Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

The Andhra Sugars Limited

NSE: ANDHRSUGARCommodity Chemicals

Share price

₹89.83

-3.79% close of 8 Oct 2026

Market cap ₹1,213 CrP/E 10.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

57

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,213 Cr

P/E ratio

10.3

P/B ratio

0.7

ROCE

8.4%

ROE

6.1%

Dividend yield

1.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹103.9552-week low ₹67.05

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 16.5% over the past year, and 8.9% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 13.6% to 8.9% over the last four years.

Whether it grew faster than its sector

It grew 8.9% a year against a sector median of 10.2% — 1.3 percentage points slower.

Room to re-rate, or risk of de-rating

At 10.3× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 25.4×, across 4 companies. It is against its own five-year median of 12.0×, the 31st percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
The Andhra Sugars Limited — this one-20%/yr10.3×—
SRF Limited-4%/yr32.9×—
Deepak Fertilizers and Petrochemicals Corporation Limited-16%/yr17.8×—
Tata Chemicals Limited-51%/yr——
Gujarat Narmada Valley Fertilizers and Chemicals Limited-18%/yr8.5×—
Gujarat Alkalies and Chemicals Limited—66.0×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Commodity Chemicals), it ranks 19 of 30 on returns, 16 of 27 on growth, 23 of 30 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 8.4% on capital, ahead of 37% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1010 crore of cash from the business, spent ₹592 crore on plant and equipment, and returned ₹323 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 150 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 98 days for its cash to waiting 52 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 8 Aug 2026 · Consolidated · Unaudited

Revenue

₹627 Cr

Revenue vs last year

+4.6%

Revenue vs last quarter

-1.6%

Net profit

₹47 Cr

Profit vs last year

+90.0%

Profit vs last quarter

+687.7%

Net margin

7.4%

EPS

₹3.36

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,213 Cr
Prev close
₹89.83
52w High
₹107
52w Low
₹66.5
Enterprise value
₹1,152 Cr
Beta
1.0
Price CAGR 1y
18.0%
Price CAGR 3y
-7.0%
Price CAGR 5y
-7.0%
Price CAGR 10y
8.0%

Ratios

Return on assets
4.0%
PEG ratio
-0.5
P/E ratio
10.3
P/B ratio
0.7
EV / EBITDA
6.0
Industry P/E
19.4
ROCE
8.4%
ROCE 5y average
10.4%
ROE
6.1%
Debt / Equity
0.0
Interest coverage
41.0
Dividend yield
1.1%
ROE 3y average
4.0%
ROE last year
6.0%

Annual P&L

Annual revenue
₹2,466 Cr
Annual profit
₹87 Cr
Operating margin
8.0%
Net profit margin
3.5%
EBITDA margin
8.3%
Sales growth 3y
1.4%
Sales growth 5y
10.3%
Profit growth 3y
-20.0%
Profit growth 5y
-6.0%
EPS
₹6.1
Sales growth TTM
17.0%
Profit growth TTM
118.0%
Dividend payout
20.0%

Quarter P&L

Sales latest quarter
₹627 Cr
Profit latest quarter
₹47 Cr
YoY quarterly sales growth
4.6%
YoY quarterly profit growth
88.0%
OPM latest quarter
11.5%

Balance Sheet

Book Value
₹124
Face Value
₹2.0
Total debt
₹1 Cr
Total cash
₹69 Cr
Borrowings
₹1 Cr
Reserves / Equity
60.9

Cash Flow

Operating cash flow
₹278 Cr
Free cash flow
₹226 Cr
FCF yield
18.4%
Net cash flow
₹5 Cr

Shareholding

Promoter holding
50.5%
FII holding
2.9%
DII holding
0.0%
Public holding
46.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
SRF2,460.0032.673,0090.37758.975.55,033.331.814.6
Deepak Fertilis.1,415.4018.217,8930.71490.0101.53,256.322.511.4
Tata Chemicals609.8015,5341.8060.0-106.84,255.014.43.4
G N F C618.208.89,0923.40312.0275.92,238.039.812.0
Tanfac Inds.3,168.50101.36,8550.1416.9-12.9187.26.323.9
Gujarat Alkalies616.0067.84,5002.8755.0499.01,244.912.71.4
Grauer & Weil81.0522.93,6740.6239.8-8.7298.717.920.6
Andhra Sugars93.3710.81,2691.0746.674.3627.14.58.4
Median198.0020.37350.287.359.0106.414.410.3

Competes with: Deepak Fertilizers and Petrochemicals Corporation Limited, GHCL Limited, Grauer & Weil India Limited, Gujarat Alkalies and Chemicals Limited, Gujarat Narmada Valley Fertilizers and Chemicals Limited, SRF Limited, Tata Chemicals Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales492518451433480528511500600597631637627
Expenses452490436403469508495454548542584590555
Material Cost251312305354359383
Change in Inventories1.4136401617-35
Purchases of Stock-in-Trade001.38000
Employee Cost464846454447
Other Expenses150149149165170159
Operating Profit40281530112016465155484872
OPM %8.185.353.306.992.303.883.179.298.579.227.557.4612
Other Income81612192775-133116-1610
Exceptional items (within Other Income)-24-4.403.080-24-0.70
Interest0010000111110
Depreciation18191920192021212021212220
Profit before tax29257291970123444321062
Tax %2621-19101626193462924273925
Net Profit2220926165-06253423647
EPS in Rs1.551.380.741.871.090.330.060.431.732.411.650.353.37
Diluted EPS in Rs0.431.732.411.650.353.36

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,1071,2581,2791,3081,3761,4771,5091,9622,3681,8942,0202,4662,493
Expenses1,0421,1001,0601,0961,0731,1991,2931,7002,0601,7801,9202,2622,271
Material Cost1,0481,331
Change in Inventories42109
Purchases of Stock-in-Trade271.38
Employee Cost181182
Other Expenses615634
Operating Profit65159218212303279216262308114100204223
OPM %613171622191413136589
Other Income13202644624443116255421211
Exceptional items (within Other Income)-25-26
Interest242927333129271342232
Depreciation42565155556261647676818383
Profit before tax12931671682782311703002539038120148
Tax %92392529319171825162928
Net Profit156125119192211141246191762787109
EPS in Rs-0.363.558.968.6014159.9618145.541.916.147.78
Diluted EPS in Rs1.916.14
Dividend Payout %-1672822231427202215184220

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
7%
5 years
10%
3 years
1%
TTM
17%

Compounded profit growth

10 years
8%
5 years
-6%
3 years
-20%
TTM
118%

Stock price CAGR

10 years
8%
5 years
-7%
3 years
-7%
1 year
18%

Return on equity

10 years
11%
5 years
8%
3 years
4%
Last year
6%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital272727272727272727272727
Reserves6227569069601,1041,1261,2701,4911,5141,5561,5651,644
Borrowings336274369255301261159552431131
Other Liabilities465358415390427393422466470461502502
Minority Interest9699
Total Liabilities1,4491,4151,7161,6321,8591,8081,8792,0392,0352,0752,1082,174
Fixed Assets527511658650700711716712806813952931
CWIP21613098583252711251815742
Investments114208358261356267366409307317322529
Other Assets787635671623745798745848797764776672
Total Assets1,4491,4151,7161,6321,8591,8081,8792,0392,0352,0752,1082,174

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity29178245202114181253176286142128278
Cash from Investing Activity-44-71-259-17-133-15-141-27-204-102-93-246
Cash from Financing Activity16-11324-17523-167-132-148-91-23-34-27
Net Cash Flow2-610114-1-212-101705
Free Cash Flow-15978693491401628469832225

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days484453494953534536363534
Inventory Days25820019417328225020817112516114576
Days Payable191846272829343322363931
Cash Conversion Cycle28722720119530427422618213916114179
Working Capital Days97907384102107999874878252
ROCE %31115142116131916548

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters474747474747474750505050
FIIs3.383.283.022.922.892.712.692.622.542.692.532.86
DIIs0.0500000000000
Public505050505050505048474747
No. of Shareholders47,14247,85348,79953,40655,55054,92454,28954,61355,45554,37152,81951,307

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +11.6% (₹80.48 → ₹89.83)Brick size ₹3.63 (fixed)Bricks 23
₹70.00₹80.00₹100₹89.83Jan '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹89.83 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

85,19,988inr

2026-03-31

News

News and filings about The Andhra Sugars Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Molasses (internal by-product of sugar mills, feeds distillery)
  • Phenol — externally sourced input for aspirin
  • Salt (NaCl) — brine for chlor-alkali electrolysis

Depends on the price of

  • caustic_soda
  • coal
  • sugar
  • sugarcane
  • sulphuric_acid

Sells to

  • ISRO · Liquid/solid rocket propellants & UDMH — sole domestic supplier of UDMH rocket fuel
  • Jocil Limited · Caustic soda for soap manufacturing (JOCIL is Andhra Sugars' listed soap/fatty-acids subsi…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Chemicals
Industry
Commodity Chemicals
Classification
Chemicals › Commodity Chemicals
ISIN
INE715B01021

Business segments

  • INDUTRIAL CHEMICALS · 46%
  • CHLOR-ALKALI · 27%
  • SOAP · 21%
  • SUGAR · 4%
  • POWER GENERATION · 2%

Plants

  • Bhimadole Sugar Mill · Bhimadole, Andhra Pradesh
  • Kovvur Chemicals Plant · Kovvur, Andhra Pradesh
  • Saggonda Chemical & Power Complex · Saggonda, Andhra Pradesh
  • Taduvai Sugar Mill · Taduvai, Andhra Pradesh
  • Tanuku Integrated Complex · Tanuku, Andhra Pradesh

News impact

Big market events that reach The Andhra Sugars Limited, and how the effect spreads.

15 Aug, 04:30 IST · Market event · high impact

UPDATE: Food Ministry orders sugar buyers to lift stock within 7 days and demands bulk-sales data by 20 August, accusing mills of holding back supply as prices hit a seven-year high

Sugar prices are at a seven-year high and the government says some mills are sitting on stock instead of selling their quota, so it has ordered buyers to collect sugar within seven days and mills to report bulk sales by 20 August. That caps the price rally the sugar shares just enjoyed.

Fast Moving Consumer GoodsChemicalsConsumer Services

Who it hits first

  • Mills must release sugar they have been holding, and buyers must lift it within seven days, which puts physical supply into a market the government is trying to cool
  • Mills that under-sold their allocated monthly quota face scrutiny from the 20 August bulk-sales data call
  • Sugar-buying food companies get relief on an input cost that has run to a seven-year high

Who may gain

  • Sugar-buying food and beverage companies - Britannia, Nestle India, Varun Beverages, Zydus Wellness - if the release actually cools the price
  • Better-capitalised mills such as EID Parry that can convert released inventory to cash without distress

Along the supply chain

Downstream

Biscuit, confectionery, dairy and beverage makers - Britannia, Nestle India, Varun Beverages, Bectors, Zydus Wellness, Hatsun - who all carry sugar as a cost input, get supply relief and eventually price relief on a one-quarter lag.

Upstream

Cane farmers are unaffected in the near term because cane prices are set administratively, not by the sugar spot price; mills' cane payment arrears may actually improve as forced sales generate cash.

Where demand moves

Business

Physical sugar that mills were holding back now has to move within seven days, so wholesale buyers, traders and food manufacturers get supply they had been rationed out of; that supply relief flows to biscuit, dairy, confectionery and beverage makers who buy sugar as an ingredient, while mills trade a slightly lower price for faster cash conversion.

Capital

After a 12% two-session rally, money is likely to rotate out of the leveraged pure mills - Bajaj Hindusthan, Avadh, Dhampur - and either into the better-capitalised names such as EID Parry that can survive an intervention cycle, or out of the sugar complex entirely toward the sugar-consuming FMCG names that benefit from a cooling price.

How it spreads across sectors

Chemicals

Molasses and ethanol economics shift as more cane sugar is directed to the food market

Consumer Services

Restaurant and food-service input costs ease if the release works

Fast Moving Consumer Goods

Mills gain on price but face a forced release; sugar-buying food companies get input relief

codex additions

Commodity angle

Commodity

sugar

Notes

The ICE raw sugar benchmark is up 12.68% over the past month and the ranker read a 6.10% five-day move, both confirming a genuine price shock. Not one of the 51 sugar edges in the graph carries a cost weight, so no margin impact in basis points can be computed for any company; the direction on each entry is the graph's producer or consumer role.

Shock type

supply_and_policy

When it plays out

Immediate

The 12% two-session rally faces its first policy headwind; leveraged mills give back more than well-capitalised ones

Medium term

If domestic prices stay at a seven-year high, export restrictions and ethanol-diversion curbs become live again, as they did on 10 May and 13 May

Short term

The 20 August bulk-sales data call reveals which mills were actually holding stock, and could bring further orders

Other sectors it reaches

  • {"causal_chain":"Sugar-stock enforcement can alter molasses and ethanol availability/pricing; distilleries using molasses/ENA face margin volatility while integrated players may benefit from stronger ethanol demand.","direction":"mixed","example_tickers":["UNITDSPR","RADICO","SULA"],"magnitude":"medium","notes":"Impact depends on molasses pass-through, state alcohol pricing, and ethanol diversion policy.","sector":"Alcoholic Beverages \u0026 Distilleries","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Higher ethanol demand and tight sugarcane/sugar economics can raise ethanol procurement costs or affect blending availability for fuel retailers.","direction":"negative","example_tickers":["IOC","BPCL","HINDPETRO"],"magnitude":"small","notes":"Usually modest unless ethanol prices or blending mandates are revised.","sector":"Oil Marketing Companies","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Mandatory lifting of sugar stocks within 7 days pulls forward dispatches from mills to buyers, increasing short-term truck, rail, storage, and handling demand.","direction":"positive","example_tickers":["CONCOR","TCI","VRLLOG"],"magnitude":"small","notes":"Mostly a near-term volume/timing benefit, concentrated around sugar-producing states.","sector":"Logistics \u0026 Warehousing","time_horizon":"immediate"}
  • {"causal_chain":"Forced sugar stock movement and higher packaged sugar/offtake volumes can lift demand for sacks, flexible packaging, cartons, and bulk handling materials.","direction":"positive","example_tickers":["UFLEX","JINDALPOLY","TCPLPACK"],"magnitude":"small","notes":"Second-order and likely diluted for diversified packaging companies.","sector":"Packaging Materials","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Sustained high sugar prices and better mill cash flows can improve cane-payment expectations, supporting farmer acreage decisions and demand for fertilizers, crop protection, and irrigation inputs.","direction":"positive","example_tickers":["COROMANDEL","CHAMBLFERT","UPL"],"magnitude":"medium","notes":"Depends on monsoon, cane FRP/SAP policy, and whether price controls cap mill profitability.","sector":"Agricultural Inputs","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher sugar realization and faster inventory liquidation improve working-capital rotation for mills, potentially lowering stress in sugar-linked rural credit chains.","direction":"positive","example_tickers":["SBIN","PNB","CANBK"],"magnitude":"small","notes":"Listed bank exposure is diversified, so sector-level impact is modest.","sector":"Banks \u0026 Rural Lenders","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Government action against hoarding and paper trades can reduce speculative sugar volatility, but the price spike also raises hedging and trading interest in agri-linked contracts and sugar equities.","direction":"mixed","example_tickers":["MCX","BSE","ANGELONE"],"magnitude":"small","notes":"Positive for activity if volatility persists; negative if enforcement suppresses speculative volumes.","sector":"Commodity Exchanges \u0026 Brokers","time_horizon":"immediate"}
  • {"causal_chain":"Tighter sugar supply, stronger ethanol economics, and policy focus on diversion can sustain demand for distillery expansion, boilers, process equipment, and ethanol-plant services.","direction":"positive","example_tickers":["PRAJIND","THERMAX","ISGEC"],"magnitude":"medium","notes":"More relevant if mills continue prioritizing ethanol capacity despite stock-release pressure.","sector":"Biofuel \u0026 Process Engineering Capital Goods","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Sugar price spikes pressure retail gross margins and private-label pricing, while stock-release enforcement may improve availability and reduce panic buying during festive demand.","direction":"mixed","example_tickers":["DMART","TRENT","VISHAL"],"magnitude":"small","notes":"Retailers may benefit from better supply but lose if price controls or consumer resistance limit pass-through.","sector":"Organized Food Retail","time_horizon":"1_to_4_weeks"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

18 Sep 2026unspecified₹1.2
18 Sep 2026special₹0.2
19 Sep 2025unspecified₹0.8
17 Sep 2024unspecified₹1
15 Sep 2023unspecified₹2
15 Sep 2022unspecified₹2
15 Sep 2022special₹2
30 Dec 2021split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
10 Aug 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY8,61,891₹101.56
10 Aug 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL8,61,891₹101.62

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.