Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Vaibhav Global Limited

NSE: VAIBHAVGBLGems, Jewellery And Watches

Share price

₹199.55

-0.60% close of 8 Oct 2026

Market cap ₹3,293 CrP/E 11.6

Business score

How strong the business is, in one number. The parts behind it are in Pro.

75

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹3,293 Cr

P/E ratio

11.6

P/B ratio

2.0

ROCE

16.4%

ROE

17.9%

Dividend yield

3.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹281.2552-week low ₹175.36

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Jun 2011 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Jun 2011 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 11.6× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 38.0×, across 5 companies. It is against its own five-year median of 27.1×, the 0th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.3 times its growth rate, on earnings growth of 37%.

Profit growthPrice per ₹1 profitPer 1% growth
Vaibhav Global Limited — this one37%/yr11.6×₹0.31
Kalyan Jewellers India Limited45%/yr39.0×₹0.87
Lalithaa Jewellery Mart Limited—20.8×—
Thangamayil Jewellery Limited64%/yr38.0×₹0.59
SKY GOLD AND DIAMONDS LIMITED144%/yr41.0×—
PC Jeweller Limited77%/yr17.6×₹0.23

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Gems, Jewellery And Watches), it ranks 23 of 38 on returns, 24 of 35 on growth, 22 of 40 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 16.4% on capital, ahead of 39% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹967 crore of cash from the business, spent ₹430 crore on plant and equipment, and returned ₹597 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 105 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 58 days for its cash to waiting 68 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Profit up 48%, but stripping out currency and a tariff refund leaves growth roughly flat

Announced 5 Aug 2026 · Consolidated · Unaudited

Revenue

₹917 Cr

Revenue vs last year

+12.7%

Revenue vs last quarter

-1.9%

Net profit

₹56 Cr

Profit vs last year

+48.4%

Profit vs last quarter

-38.0%

Net margin

6.1%

EPS

₹3.37

Earnings call transcript · 5 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹3,293 Cr
Prev close
₹199.55
52w High
₹293
52w Low
₹174
Enterprise value
₹3,319 Cr
Beta
1.6
Price CAGR 1y
-8.0%
Price CAGR 3y
-21.0%
Price CAGR 5y
-23.0%
Price CAGR 10y
12.0%

Ratios

Return on assets
10.5%
PEG ratio
0.3
P/E ratio
11.6
P/B ratio
2.0
EV / EBITDA
8.4
Industry P/E
21.3
ROCE
16.4%
ROCE 5y average
15.2%
ROE
17.9%
Debt / Equity
0.3
Interest coverage
19.8
Dividend yield
3.0%
ROE 3y average
14.0%
ROE last year
18.0%

Annual P&L

Annual revenue
₹3,692 Cr
Annual profit
₹266 Cr
Operating margin
10.0%
Net profit margin
7.2%
EBITDA margin
9.8%
Sales growth 3y
11.1%
Sales growth 5y
7.8%
Profit growth 3y
37.0%
Profit growth 5y
0.0%
EPS
₹15.9
Sales growth TTM
10.0%
Profit growth TTM
74.0%
Dividend payout
38.0%

Quarter P&L

Sales latest quarter
₹917 Cr
Profit latest quarter
₹56 Cr
YoY quarterly sales growth
12.7%
YoY quarterly profit growth
47.4%
OPM latest quarter
10.6%

Balance Sheet

Book Value
₹99.9
Face Value
₹2.0
Total debt
₹416 Cr
Total cash
₹371 Cr
Borrowings
₹416 Cr
Reserves / Equity
48.9

Cash Flow

Operating cash flow
₹310 Cr
Free cash flow
₹290 Cr
FCF yield
8.4%
Net cash flow
₹242 Cr

Shareholding

Promoter holding
57.3%
FII holding
16.7%
DII holding
2.2%
Public holding
23.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Titan Company4,380.0066.63,88,8500.341,777.062.921,356.029.320.5
Kalyan Jewellers555.1539.157,3330.44348.732.010,588.945.721.1
Lalithaa Jewel375.0022.020,9890.00208.4-21.16,039.626.238.0
Thangamayil Jew.4,827.0038.215,0030.3785.186.22,666.471.225.5
Sky Gold & Diam.884.1541.013,6930.00104.9136.92,012.877.926.9
PC Jeweller13.9017.613,6330.00221.937.0877.021.09.6
Bluestone Jewel796.00216.012,1610.006.0120.2736.949.66.8
Vaibhav Global198.9511.83,3382.9956.449.8917.112.716.4
Median302.0021.41,3580.0022.948.9431.139.921.9

Competes with: BlueStone Jewellery and Lifestyle Limited, Ethos Limited, Kalyan Jewellers India Limited, Lalithaa Jewellery Mart Limited, P N Gadgil Jewellers Limited, PC Jeweller Limited, SKY GOLD AND DIAMONDS LIMITED, Thangamayil Jewellery Limited, Titan Company

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6587058887897567969778508148771,066935917
Expenses600642795736699736868788752800930851820
Material Cost5380808015999
Change in Inventories20-2221-2220-41
Purchases of Stock-in-Trade233219202318141217
Employee Cost146149151161155153
Other Expenses336326346393376393
Operating Profit5863935357601106262781368397
OPM %8.829.01116.777.557.55117.337.568.84138.9211
Other Income7326992813115135
Exceptional items (within Other Income)00000.180
Interest3333344443445
Depreciation22232325252626252524252827
Profit before tax404168323739824146601126471
Tax %2730313327292217182120-4320
Net Profit30294721272864343848909156
EPS in Rs1.801.782.871.291.671.673.842.052.262.855.385.463.37
Diluted EPS in Rs2.022.242.825.325.403.33

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3761,2771,4391,5711,8141,9862,5402,7522,6913,0413,3803,6923,795
Expenses1,2421,2181,3531,4221,6111,7252,1702,4712,4912,7723,0903,3313,402
Material Cost370399
Change in Inventories-91-3.75
Purchases of Stock-in-Trade890879
Employee Cost600617
Other Expenses1,3211,442
Operating Profit1345886148203262370281200269290361393
OPM %104.6069111315107991010
Other Income13171610141418502819273934
Exceptional items (within Other Income)00.18
Interest77645956812151516
Depreciation12242925253139557893102103104
Profit before tax1284566129188236344271141182200282307
Tax %1911213182021122630246
Net Profit1034065112154190272237105127153266285
EPS in Rs6.372.453.976.909.431217156.367.729.221617
Diluted EPS in Rs9.1016
Dividend Payout %90002157304194786538

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
11%
5 years
8%
3 years
11%
TTM
10%

Compounded profit growth

10 years
21%
5 years
0%
3 years
37%
TTM
74%

Stock price CAGR

10 years
12%
5 years
-23%
3 years
-21%
1 year
-8%

Return on equity

10 years
18%
5 years
14%
3 years
14%
Last year
18%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital323233333332333333333333
Reserves2963354025186647199311,0941,1681,2251,3171,615
Borrowings76112856766102124165193218228416
Other Liabilities126140157146179238307394392405456481
Minority Interest00
Total Liabilities5306196767639421,0911,3951,6861,7861,8812,0342,544
Fixed Assets76126126120116154163467507616566699
CWIP1300192927561126
Investments345121882280843412811619
Other Assets4504875456328078479231,1081,2411,1311,3421,801
Total Assets5306196767639421,0911,3951,6861,7861,8812,0402,547

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity115-25744120421432688127277165310
Cash from Investing Activity-3-42-26-23-22-184-267-4543-183-581
Cash from Financing Activity-6430-30-24-23-184-57-72-103-143-130-149
Net Cash Flow49-3719-6159-1551-2968-4930242
Free Cash Flow92-725523184184269-21392233135290

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days131924302425243133383534
Inventory Days187277221227239220180231238202219232
Days Payable6199836674756510495767377
Cash Conversion Cycle139197162191189170139158176164181189
Working Capital Days314549726259425859556068
ROCE %351115232730362111141416

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters575757575757575757575757
FIIs232223211918191919181617
DIIs5.725.372.571.880.730.740.850.911.241.672.232.22
Public141517192323232323232424
Others0.060.040.070.130.150.130.120.120.040.040.030.03
No. of Shareholders1,19,8881,17,4421,20,8541,27,3161,44,8871,43,6061,44,8821,43,7421,39,2641,35,8021,33,2551,29,789

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -8.9% (₹218.98 → ₹199.55)Brick size ₹6.84 (fixed)Bricks 61
₹250₹200Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹199.55 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

25.96inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

50,92,912inr

2026-03-31

News

News and filings about Vaibhav Global Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • brass
  • colored gemstones (tanzanite, opal, ruby, sapphire, emerald)
  • copper
  • diamonds incl. lab-grown

Depends on the price of

  • Gold
  • silver

Sells to

  • Mindful Souls B.V., Netherlands · subscription-box jewellery & lifestyle products
  • STS Jewels Inc., USA · jewellery & gemstones
  • Shop LC Global Inc., USA · fashion jewellery, gemstones & lifestyle products
  • Shop LC GmbH, Germany · fashion jewellery, gemstones & lifestyle products
  • Shop TJC Limited, UK · fashion jewellery, gemstones & lifestyle products

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Gems, Jewellery And Watches
Classification
Consumer Durables › Gems, Jewellery And Watches
ISIN
INE884A01027

Business segments

  • United States of America · 49%
  • United Kingdom · 22%
  • India · 12%
  • Europe (excluding United Kingdom) · 9%
  • Rest of world · 9%

Plants

  • China Manufacturing & Sourcing Operations
  • Jaipur Jewellery & Gemstone Manufacturing (SEZ/EOU)

News impact

Big market events that reach Vaibhav Global Limited, and how the effect spreads.

26 Jul, 04:23 IST · Market event · high impact

US imposes 10% Section 301 forced-labour tariff on Indian gems & jewellery and broad exports; India secures lower 10% tier vs 12.5% rivals

The US put a new 10% import tax on Indian jewellery and other goods sold to America, so India's export jewellers and clothing makers (like Vaibhav Global and Pearl Global) earn less there, while jewellers who sell mainly inside India (like Titan) are barely touched.

Consumer DurablesTextilesChemicals

Who it hits first

  • Indian gems & jewellery exporters that sell into the US now pay a 10% Section 301 duty on goods (cut & polished diamonds, gemstones, jewellery) that used to enter the US duty-free.
  • The biggest listed US-facing names are Vaibhav Global (US retail via Shop LC) and Goldiam (US lab-grown-diamond jewellery); garment and home-textile exporters (Pearl Global, Indo Count) face the same 10% duty.

Who may gain

  • Domestic-focused jewellers such as Titan (Tanishq) and Kalyan Jewellers are largely insulated because they sell mostly to Indian buyers, not the US, and can attract money rotating out of hit exporters.
  • India is relatively better off than rivals: it got the lower 10% tier while China, Vietnam, UAE, Turkey and others face 12.5% — a small competitive cushion, though Belgium/Antwerp keeps duty-free access.

Along the supply chain

Downstream

US retailers and jewellery brands (Shop LC, Signet and others) face higher landed costs on India-origin goods and may pass some of it to US shoppers or trim India sourcing.

Upstream

Lower US order volumes flow back to India's gem-cutting and garment clusters (Surat diamonds, Tiruppur/Mumbai apparel), softening work for small job-workers and packaging/logistics vendors that serve exporters.

Where demand moves

Business

US buyers of Indian jewellery and apparel now pay 10% more at the border, so some orders shift to duty-free Belgium (diamonds) or get renegotiated on price; domestic Indian jewellery demand is unaffected.

Capital

Investors sell export-heavy jewellery/textile names and rotate into insulated domestic-facing jewellers (Titan, Kalyan) and defensives, exactly as happened in the July-2025 tariff shock.

How it spreads across sectors

Chemicals

Specialty/dye chemical exporters to the US fall under the same broad forced-labour duty, a smaller second-order drag.

Consumer Durables

US-exporting jewellers face a duty/volume hit; domestic-facing jewellers are insulated and may see relative-safety buying.

Textiles

Apparel and home-textile US-exporters lose price competitiveness under the same 10% duty.

codex additions

A pattern seen before

Cascade chain

  • US 10% forced-labour duty on India-origin goods
  • Gems & jewellery + textile US-exporters lose price edge
  • Order re-routing to duty-free Belgium (diamonds)
  • Domestic-facing jewellers insulated / relative beneficiaries

Pattern name

China Cascade (trade/tariff variant)

Sectors queried

  • Consumer Durables
  • Textiles
  • Chemicals

When it plays out

Immediate

Export-exposed jewellery and textile stocks (Vaibhav Global, Pearl Global, Indo Count) drift lower on the duty headline; domestic jewellers hold up or firm.

Medium term

Exporters diversify away from the US or absorb the duty into margins; India's 2.5pp tier advantage vs Asian rivals may cushion market-share loss over 1-6 months.

Short term

Companies quantify US revenue at risk and pass-through ability on Q1 calls; order re-routing via Belgium and price renegotiation become clearer over 1-4 weeks.

Other sectors it reaches

  • {"causal_chain":"Lower US-bound export volumes in gems, jewellery, textiles and other tariff-hit goods reduce container throughput, air-cargo demand and freight forwarding activity; near-term rerouting via Belgium/Antwerp may also shift logistics lanes away from India-origin direct exports.","direction":"negative","example_tickers":["ADANIPORTS","CONCOR","TCIEXP"],"magnitude":"medium","notes":"Impact is stronger for export-linked container and air-cargo handlers than bulk port operators.","sector":"Logistics \u0026 Ports","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"High-value gems and jewellery often move by air; tariff-led order deferrals, smaller shipment sizes, or rerouting through duty-free hubs can reduce premium air-freight and secure-logistics demand.","direction":"negative","example_tickers":["DELHIVERY","BLUEDART","TCIEXP"],"magnitude":"small","notes":"Likely a niche but visible second-order effect because jewellery has high value density.","sector":"Air Cargo \u0026 Express Logistics","time_horizon":"immediate"}
  • {"causal_chain":"Exporters facing margin compression and slower US orders may see working-capital stress, delayed receivables, higher packing-credit utilization and some asset-quality risk in MSME-heavy export clusters.","direction":"negative","example_tickers":["SBIN","BANKBARODA","FEDERALBNK"],"magnitude":"small","notes":"Large diversified banks dilute the effect; regional/export-cluster exposure matters more than headline loan books.","sector":"Banks \u0026 Trade Finance","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Pressure on jewellery exporters and small manufacturers can tighten cash flows in gems/jewellery clusters, increasing short-term borrowing and collateralized gold-loan demand; stress risk may also rise for unsecured MSME lenders.","direction":"mixed","example_tickers":["MUTHOOTFIN","MANAPPURAM","AAVAS"],"magnitude":"small","notes":"Gold-loan lenders may benefit from demand, while MSME-focused credit can face weaker borrower cash flows.","sector":"NBFCs \u0026 Gold Loans","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Forced-labour tariff enforcement raises demand for supply-chain traceability, vendor audits, documentation automation and ERP/compliance upgrades among exporters trying to preserve US access.","direction":"positive","example_tickers":["TCS","INFY","LTIM"],"magnitude":"small","notes":"Large IT names only see a diffuse benefit, but the causal link is defensible through compliance digitization.","sector":"IT Services \u0026 Compliance Tech","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Exporters need stronger origin, labour-compliance and chain-of-custody documentation to contest or avoid forced-labour penalties, lifting demand for audits, certification and inspection services.","direction":"positive","example_tickers":["SYNGENE","LTTS","BUREAUCRAT"],"magnitude":"small","notes":"Pure-play listed TIC exposure is limited in India; use only where compliance/testing revenue is material or adjacent.","sector":"Testing, Inspection \u0026 Certification","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Exporters unable to pass through tariffs may divert jewellery, apparel and home-textile inventory into the domestic market, increasing discounting and pressuring realizations for discretionary retailers.","direction":"mixed","example_tickers":["TRENT","ABFRL","SHOPERSTOP"],"magnitude":"small","notes":"Consumers may benefit from discounts, but listed retailers face margin pressure if promotional intensity rises.","sector":"Retail \u0026 Domestic Consumption","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Sustained pressure on Surat, Mumbai, Jaipur, Tiruppur and textile/jewellery export clusters can reduce hiring, wage growth and small-business confidence, softening local commercial and residential demand.","direction":"negative","example_tickers":["LODHA","OBEROIRLTY","PHOENIXLTD"],"magnitude":"small","notes":"Mostly localized; more relevant for developers or malls with exposure to export-linked urban consumption pools.","sector":"Real Estate \u0026 Export Clusters","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Lower outbound shipments of jewellery, garments, home textiles and broad goods exports reduce demand for export cartons, labels, specialty packaging and protective materials.","direction":"negative","example_tickers":["UFLEX","TCPLPACK","JKPAPER"],"magnitude":"small","notes":"Broad domestic demand offsets the hit, but export-packaging volumes can soften in affected categories.","sector":"Packaging \u0026 Paper","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Weaker export receipts from tariff-hit categories can add pressure to the trade balance and INR; rupee depreciation would raise costs for import-heavy sectors while supporting non-US or services exporters.","direction":"mixed","example_tickers":["INDIGO","BPCL","HINDUNILVR"],"magnitude":"small","notes":"This is a macro transmission channel, likely modest unless the tariff shock broadens materially.","sector":"Currency-Sensitive Importers / FX Beneficiaries","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

12 Aug 2026interim₹1.5
25 Jun 2026unspecified₹1.5
3 Feb 2026interim₹1.5
6 Nov 2025interim₹1.5
14 Aug 2025interim₹1.5
27 Jun 2025unspecified₹1.5
7 Feb 2025interim₹1.5
19 Nov 2024interim₹1.5

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.