Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Zaggle Prepaid Ocean Services Limited

NSE: ZAGGLEIT Enabled Services

Share price

₹168.30

+1.12% close of 9 Oct 2026

Market cap ₹2,188 CrP/E 16.9

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

75

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,188 Cr

P/E ratio

16.9

P/B ratio

1.6

ROCE

14.0%

ROE

10.4%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹401.3552-week low ₹160.48

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 44.5% over the past year, and 52.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 7.6% to 9.2% over the last three years.

Whether it grew faster than its sector

It grew 52.7% a year against a sector median of 14.5% — 38.2 percentage points faster.

Room to re-rate, or risk of de-rating

At 16.9× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 38.2×, across 5 companies. It is against its own five-year median of 62.2×, the 1st percentile of its own range.

Whether growth justifies the valuation

Priced at 0.2 times its growth rate, on earnings growth of 82%.

Profit growthPrice per ₹1 profitPer 1% growth
Zaggle Prepaid Ocean Services Limited — this one82%/yr16.9×₹0.21
L&T Technology Services Limited6%/yr25.5×₹4.3
Inventurus Knowledge Solutions Limited30%/yr38.2×₹1.3
Tata Technologies Limited-1%/yr44.5×—
Netweb Technologies India Limited64%/yr99.9×₹1.6
SAGILITY LIMITED86%/yr20.0×₹0.23

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (IT Enabled Services), it ranks 27 of 58 on returns, 5 of 54 on growth, 35 of 58 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 14% on capital, ahead of 53% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the 4 years of cash statements on file the business itself consumed ₹130 crore of cash before any plant spend, funded from shareholders — borrowings did not rise.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue grew 27.5% in Q1, below the full-year 40% consolidated growth goal but still too early to score.

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹423 Cr

Revenue vs last year

+27.5%

Revenue vs last quarter

-31.5%

Net profit

₹18 Cr

Profit vs last year

-32.6%

Profit vs last quarter

-57.3%

Net margin

4.1%

EPS

₹1.30

Earnings call transcript · 14 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,188 Cr
Prev close
₹168.30
52w High
₹405
52w Low
₹154
Enterprise value
₹1,697 Cr
Beta
1.6
Price CAGR 1y
-50.0%
Price CAGR 3y
-7.0%
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
8.9%
PEG ratio
0.2
P/E ratio
16.9
P/B ratio
1.6
EV / EBITDA
9.2
Industry P/E
26.9
ROCE
14.0%
ROCE 5y average
14.7%
ROE
10.4%
Debt / Equity
0.0
Interest coverage
31.8
Dividend yield
0.0%
ROE 3y average
10.0%
ROE last year
10.0%

Annual P&L

Annual revenue
₹1,908 Cr
Annual profit
₹139 Cr
Operating margin
10.0%
Net profit margin
7.3%
EBITDA margin
9.7%
Sales growth 3y
51.1%
Sales growth 5y
—
Profit growth 3y
82.0%
Profit growth 5y
—
EPS
₹10.3
Sales growth TTM
44.0%
Profit growth TTM
33.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹423 Cr
Profit latest quarter
₹18 Cr
YoY quarterly sales growth
27.5%
YoY quarterly profit growth
-30.8%
OPM latest quarter
7.3%

Balance Sheet

Book Value
₹108
Face Value
₹1.0
Total debt
₹55 Cr
Total cash
₹546 Cr
Borrowings
₹55 Cr
Reserves / Equity
107.0

Cash Flow

Operating cash flow
-₹51 Cr
Free cash flow
-₹159 Cr
FCF yield
-7.5%
Net cash flow
₹68 Cr

Shareholding

Promoter holding
44.3%
FII holding
2.3%
DII holding
5.4%
Public holding
48.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
L&T Technology3,179.4025.233,7291.78357.117.42,940.111.526.7
Inventurus Knowl1,753.0039.430,0930.00193.727.9893.620.731.5
Tata Technolog.694.7043.428,2091.19180.86.21,664.633.820.9
Netweb Technol.4,734.00108.028,1430.0685.3179.9819.7172.137.5
Sagility43.5019.720,3640.35216.853.01,963.527.613.4
Affle 3i1,404.4541.419,7910.00128.421.7747.220.416.8
ESDS Software1,424.55135.416,6970.0029.314.0133.77.330.2
Zaggle Prepaid166.2517.22,2350.0017.5-32.9423.327.514.0
Median227.9026.88390.008.820.8110.921.316.4

Competes with: Affle 3i Limited, Amagi Media Labs Limited, Black Box Limited, Cyient Limited, ESDS Software Solution Limited, Inventurus Knowledge Solutions Limited, L&T Technology Services Limited, Netweb Technologies India Limited, SAGILITY LIMITED, Tata Technologies Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales118184200273252303337412332432526618423
Expenses111169179246230276308376301388473560392
Material Cost000000
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost181716191719
Other Expenses359284372454542373
Operating Profit8152027222729363044525831
OPM %6.718.16109.968.908.828.598.729.19109.939.447.30
Other Income11455641312119109
Exceptional items (within Other Income)000000
Interest4324222111122
Depreciation2222224677101313
Profit before tax3102126232826413546505425
Tax %31242726272825252524252531
Net Profit281519172020312635374118
EPS in Rs0.220.621.251.561.371.651.472.321.952.612.713.021.30
Diluted EPS in Rs2.311.942.602.753.021.30

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5537761,3041,9081,999
Expenses5057051,1901,7221,814
Material Cost00
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost6770
Other Expenses1,1231,652
Operating Profit4871114185185
OPM %999109
Other Income111274239
Exceptional items (within Other Income)00
Interest11147.6666
Depreciation68.36153743
Profit before tax3260118185176
Tax %28262625
Net Profit234488139130
EPS in Rs2.483.596.55109.64
Diluted EPS in Rs6.9610
Dividend Payout %-0-0-0-0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
51%
TTM
44%

Compounded profit growth

10 years
—
5 years
—
3 years
82%
TTM
33%

Stock price CAGR

10 years
—
5 years
—
3 years
-7%
1 year
-50%

Return on equity

10 years
—
5 years
—
3 years
10%
Last year
10%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital9121313
Reserves405631,2351,391
Borrowings141872055
Other Liabilities45344795
Minority Interest0.992.58
Total Liabilities2356961,3151,554
Fixed Assets2923142219
CWIP11504867
Investments2262532
Other Assets1935971,1001,236
Total Assets2356961,3151,554

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-16-8320-51
Cash from Investing Activity-24-332-48675
Cash from Financing Activity5940349644
Net Cash Flow19-123068
Free Cash Flow-32-129-47-159

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Debtor Days68826069
Cash Conversion Cycle68826069
Working Capital Days2310097100
ROCE %171314

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters444444444440444444444444
FIIs1613125.956.149.178.448.508.647.614.062.31
DIIs8.546.564.575.44111513118.637.757.405.44
Public323640453936343739414448
No. of Shareholders21,41629,32346,56767,62075,10091,3111,06,6631,08,8211,12,4931,15,8061,15,6561,18,274

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -50.5% (₹339.80 → ₹168.30)Brick size ₹6.05 (fixed)Bricks 121
₹200₹300₹400₹168Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹168.30 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-491inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

5,93,85,000inr

2026-03-31

News

News and filings about Zaggle Prepaid Ocean Services Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • gift cards / vouchers and physical prepaid cards procured for Propel rewards redemption and card issuance (largest COGS line)

Sells to

  • Blue Star Limited · spend management SaaS, prepaid/commercial cards and rewards solutions
  • Can Fin Homes Limited · spend management SaaS, prepaid/commercial cards and rewards solutions
  • ETERNAL LIMITED · spend management SaaS, prepaid/commercial cards and rewards solutions (contracting entity…
  • Greenply Industries Limited · spend management SaaS, prepaid/commercial cards and rewards solutions
  • HDFC ERGO General Insurance · spend management SaaS, prepaid/commercial cards and rewards solutions
  • Honasa Consumer Limited · spend management SaaS, prepaid/commercial cards and rewards solutions
  • Indus Towers · spend management SaaS, prepaid/commercial cards and rewards solutions
  • PCBL Chemical Limited · spend management SaaS, prepaid/commercial cards and rewards solutions
  • PNB MetLife India Insurance · spend management SaaS, prepaid/commercial cards and rewards solutions
  • Persistent Systems · spend management SaaS, prepaid/commercial cards and rewards solutions
  • Physicswallah Limited · spend management SaaS, prepaid/commercial cards and rewards solutions
  • Siemens India · spend management SaaS, prepaid/commercial cards and rewards solutions
  • Supermarket Grocery Supplies (BigBasket) · spend management SaaS, prepaid/commercial cards and rewards solutions
  • Tata Power Company · spend management SaaS, prepaid/commercial cards and rewards solutions
  • Tata Steel · spend management SaaS, prepaid/commercial cards and rewards (Propel) solutions
  • Tech Mahindra · spend management SaaS, prepaid/commercial cards and rewards solutions
  • Wockhardt Limited · spend management SaaS, prepaid/commercial cards and rewards solutions

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Information Technology
Industry
IT Enabled Services
Classification
Information Technology › IT Enabled Services
ISIN
INE07K301024

Business segments

  • Propel platform revenue / Gift cards · 58%
  • Program fee · 39%
  • Platform fee / SaaS fee / Service fee · 3%

News impact

Big market events that reach Zaggle Prepaid Ocean Services Limited, and how the effect spreads.

Who it hits first

  • Primary beneficiaries are UNLISTED GST-tech vendors (GSTN, Cleartax, Zoho, Tally) — no tradeable signal.

Who may gain

  • Tax-tech/compliance SaaS and e-governance IT vendors winning incremental government digitisation mandates
  • Refund-heavy SMEs/exporters via faster GST refund cycles (working-capital easing)

Along the supply chain

Downstream

Faster GST refunds and cleaner AI-based invoice/e-way-bill matching ease working-capital cycles and reduce shipment/credit disputes for refund-heavy SMEs and exporters downstream (textiles, pharma, auto-ancillaries, logistics) — a small operational tailwind.

Upstream

GST-tech delivery relies on cloud/data-centre capacity and systems integrators; an AI-compliance push modestly lifts upstream demand for cloud infrastructure and SI capacity serving GSTN and tax-tech vendors.

Where demand moves

Business

Incremental government digitisation demand flows to e-governance/tax-tech vendors — listed PROTEAN, ZAGGLE, NEWGEN, with most capture by unlisted incumbents (GSTN, Cleartax, Zoho, Tally); automation may partly substitute manual paid-compliance work, making the net demand for paid-compliance SaaS two-sided.

Capital

Theme is too diffuse and medium-term to drive meaningful capital rotation; any thematic interest would tilt toward listed tax-tech/e-gov pure-plays, but low magnitude keeps institutional flows muted.

How it spreads across sectors

BFSI

Faster GST refunds and AI-verified invoice data modestly ease SME working-capital cycles and can improve SME-lending underwriting visibility.

Information Technology

Incremental, medium-term govt digitisation demand for compliance automation; low magnitude, spread across listed and unlisted vendors.

codex additions

  • Exporters/Textiles: faster refunds free blocked input-tax-credit, easing working capital (KPRMILL, TRIDENT, WELSPUNLIV)
  • Pharma exporters: quicker refunds on inverted-duty/exports aid cash conversion (SUNPHARMA, AUROPHARMA, DIVISLAB)
  • Auto ancillaries: simpler input-credit reconciliation across multi-state vendor chains (MOTHERSON, BOSCHLTD, UNOMINDA)
  • Logistics: cleaner e-way-bill/invoice matching reduces shipment holds (DELHIVERY, TCI, VRLLOG)
  • SME-focused NBFCs/supply-chain finance: GST-data-driven underwriting and invoice-backed lending (CREDITACC, SBFC, MASFIN)
  • Staffing/BPO: transition work around GST process redesign near-term, automation headwind long-term (TEAMLEASE, SIS, QUESS)

When it plays out

Immediate

Minimal price reaction — anniversary/roadmap commentary, not a discrete policy action; no effective date or rate change.

Medium term

If AI-led compliance and faster refunds are funded, structural tailwind for listed e-gov/tax-tech vendors and a working-capital easing for refund-heavy SMEs/exporters; automation may compress manual paid-compliance demand.

Short term

Watch GST Council / GSTN announcements for concrete AI-compliance tenders or refund-cycle SLAs that would convert the theme into orders.

Other sectors it reaches

  • {"causal_chain":"Faster GST refund processing lowers blocked input-tax-credit balances for exporters, improving working-capital turnover in refund-heavy textiles/apparel.","direction":"positive","example_tickers":["KPRMILL","TRIDENT","WELSPUNLIV"],"magnitude":"medium","notes":"Depends on actual refund-cycle compression and export order environment.","sector":"Exporters / Textiles \u0026 Apparel","time_horizon":"1_to_6_months"}
  • {"causal_chain":"AI-led compliance and faster refunds reduce GST credit mismatches and speed cash recovery on exports/inverted-duty structures.","direction":"positive","example_tickers":["SUNPHARMA","AUROPHARMA","DIVISLAB"],"magnitude":"small","notes":"Large balance sheets dilute impact.","sector":"Pharmaceuticals \u0026 Healthcare Exporters","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Simpler GST processes lower compliance friction across multi-state supplier networks, easing input-credit reconciliation for component makers.","direction":"positive","example_tickers":["MOTHERSON","BOSCHLTD","UNOMINDA"],"magnitude":"small","notes":"More relevant for supplier-heavy businesses than OEMs.","sector":"Auto Ancillaries","time_horizon":"1_to_6_months"}
  • {"causal_chain":"GST simplification plus AI compliance yields cleaner e-way-bill/invoice matching, fewer disputes and shipment holds.","direction":"positive","example_tickers":["DELHIVERY","TCI","VRLLOG"],"magnitude":"small","notes":"Incremental efficiency ripple on an already GST-benefited sector.","sector":"Logistics \u0026 Express Distribution","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Faster refunds and simplified input-credit reconciliation lower working-capital drag in high-inventory multi-state distribution.","direction":"positive","example_tickers":["DIXON","VOLTAS","BLUESTARCO"],"magnitude":"small","notes":"Strongest where input-credit accumulation is material.","sector":"Consumer Durables \u0026 Electronics Manufacturing","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Simpler GST and quicker refunds reduce compliance burden for project-based manufacturers with large vendor bases.","direction":"positive","example_tickers":["ABB","SIEMENS","BHEL"],"magnitude":"small","notes":"Operational rather than demand-transforming.","sector":"Capital Goods / Industrial Manufacturing","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Faster GST refunds and AI-driven invoice compliance improve verified SME cash-flow data, aiding underwriting and repayment visibility.","direction":"positive","example_tickers":["CREDITACC","SBFC","MASFIN"],"magnitude":"medium","notes":"GST-data-driven SME credit and invoice-backed lending.","sector":"SME-Focused NBFCs \u0026 Supply-Chain Finance","time_horizon":"1_to_6_months"}
  • {"causal_chain":"GST simplification raises formalization among small manufacturers, lifting documented invoicing and compliant packaging demand.","direction":"positive","example_tickers":["TCPLPACK","UFLEX","JKPAPER"],"magnitude":"small","notes":"Second-order formalization effect; gradual.","sector":"Paper, Packaging \u0026 Printing","time_horizon":"1_to_6_months"}
  • {"causal_chain":"AI-led compliance rollout still needs process redesign, reconciliations and audit support near-term, but automation reduces manual compliance headcount over time.","direction":"mixed","example_tickers":["TEAMLEASE","SIS","QUESS"],"magnitude":"small","notes":"Near-term transition work vs long-term automation headwind.","sector":"Staffing, BPO \u0026 Professional Services","time_horizon":"1_to_4_weeks"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 5 rows from NSE's archive (replace 0, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Bulk & block deals

DateWhoBought / soldSharesPrice
21 Aug 2026QE SECURITIES LLPBUY7,79,444₹200.12
21 Aug 2026QE SECURITIES LLPSELL7,43,310₹200.09
20 Aug 2026QE SECURITIES LLPSELL17,46,704₹193.20
20 Aug 2026QE SECURITIES LLPBUY17,42,168₹194.05
20 Aug 2026HRTI PRIVATE LIMITEDBUY12,92,148₹193.97
20 Aug 2026HRTI PRIVATE LIMITEDSELL12,63,871₹193.54
20 Aug 2026MICROCURVES TRADING PRIVATE LIMITEDBUY10,35,199₹194.23
20 Aug 2026MICROCURVES TRADING PRIVATE LIMITEDSELL10,35,199₹194.33
20 Aug 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL9,79,048₹193.59
20 Aug 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY9,77,511₹193.55

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.