Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Agi Infra Limited

NSE: AGIILResidential, Commercial Projects

Share price

₹254.10

+1.62% close of 9 Oct 2026

Market cap ₹3,049 CrP/E 29.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

62

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹3,049 Cr

P/E ratio

29.8

P/B ratio

6.8

ROCE

20.2%

ROE

25.0%

Dividend yield

0.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹419.1552-week low ₹235.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Sep 2018 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Sep 2018 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 1.1 times its growth rate, on earnings growth of 26%.

Profit growthPrice per ₹1 profitPer 1% growth
Agi Infra Limited — this one26%/yr29.3×₹1.1
DLF Limited27%/yr36.6×₹1.4
Lodha Developers Limited56%/yr25.8×₹0.46
The Phoenix Mills Limited12%/yr49.2×₹4.1
Prestige Estates Projects18%/yr53.4×₹3.0
Oberoi Realty9%/yr22.9×₹2.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Residential, Commercial Projects), it ranks 12 of 86 on returns, 27 of 80 on growth, 15 of 86 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 20.2% on capital, ahead of 86% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹221 crore of cash from the business and spent ₹177 crore on plant and equipment, with ₹44 crore to spare; it still raised ₹163 crore mostly borrowed — borrowings rose from ₹42 crore to ₹186 crore. And the profit is real: of every 100 rupees it reported over 11 years, about 86 arrived as cash. Its cash comes back more slowly than it used to: it went from being paid 9 days before it paid its own suppliers to waiting 211 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 4.8% year on year and net profit rose 37.7%.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹96 Cr

Revenue vs last year

+4.8%

Revenue vs last quarter

+9.6%

Net profit

₹28 Cr

Profit vs last year

+37.7%

Profit vs last quarter

+2.0%

Net margin

28.6%

EPS

₹2.20

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹3,049 Cr
Prev close
₹254.10
52w High
₹434
52w Low
₹225
Enterprise value
₹3,137 Cr
Beta
1.2
Price CAGR 1y
-3.0%
Price CAGR 3y
64.0%
Price CAGR 5y
72.0%
Price CAGR 10y
41.0%

Ratios

Return on assets
6.0%
PEG ratio
1.2
P/E ratio
29.8
P/B ratio
6.8
EV / EBITDA
23.6
Industry P/E
23.0
ROCE
20.2%
ROCE 5y average
25.6%
ROE
25.0%
Debt / Equity
0.4
Interest coverage
7.0
Dividend yield
0.1%
ROE 3y average
25.0%
ROE last year
25.0%

Annual P&L

Annual revenue
₹352 Cr
Annual profit
₹95 Cr
Operating margin
35.0%
Net profit margin
27.0%
EBITDA margin
35.2%
Sales growth 3y
13.6%
Sales growth 5y
26.2%
Profit growth 3y
26.0%
Profit growth 5y
41.0%
EPS
₹7.6
Sales growth TTM
4.0%
Profit growth TTM
42.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹96 Cr
Profit latest quarter
₹28 Cr
YoY quarterly sales growth
5.3%
YoY quarterly profit growth
40.0%
OPM latest quarter
41.6%

Balance Sheet

Book Value
₹38.7
Face Value
₹1.0
Total debt
₹186 Cr
Total cash
₹98 Cr
Borrowings
₹186 Cr
Reserves / Equity
37.7

Cash Flow

Operating cash flow
-₹32 Cr
Free cash flow
-₹52 Cr
FCF yield
-2.2%
Net cash flow
₹71 Cr

Shareholding

Promoter holding
71.3%
FII holding
4.7%
DII holding
0.0%
Public holding
24.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
DLF656.0037.81,62,5151.22793.94.11,280.3-52.96.3
Lodha Developers1,109.4026.81,10,5550.381,373.1103.44,996.743.116.4
Phoenix Mills1,845.5051.066,1680.14394.523.31,074.912.812.4
Oberoi Realty1,736.0023.762,6850.46543.529.01,300.931.717.3
Prestige Estates1,429.3054.361,8850.14271.4-19.42,675.115.910.4
Godrej Propert.1,580.2029.547,7450.63349.4-41.7506.216.57.6
Anant Raj612.1538.122,0330.16149.218.9631.46.612.1
AGI Infra257.1531.43,2160.0827.537.596.45.320.2
Median138.9524.19620.008.526.690.714.37.6

Competes with: Anant Raj Limited, Brigade Enterprises Limited, DLF Limited, Godrej Properties, Lodha Developers Limited, Oberoi Realty, Prestige Estates Projects, The Phoenix Mills Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales69717380737891839285888896
Expenses51515461515163686152506756
Material Cost145697688115117
Change in Inventories-93-21-38-54-66-75
Purchases of Stock-in-Trade000000
Employee Cost8.001110111111
Other Expenses7.613.183.753.946.564.13
Operating Profit17201919222729163034382140
OPM %25292623303431193339432442
Other Income1224223622243
Exceptional items (within Other Income)000000
Interest1123333434444
Depreciation2326355555576
Profit before tax16181814182123122427311433
Tax %18181733181717-27181716-9317
Net Profit1314159141719162022262728
EPS in Rs1.091.191.220.761.181.431.561.291.641.802.142.142.20
Diluted EPS in Rs6.448.199.022.142.132.20

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales611461218191110197240292325352357
Expenses4812996575878148181216231229225
Material Cost331348
Change in Inventories-158-179
Purchases of Stock-in-Trade00
Employee Cost4343
Other Expenses1717
Operating Profit12172524333349597693124133
OPM %201121303630252426293537
Other Income001022369131011
Exceptional items (within Other Income)00
Interest57881311558131616
Depreciation2234444612182222
Profit before tax68151218204454667496105
Tax %333423201716171121101
Net Profit4512915173648526795102
EPS in Rs0.380.511.140.911.471.382.983.944.265.457.598.28
Diluted EPS in Rs277.76
Dividend Payout %00903433200

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
19%
5 years
26%
3 years
14%
TTM
4%

Compounded profit growth

10 years
38%
5 years
41%
3 years
26%
TTM
42%

Stock price CAGR

10 years
41%
5 years
72%
3 years
64%
1 year
-3%

Return on equity

10 years
26%
5 years
27%
3 years
25%
Last year
25%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1010101010121212121212
Reserves222738455878114160212283452
Borrowings415492114105524249138137186
Other Liabilities802951128227345442538717764928
Minority Interest20
Total Liabilities1531201912974004886107591,0801,1961,578
Fixed Assets81216252948121171251275280
CWIP00000000000
Investments22231917000000
Other Assets1421051532543544404885898289211,298
Total Assets1531201912974004886107591,0801,1961,578

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-518-9316210610661-20-32
Cash from Investing Activity-6-6-27-9-7-5-76-77-88-39-25
Cash from Financing Activity573014-22-54-16-1681-14128
Net Cash Flow-6111-424141455-7371
Free Cash Flow-10-51-222853686828-68-52

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days118955192054444
Inventory Days1,4023086842,7115,3363,1221,447
Days Payable90245321220114623
Cash Conversion Cycle1,3232926412,5535,1542,996541,42844
Working Capital Days355144191387284127-9-32-9987211
ROCE %18201318203130252220

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters737373737373737373737171
FIIs00000.031.210.560.121.780.833.984.68
DIIs00000.020.020.020.030.030.020.010.01
Public272727272726262725262524
No. of Shareholders1,5501,7142,7722,9093,2053,6204,5736,1196,8578,9429,16911,736

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +2.0% (₹249.02 → ₹254.10)Brick size ₹10.40 (fixed)Bricks 58
₹300₹350₹400₹254Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹254.10 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

88.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Agi Infra Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • cement for residential/commercial construction
  • construction aggregates, sand and interior/finishing materials
  • electricity for construction and project operations
  • steel / TMT bars for RCC construction

Depends on the price of

  • cement
  • steel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Realty
Industry
Residential, Commercial Projects
Classification
Realty › Residential, Commercial Projects
ISIN
INE976R01033

News impact

Big market events that reach Agi Infra Limited, and how the effect spreads.

Who it hits first

  • Embassy Office Parks REIT (ticker EMBASSY - not present in our listed knowledge graph) commits Rs 1,500 crore to a 3 million sq ft Grade-A office campus in Bengaluru, with construction already started
  • The commitment validates a recovery/strength in commercial office leasing demand, particularly in Bengaluru's Grade-A micro-markets

Who may gain

  • Listed office/commercial developers with Grade-A annuity portfolios: DLF (DCCDL/Cyber City), Prestige (Bengaluru office + REIT pipeline), Brigade (Bengaluru commercial), Phoenix Mills (commercial landlord)
  • Bengaluru-exposed developers: Sobha, Puravankara (mostly residential, geographic sentiment)

Along the supply chain

Downstream

Expanding Grade-A office supply supports the office-occupier ecosystem - IT/GCC tenants, interior fit-out contractors and integrated facility-management/security vendors gain activity as the campus is leased and commissioned.

Upstream

The 3M sqft build-out generates incremental demand for construction and building-material suppliers - cement, steel/structural, glass/facade, electricals, switchgear and HVAC vendors - over the construction phase (1-6 months and beyond).

Where demand moves

Business

Embassy's Rs1500cr build creates incremental construction & fit-out orders upstream (cement, steel, electricals, HVAC, interiors), and the leasing commitment validates Grade-A office demand that benefits listed office landlords (DLF, Prestige, Brigade); no listed name loses demand from this expansion.

Capital

Positive commercial-RE sentiment can rotate investor interest toward office-exposed developers and REITs (DLF, Prestige, Brigade) and the broader Realty basket; the move is sentiment-driven and modest, not a fundamentals reset, so it favours quality balance sheets (DLF near-zero D/E) over leveraged names.

How it spreads across sectors

Building Materials

Cement/steel/glass/HVAC demand from a 3M sqft campus

Construction

Incremental order inflow for the build-out

Realty

Office leasing demand validated - positive sentiment for commercial/office-exposed developers

codex additions

  • Banks & CRE lenders (construction finance / LRD)
  • Electrical Equipment & Power Infra
  • HVAC & Building Automation
  • Office Furniture & Fit-Out
  • IT Services / GCCs
  • Telecom & Digital Infrastructure
  • Hospitality & Business Travel
  • Security & Integrated Workplace Services

When it plays out

Immediate

Muted, modestly-positive sentiment for Bengaluru/office-exposed developers; no direct earnings change for any listed name (subject is the unlisted-in-graph Embassy REIT).

Medium term

If Grade-A office leasing momentum sustains, supports rental/occupancy and REIT-monetisation optionality for office landlords; benefits flow to construction/fit-out vendors through the build cycle.

Short term

Watch Q1FY27 office absorption/leasing data and management commentary from DLF/Prestige/Brigade for confirmation of the demand signal.

Other sectors it reaches

  • {"causal_chain":"Large office capex raises construction finance, lease-rental discounting and working-capital demand across developers/contractors tied to Bengaluru office supply","direction":"positive","example_tickers":["HDFCBANK","ICICIBANK","AXISBANK"],"magnitude":"medium","notes":"Codex Layer 5.5; depends on project financing structure and CRE credit appetite","sector":"Banks and Commercial Real Estate Lenders","time_horizon":"1_to_6_months"}
  • {"causal_chain":"A 3M sqft Grade-A campus needs transformers, switchgear, cabling, backup power and electrification packages","direction":"positive","example_tickers":["SIEMENS","ABB","KEI"],"magnitude":"medium","notes":"Codex Layer 5.5; order impact spread across EPC/OEM vendors","sector":"Electrical Equipment and Power Infrastructure","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Premium offices need centralized AC, chillers, ventilation, BMS and fire-safety systems","direction":"positive","example_tickers":["BLUESTARCO","VOLTAS","HAVELLS"],"magnitude":"medium","notes":"Codex Layer 5.5; relevant in MEP procurement phase","sector":"HVAC and Building Automation","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Leasing converts shell space into tenant-ready workspaces, driving modular furniture, partitions and interior execution","direction":"positive","example_tickers":["GREENPLY","CENTURYPLY","KAJARIACER"],"magnitude":"medium","notes":"Codex Layer 5.5; fit-out lags leasing commitments","sector":"Office Furniture and Interior Fit-Out","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Embassy's investment signals confidence in Bengaluru office absorption, often GCC/IT-driven seat capacity","direction":"mixed","example_tickers":["INFY","WIPRO","LTIM"],"magnitude":"small","notes":"Codex Layer 5.5; positive for expansion sentiment, higher rentals pressure occupancy cost","sector":"IT Services and Global Capability Centers","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Large campuses add steady electricity load, open-access power and renewable PPAs","direction":"positive","example_tickers":["TATAPOWER","JSWENERGY","NTPC"],"magnitude":"small","notes":"Codex Layer 5.5; diffuse unless campus signs identifiable contracts","sector":"Power Utilities and Energy Services","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Grade-A campuses require enterprise connectivity, fiber, in-building coverage and managed networks","direction":"positive","example_tickers":["BHARTIARTL","TATACOMM","TEJASNET"],"magnitude":"small","notes":"Codex Layer 5.5; rises with tech/GCC tenant mix","sector":"Telecom and Digital Infrastructure","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Campus development and occupation lift nearby hotels, serviced apartments and business travel into Bengaluru","direction":"positive","example_tickers":["INDHOTEL","EIHOTEL","CHALET"],"magnitude":"small","notes":"Codex Layer 5.5; visible after tenant move-ins","sector":"Hospitality and Business Travel","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Large campuses need access control, surveillance, housekeeping, cafeteria and technical maintenance","direction":"positive","example_tickers":["SIS","QUESS","TEAMLEASE"],"magnitude":"medium","notes":"Codex Layer 5.5; recurring-service opportunity at commissioning/occupancy","sector":"Security and Integrated Workplace Services","time_horizon":"1_to_6_months"}
  • {"causal_chain":"A large campus increases commuter flows, parking, corporate transport and metro/last-mile usage","direction":"mixed","example_tickers":["OLAELEC","TATAMOTORS","ASHOKLEY"],"magnitude":"small","notes":"Codex Layer 5.5; positive for fleet/mobility, negative if congestion worsens","sector":"Urban Mobility and Transport Services","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

23 Sep 2026unspecified₹0.2
10 Oct 2025split₹0
7 Feb 2025split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 3 rows from NSE's archive (replace 1, delete 1, insert 1), 2025-03-18..2026-02-01 (docs/flat_day_repair.md)1× · 18 Mar 2025

Bulk & block deals

DateWhoBought / soldSharesPrice
28 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDBUY10,87,488₹270.83
28 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDSELL10,84,475₹271.03
25 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDSELL13,01,036₹269.14
25 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDBUY10,61,216₹269.49
24 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDBUY7,45,861₹269.26
24 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDSELL7,30,866₹269.23
23 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDBUY30,27,011₹271.72
23 Sep 2026ARIHANT CAPITAL MARKETS LIMITEDSELL29,68,934₹271.72
23 Sep 2026INFINITE DERIVATIVES LLPSELL13,00,000₹272.62
23 Sep 2026THAKKAR NILESHKUMAR FARSHURAM HUFSELL11,00,000₹271.00

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.