % | 77 | 10 | 118 | 48 | 41 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
No industry numbers filed for this company yet.
News
News and filings about Sunshine Pictures Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Media, Entertainment & Publication
- Industry
- Film Production, Distribution & Exhibition
- Classification
- Media, Entertainment & Publication › Film Production, Distribution & Exhibition
- ISIN
- INE1B3O01011
News impact
Big market events that reach Sunshine Pictures Limited, and how the effect spreads.
11 Sept, 04:38 IST · Market event · low impact
PVR Inox Rs 300 crore buyback opens at Rs 1,450; record date Sept 4 holders eligible
PVR Inox opened a Rs 300-crore share buyback at Rs 1,450, offering shareholders a profitable exit window for part of their holding.
Who it hits first
- PVR Inox shareholders can tender at Rs 1,450 premium
- Acceptance ratio decides actual gain per holder
- Stock trades toward buyback price into Sept 17 close
Who may gain
- Arbitrageurs capture the spread between market price and tender
- Remaining holders gain EPS accretion post-buyback
Along the supply chain
Downstream
Moviegoers unaffected; content slates continue.
Upstream
No supply-chain link — a shareholder-return event.
Where demand moves
Business
Buyback signals management confidence; cash leaves the balance sheet; screen expansion continues.
Capital
Money rotates into PVR for the tender spread; media peers see no flow impact.
How it spreads across sectors
Media, Entertainment & Publication
buyback tender dynamics only; no sector read
When it plays out
Immediate
PVR trades firm toward Rs 1,450 into the Sept 17 close.
Medium term
Accretion is minor; box-office recovery decides the stock.
Short term
Watch acceptance ratio and post-buyback float.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 7 Oct 2026 | ARIHANT CAPITAL MARKETS LIMITED | SELL | 1,57,888 | ₹452.64 |
| 7 Oct 2026 | ARIHANT CAPITAL MARKETS LIMITED | BUY | 22,897 | ₹450.31 |
| 6 Oct 2026 | ARIHANT CAPITAL MARKETS LIMITED | SELL | 3,17,636 | ₹455.80 |
| 6 Oct 2026 | ARIHANT CAPITAL MARKETS LIMITED | BUY | 3,17,636 | ₹451.95 |
| 29 Sep 2026 | ARIHANT CAPITAL MARKETS LIMITED | SELL | 4,71,871 | ₹445.43 |
| 29 Sep 2026 | ARIHANT CAPITAL MARKETS LIMITED | BUY | 3,28,679 | ₹442.73 |
| 29 Sep 2026 | NIRMALKUMAR PAREEK | SELL | 1,60,000 | ₹444.02 |
| 29 Sep 2026 | RAVI SEEDS AND RESEARCH PRIVATE LIMITED | BUY | 1,57,000 | ₹445.00 |
| 22 Sep 2026 | ARIHANT CAPITAL MARKETS LIMITED | SELL | 3,07,014 | ₹431.39 |
| 22 Sep 2026 | VIKHRAM SHANKAR SAXENA | BUY | 2,40,000 | ₹430.00 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
No documents on record yet.
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.