Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Balaji Telefilms Limited

NSE: BALAJITELEMedia & Entertainment

Share price

₹86.08

-3.48% close of 8 Oct 2026

Market cap ₹1,033 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

28

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,033 Cr

P/E ratio

—

P/B ratio

1.7

ROCE

-10.1%

ROE

-8.3%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹127.5952-week low ₹71.11

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 0.4% over the past year, and 3.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from -30.5% to -29.0% over the last four years.

Whether it grew faster than its sector

It grew 3.7% a year against a sector median of 4.9% — 1.1 percentage points slower.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Balaji Telefilms Limited — this one-5%/yr——
Prime Focus Limited8%/yr118.5×₹14.8
Saregama India Limited4%/yr40.2×₹10.0
Tips Music Limited39%/yr37.4×₹0.96
Network18 Media & Investments Limited34%/yr——
Entertainment Network (India) Limited26%/yr327.8×₹12.6

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Media & Entertainment), it ranks 10 of 14 on returns, 7 of 12 on growth, 11 of 14 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

It is losing money on the capital in the business, so there is no advantage to measure.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹122 crore of cash before any plant spend, funded from shareholders — borrowings did not rise. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 7 checks clear · 71%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹240 Cr

Net profit

₹22 Cr

EPS

₹1.84

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,033 Cr
Prev close
₹86.08
52w High
₹133
52w Low
₹69.5
Enterprise value
₹1,038 Cr
Beta
1.5
Price CAGR 1y
-27.0%
Price CAGR 3y
7.0%
Price CAGR 5y
6.0%
Price CAGR 10y
-1.0%

Ratios

Return on assets
-5.8%
PEG ratio
—
P/E ratio
—
P/B ratio
1.7
EV / EBITDA
-16.7
Industry P/E
40.6
ROCE
-10.1%
ROCE 5y average
-6.4%
ROE
-8.3%
Debt / Equity
0.0
Interest coverage
-31.0
Dividend yield
0.0%
ROE 3y average
3.0%
ROE last year
-8.0%

Annual P&L

Annual revenue
₹211 Cr
Annual profit
-₹50 Cr
Operating margin
-31.0%
Net profit margin
-23.7%
EBITDA margin
-31.3%
Sales growth 3y
-29.1%
Sales growth 5y
-6.4%
Profit growth 3y
-5.0%
Profit growth 5y
10.0%
EPS
₹-4.1
Sales growth TTM
0.0%
Profit growth TTM
-125.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹240 Cr
Profit latest quarter
₹22 Cr
YoY quarterly sales growth
229.9%
YoY quarterly profit growth
—
OPM latest quarter
10.7%

Balance Sheet

Book Value
₹52.0
Face Value
₹2.0
Total debt
₹19 Cr
Total cash
₹25 Cr
Borrowings
₹19 Cr
Reserves / Equity
25.0

Cash Flow

Operating cash flow
-₹73 Cr
Free cash flow
-₹76 Cr
FCF yield
-7.6%
Net cash flow
₹13 Cr

Shareholding

Promoter holding
31.3%
FII holding
24.5%
DII holding
0.0%
Public holding
44.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Prime Focus284.00123.722,0790.00-45.8-90.61,266.823.811.3
Saregama India503.7542.59,7090.8951.940.6263.627.517.3
Tips Music639.9037.98,1422.0343.7-4.7106.520.9118.5
Netwrk.18 Media25.703,9550.00-38.4-2074.6516.310.33.0
Balaji Telefilms89.181,0820.0022.4489.3240.3229.9-10.1
Basilic Fly Stud216.7511.45480.006.7-9.4103.59.921.5
Ent.Network92.00322.54312.17-6.0-11.5113.7-2.8-1.8
Median124.0040.24890.006.7-4.7113.720.97.3

Competes with: CRESTO TECHNO LIMITED, Cinevista Limited, Creative Eye Limited, Entertainment Network (India) Limited, Music Broadcast Limited, Network18 Media & Investments Limited, Next Mediaworks Limited, Optimystix Entertainment India Limited, Prime Focus Limited, Radaan Mediaworks India Limited, Saregama India Limited, Shemaroo Entertainment Limited, Silly Monks Entertainment Limited, Sunshine Pictures Limited, Tips Music Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales152200138135149144936673494248240
Expenses1311811341331451331048583567365215
Material Cost96515267115
Change in Inventories-38-141.99-2469
Purchases of Stock-in-Trade00000
Employee Cost8.538.869.297.847.31
Other Expenses17119.641423
Operating Profit211842412-11-19-10-7-32-1726
OPM %149.233.031.672.968.18-12-29-13-14-76-3611
Other Income14111211043214
Exceptional items (within Other Income)00000
Interest3322210001010
Depreciation2222222222221
Profit before tax17171-1211-12-11-8-7-32-1828
Tax %37311238621057-3-976-24-24-22-2220
Net Profit1112-0-3-25-1294-6-5-25-1422
EPS in Rs1.041.17-0.01-0.25-0.070.56-1.167.85-0.48-0.40-2.04-1.151.84
Diluted EPS in Rs-0.48-0.40-2.04-1.171.83

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales346293419413428574294337593625453211378
Expenses340288438465533563398459612579467277409
Material Cost266
Change in Inventories-74
Purchases of Stock-in-Trade0
Employee Cost35
Other Expenses51
Operating Profit65-20-52-10511-104-122-1946-14-66-30
OPM %1.801.80-4.70-13-251.90-35-36-3.207-3-31-8
Other Income11132010329247136141010
Exceptional items (within Other Income)0
Interest001003228113.3722
Depreciation89131818392915108.127.5376
Profit before tax89-13-60-91-22-110-131-2433-10-64-28
Tax %34140131-227166825742-930-22
Net Profit6-4-30-46-98-59-119-133-381985-50-21
EPS in Rs0.86-0.47-3.71-4.46-9.63-5.81-12-13-3.671.957.07-4.08-1.75
Diluted EPS in Rs-4.09
Dividend Payout %70-254-11-9-4-7-2-20000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-3%
5 years
-6%
3 years
-29%
TTM
0%

Compounded profit growth

10 years
—
5 years
10%
3 years
-5%
TTM
-125%

Stock price CAGR

10 years
-1%
5 years
6%
3 years
7%
1 year
-27%

Return on equity

10 years
-8%
5 years
-5%
3 years
3%
Last year
-8%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital131515202020202020202424
Reserves369520492833742672553424386411633600
Borrowings000003054810579819
Other Liabilities487412196118166189186183198137213
Minority Interest-2.87
Total Liabilities430609628949880888767679694709802856
Fixed Assets283436423859272222221317
CWIP0211212000010
Investments17721819847430012643191030174110
Other Assets224355384431542701697638662656614729
Total Assets430609628949880888767679694709801856

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-2-107-13-104-178-134-10-120-476652-73
Cash from Investing Activity10-2212-275183168841913-18-13771
Cash from Financing Activity-51350391-5-33-163544-325815
Net Cash Flow46-112-0158-651016-2713
Free Cash Flow-17-124-36-119-191-145-12-122-415952-76

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days71101858384112149123957875103
Inventory Days1921,3162,0941,439751
Days Payable939631,2191,099430
Cash Conversion Cycle71200439958844531491239578395103
Working Capital Days1002281441742622703432709894176414
ROCE %1-0-4-7-11-3-18-24-58-1-10

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters343434343434323232323131
FIIs191919191919252525252525
DIIs00.250000000000.02
Government000000.090.080.080.080.080.080.08
Public474747474747434343434444
No. of Shareholders32,37935,65735,35336,72437,38337,14936,50932,86730,38329,35929,52929,571

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -32.1% (₹126.69 → ₹86.08)Brick size ₹3.59 (fixed)Bricks 69
₹80.00₹100₹120₹86.08Nov '25Jan '26Mar '26May '26Jul '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹86.08 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Balaji Telefilms Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Buys from

Sells to

  • JioStar (Colors TV) · Commissioned TV fiction (Naagin franchise on Colors); Colors under JioStar post Nov-2024 V…
  • Netflix India · Original films & web series; long-term partnership (2025), Lock Upp S2 (2026)
  • Zee Entertainment · Commissioned TV fiction (Kumkum Bhagya, Kundali Bhagya, Bhagya Lakshmi on Zee TV)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Media, Entertainment & Publication
Industry
Media & Entertainment
Classification
Media, Entertainment & Publication › Media & Entertainment
ISIN
INE794B01026

Business segments

  • Commissioned Programs · 74%
  • Digital · 18%
  • Films · 7%

News impact

Big market events that reach Balaji Telefilms Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

23 Aug 2021unspecified₹0.2
24 Feb 2020interim₹0.4
22 Aug 2019unspecified₹0.4
23 Aug 2018unspecified₹0.4
23 Aug 2017unspecified₹0.4
29 Mar 2016special₹0.4
29 Mar 2016interim₹0.8
25 Aug 2015unspecified₹0.6

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.