Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Dhunseri Tea & Industries Limited

NSE: DTILTea & CoffeeTrade-to-trade true

Share price

₹152.12

+0.64% close of 9 Oct 2026

Market cap ₹167 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

43

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹167 Cr

P/E ratio

—

P/B ratio

0.3

ROCE

1.8%

ROE

-2.3%

Dividend yield

1.3%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹183.2252-week low ₹109.50

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales fell 6.8% over the past year. Meanwhile what it keeps of every 100 rupees of sales slipped from -9.4% to -23.8% over the last four years.

Whether it grew faster than its sector

It grew 10.5% a year against a sector median of 9.9% — 0.6 percentage points faster.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Dhunseri Tea & Industries Limited — this one13%/yr——
CCL Products (India) Limited11%/yr32.8×₹3.0
Vintage Coffee And Beverages Limited165%/yr32.2×—
Andrew Yule & Company Limited———
Mcleod Russel India Limited30%/yr7.9×₹0.26
The Peria Karamalai Tea & Produce Company Limited-61%/yr——

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Tea & Coffee), it ranks 12 of 19 on returns, 5 of 18 on growth, 15 of 19 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 1.8% on capital, ahead of 37% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹4 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹112 crore to ₹253 crore. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹85 Cr

Revenue vs last year

-26.0%

Revenue vs last quarter

+93.6%

Net profit

₹5 Cr

Profit vs last year

-68.5%

Net margin

5.3%

EPS

₹4.30

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹167 Cr
Prev close
₹152.12
52w High
₹194
52w Low
₹102
Enterprise value
₹393 Cr
Beta
0.9
Price CAGR 1y
-17.0%
Price CAGR 3y
-11.0%
Price CAGR 5y
-11.0%
Price CAGR 10y
-3.0%

Ratios

Return on assets
-0.2%
PEG ratio
—
P/E ratio
—
P/B ratio
0.3
EV / EBITDA
—
Industry P/E
15.4
ROCE
1.8%
ROCE 5y average
-3.2%
ROE
-2.3%
Debt / Equity
0.5
Interest coverage
1.0
Dividend yield
1.3%
ROE 3y average
-13.0%
ROE last year
-2.0%

Annual P&L

Annual revenue
₹471 Cr
Annual profit
-₹2 Cr
Operating margin
-1.6%
Net profit margin
-0.4%
EBITDA margin
-1.5%
Sales growth 3y
11.8%
Sales growth 5y
4.6%
Profit growth 3y
13.0%
Profit growth 5y
—
EPS
₹-2.4
Sales growth TTM
-7.0%
Profit growth TTM
39.0%
Dividend payout
-84.0%

Quarter P&L

Sales latest quarter
₹85 Cr
Profit latest quarter
₹5 Cr
YoY quarterly sales growth
-26.0%
YoY quarterly profit growth
-68.5%
OPM latest quarter
23.8%

Balance Sheet

Book Value
₹482
Face Value
₹10.0
Total debt
₹253 Cr
Total cash
₹27 Cr
Borrowings
₹253 Cr
Reserves / Equity
47.2

Cash Flow

Operating cash flow
₹28 Cr
Free cash flow
₹23 Cr
FCF yield
1.5%
Net cash flow
₹6 Cr

Shareholding

Promoter holding
69.0%
FII holding
0.0%
DII holding
2.0%
Public holding
29.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Tata Consumer968.5058.195,8521.03427.227.85,348.911.99.2
CCL Products1,052.3032.514,0510.55116.961.31,200.513.715.8
Vintage Coffee184.1934.32,6980.0820.846.1161.058.518.2
Andrew Yule & Co24.631,2040.00-2.3-111.658.33.9-16.2
Goodricke Group227.2010.14910.8840.91033.2211.321.15.1
Mcleod Russel42.008.24390.00-13.469.2261.121.0-4.6
The Peria Karamalai Tea944.402920.089.926.220.623.3-0.3
Dhunseri Tea152.371601.314.5-68.585.1-26.01.8
Median184.1916.62330.224.534.871.611.95.1

Competes with: Andrew Yule & Company Limited, CCL Products (India) Limited, Jayshree Tea & Industries Limited, Mcleod Russel India Limited, Tata Consumer Products, The Peria Karamalai Tea & Produce Company Limited, The United Nilgiri Tea Estates Company Limited, Vintage Coffee And Beverages Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales921431154698168122681151711414485
Expenses98143153150911211361299114114310365
Material Cost1.061.000.560.661.01
Change in Inventories-423.254513-50
Purchases of Stock-in-Trade00000
Employee Cost7484584967
Other Expenses5853394147
Operating Profit-6.35-0.24-38-1046.6447-13-612430-1.67-5920
OPM %-6.93-0.17-33-2296.7828-11-892117-1.18-13524
Other Income4.548.070.917.820.750.7917151.532.532.71400.95
Exceptional items (within Other Income)02.0504.350
Interest3.436.033.054.575.086.195.655.684.325.823.876.105.10
Depreciation6.035.925.424.545.234.894.544.245.255.234.633.734.87
Profit before tax-11-4.12-45-106-2.9236-7.13-561621-7.46-2911
Tax %-16-6.80-1.82-211.0329-87-2410-0.28-4.565.3960
Net Profit-9.48-3.84-44-83-2.9526-0.96-421421-7.12-314.52
EPS in Rs-9.02-3.65-42-79-2.8125-0.91-401420-6.78-294.30
Diluted EPS in Rs1420-6.77-294.30

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales268274302296324302377349337395456471441
Expenses226237245243262284314323347544477479453
Material Cost3.28
Change in Inventories16
Purchases of Stock-in-Trade0
Employee Cost264
Other Expenses196
Operating Profit4237575363196326-10-148-21-7-11
OPM %16131918196177-2.90-38-4.60-1.60-2.50
Other Income8138151067-83821334746
Exceptional items (within Other Income)6.39
Interest898971197917232021
Depreciation1092117191920191922191918
Profit before tax32323628429541-84-30-166-290.33-4
Tax %122124-332232512-20-15-32861
Net Profit28252729287331-94-24-141-20-2-12
EPS in Rs27242628277029-90-23-134-19-2.38-12
Diluted EPS in Rs-2.38
Dividend Payout %1922211912211-4-130-5-84

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
6%
5 years
5%
3 years
12%
TTM
-7%

Compounded profit growth

10 years
—
5 years
—
3 years
13%
TTM
39%

Stock price CAGR

10 years
-3%
5 years
-11%
3 years
-11%
1 year
-17%

Return on equity

10 years
-1%
5 years
-6%
3 years
-13%
Last year
-2%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital77777771111111111
Reserves403398695714751819848738687511510519
Borrowings1151051151009612894112181255262253
Other Liabilities6067167147175177174183245176177183
Minority Interest0
Total Liabilities5865789859681,0291,1311,1221,0431,123953959965
Fixed Assets464439776753768782748625789708716694
CWIP0032456484919691737995
Investments242635424312213717754161210
Other Assets98112141129153143146146188155152166
Total Assets5865789859681,0291,1311,1221,0431,123953959965

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity45284544566463320-83-228
Cash from Investing Activity-5-13-41-16-30-184-36-602325-5
Cash from Financing Activity-24-27-5-25-2415-5555652-16-16
Net Cash Flow16-12-1213-5116-976
Free Cash Flow2816182122-3739-16-169-111223

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days446258604938202022171110
Inventory Days3594423543735175193213421,470635
Days Payable219266210211276254129153694425
Cash Conversion Cycle1842382032212913022112107982281110
Working Capital Days-404-324308713-26-99-146-91-69
ROCE %7756077-2-19-42

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters696969696969696969696969
FIIs00000.020.1400.020000
DIIs2.032.032.032.032.031.981.981.981.981.981.981.98
Public292929292929292929292929
No. of Shareholders17,99017,34717,05516,68416,54916,20415,98215,95615,92315,68015,46015,350

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -16.7% (₹182.65 → ₹152.12)Brick size ₹6.98 (fixed)Bricks 29
₹120₹140₹160₹180₹152Jan '26Apr '26Aug '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹152.12 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

226inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Dhunseri Tea & Industries Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • HSD / high speed diesel
  • agro chemicals and fertilizers
  • coal
  • green leaf purchased from third-party growers
  • packing materials
  • timber (self-cultivated, consumed in tea factories)

Depends on the price of

  • Tea Leaves
  • fuel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Tea & Coffee
Classification
Fast Moving Consumer Goods › Tea & Coffee
ISIN
INE341R01014

Business segments

  • India · 69%
  • Outside India · 31%

Plants

  • Bahipookri Tea Estate and Factory · Mazbat, Assam
  • Bettybari Tea Estate and Factory · Mazbat, Assam
  • Budlabeta Tea Estate and Factory · Doom Dooma, Assam
  • Dhunseri Tea Estate and Factory · Mazbat, Assam
  • Duamara Tea Estate and Factory · Margherita / Doom Dooma, Assam
  • Hapjan Tea Estate and Factory · Doom Dooma / Makum, Assam
  • Hatijan Tea Estate and Factory · Dibrugarh, Assam
  • Kawalazi Estate (Kawalazi Estate Company Ltd)
  • Makandi Estate (Makandi Tea & Coffee Estates Ltd)
  • Orang Tea Estate and Factory · Mazbat, Assam
  • Tara Tea Estate and Factory · Hoogrijan / Tinsukia, Assam

News impact

Big market events that reach Dhunseri Tea & Industries Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

12 Aug 2026unspecified₹2
1 Aug 2025unspecified₹1

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.