Hazoor Multi Projects Limited
NSE: HAZOORCivil Construction
Share price
₹16.27
-4.69% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
48
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹472 Cr
P/E ratio
16.9
P/B ratio
0.7
ROCE
12.0%
ROE
7.9%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Our sales figures for this company step up at Mar 2022 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.
Whether it grew faster than its sector
Our sales figures for this company step up at Mar 2022 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
It has no steady three-year profit record yet, so growth cannot be weighed against the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Hazoor Multi Projects Limited — this one | — | 16.9× | — |
| Rail Vikas Nigam Limited | -13%/yr | 44.2× | — |
| Kalpataru Projects International Limited | 36%/yr | 21.3× | ₹0.59 |
| IRB Infrastructure Developers Limited | 8%/yr | 21.5× | ₹2.7 |
| NBCC (India) Limited | 13%/yr | 29.3× | ₹2.3 |
| Cemindia Projects Limited | 68%/yr | 31.8× | ₹0.47 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Civil Construction), it ranks 51 of 89 on returns, 7 of 90 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 12% on capital, ahead of 43% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years the business itself consumed ₹166 crore of cash before any plant spend, funded from lenders and shareholders. And the profit is not backed by cash: it reported a profit over 12 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being paid 261 days before it paid its own suppliers to waiting 470 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 7 checks clear · 100%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 13 Aug 2026 · Consolidated · Unaudited
Revenue
₹120 Cr
Revenue vs last year
-33.5%
Revenue vs last quarter
-24.5%
Net profit
₹0 Cr
Profit vs last year
-97.8%
Profit vs last quarter
-99.1%
Net margin
0.3%
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹472 Cr
- Prev close
- ₹16.27
- 52w High
- ₹22.5
- 52w Low
- ₹16.1
- Enterprise value
- ₹864 Cr
- Beta
- —
- Price CAGR 1y
- -54.0%
- Price CAGR 3y
- 14.0%
- Price CAGR 5y
- 59.0%
- Price CAGR 10y
- 64.0%
Ratios
- Return on assets
- 2.5%
- PEG ratio
- —
- P/E ratio
- 16.9
- P/B ratio
- 0.7
- EV / EBITDA
- 3.4
- Industry P/E
- 15.8
- ROCE
- 12.0%
- ROCE 5y average
- 6.5%
- ROE
- 7.9%
- Debt / Equity
- 0.7
- Interest coverage
- 2.3
- Dividend yield
- 0.0%
- ROE 3y average
- 13.0%
- ROE last year
- 8.0%
Annual P&L
- Annual revenue
- ₹580 Cr
- Annual profit
- ₹43 Cr
- Operating margin
- 45.0%
- Net profit margin
- 7.4%
- EBITDA margin
- 44.7%
- Sales growth 3y
- —
- Sales growth 5y
- —
- Profit growth 3y
- —
- Profit growth 5y
- —
- EPS
- ₹1.6
- Sales growth TTM
- -31.0%
- Profit growth TTM
- -34.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹120 Cr
- Profit latest quarter
- ₹0 Cr
- YoY quarterly sales growth
- -33.5%
- YoY quarterly profit growth
- -97.8%
- OPM latest quarter
- 84.5%
Balance Sheet
- Book Value
- ₹21.5
- Face Value
- ₹1.0
- Total debt
- ₹455 Cr
- Total cash
- ₹63 Cr
- Borrowings
- ₹455 Cr
- Reserves / Equity
- 20.5
Cash Flow
- Operating cash flow
- ₹97 Cr
- Free cash flow
- ₹30 Cr
- FCF yield
- -3.2%
- Net cash flow
- -₹4 Cr
Shareholding
- Promoter holding
- 13.7%
- FII holding
- 26.4%
- DII holding
- 0.0%
- Public holding
- 59.2%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro | 3,722.50 | 29.1 | 5,12,177 | 1.02 | 4,988.0 | 14.0 | 67,941.7 | 6.7 | 14.6 |
| Rail Vikas | 196.45 | 45.5 | 40,960 | 0.86 | 159.5 | 18.5 | 4,321.2 | 10.6 | 10.8 |
| Kalpataru Proj. | 1,378.20 | 21.2 | 23,536 | 0.80 | 311.5 | 45.1 | 6,408.0 | 3.8 | 18.3 |
| NBCC | 75.85 | 30.0 | 20,480 | 1.28 | 158.0 | 17.2 | 2,259.5 | -5.5 | 29.3 |
| IRB Infra.Devl. | 16.85 | 20.7 | 20,351 | 0.90 | 306.3 | 51.3 | 2,137.3 | 1.8 | 7.5 |
| Cemindia Project | 1,158.60 | 33.1 | 19,903 | 0.25 | 140.8 | 2.6 | 2,720.9 | 5.6 | 32.8 |
| Engineers India | 309.75 | 22.2 | 17,409 | 1.62 | 157.9 | 141.5 | 819.8 | -5.8 | 30.4 |
| Haz.Multi Proj. | 17.85 | 16.6 | 483 | 0.00 | 0.3 | -97.8 | 119.7 | -33.5 | 12.0 |
| Median | 128.12 | 15.6 | 666 | 0.00 | 10.5 | 18.2 | 168.4 | 11.5 | 15.5 |
Competes with: Cemindia Projects Limited, Central Mine Planning & Design Institute Limited, Engineers India Limited, IRB Infrastructure Developers Limited, Kalpataru Projects International Limited, Larsen & Toubro, NBCC (India) Limited, Rail Vikas Nigam Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 162 | 112 | 81 | 464 | 70 | 153 | 165 | 249 | 180 | 102 | 139 | 158 | 120 |
| Expenses | 68 | 393 | 55 | 135 | 155 | 205 | 154 | 106 | 110 | 31 | 19 | ||
| Material Cost | 0 | ||||||||||||
| Change in Inventories | -24 | ||||||||||||
| Purchases of Stock-in-Trade | 7.21 | ||||||||||||
| Employee Cost | 4.92 | ||||||||||||
| Other Expenses | 30 | ||||||||||||
| Operating Profit | 12 | 71 | 15 | 18 | 9.98 | 45 | 26 | -3.94 | 29 | 127 | 101 | ||
| OPM % | 17 | 17 | 15 | 15 | 22 | 12 | 6.05 | 18 | 14 | -3.86 | 21 | 80 | 84 |
| Other Income | 1.08 | 3.67 | 1.19 | 0.64 | 1.62 | 2.55 | 0.11 | 0.19 | 1.18 | 9.99 | 1.34 | ||
| Exceptional items (within Other Income) | 0 | ||||||||||||
| Interest | 0 | 2.29 | 2.26 | 2.42 | 4.55 | 5.04 | 5.12 | 5.90 | 23 | 11 | 9.45 | ||
| Depreciation | 0.05 | 0.15 | 1.55 | 1.60 | 1.60 | 19 | 1.40 | 1.40 | 1.56 | 81 | 91 | ||
| Profit before tax | 13 | 73 | 13 | 15 | 5.45 | 23 | 20 | -11 | 6.13 | 45 | 2.10 | ||
| Tax % | 26 | 26 | 26 | 25 | 50 | 28 | 29 | -10 | -5.38 | 28 | 72 | ||
| Net Profit | 9.83 | 54 | 9.46 | 11 | 2.72 | 17 | 14 | -9.93 | 6.46 | 32 | 0.30 | ||
| EPS in Rs | 0.65 | 2.89 | 0.50 | 0.56 | 0.13 | 0.75 | 0.61 | -0.43 | 0.24 | 1.20 | 0.01 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 7m | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24 | 15 | 0 | 15 | 0 | 2 | 0 | 0 | 0 | 545 | 638 | 580 | 519 |
| Expenses | 14 | 14 | 2 | 14 | 2 | 2 | 0 | 0 | 0 | 461 | 549 | 320 | 266 |
| Operating Profit | 10 | 2 | -2 | 1 | -2 | -0 | -0 | 0 | 0 | 84 | 89 | 259 | 254 |
| OPM % | 41 | 12 | 8 | -2.90 | 64 | 26 | 15 | 14 | 45 | 49 | |||
| Other Income | 1 | -2 | -11 | 1 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 16 | 13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 15 | 45 | 49 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 171 | 175 |
| Profit before tax | 9 | -1 | -13 | 2 | -2 | -0 | -0 | 0 | 0 | 86 | 56 | 60 | 42 |
| Tax % | 9 | 48 | 0 | 6 | 6 | 189 | -167 | -200 | -1,000 | 26 | 29 | 28 | |
| Net Profit | 8 | -1 | -13 | 1 | -2 | -1 | 0 | 0 | 0 | 64 | 40 | 43 | 29 |
| EPS in Rs | 0.63 | -0.08 | -0.87 | 0.10 | -0.11 | -0.04 | 0 | 0 | 0.01 | 3.42 | 1.79 | 1.58 | 1.02 |
| Dividend Payout % | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 11 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 44%
- 5 years
- —
- 3 years
- —
- TTM
- -31%
Compounded profit growth
- 10 years
- —
- 5 years
- —
- 3 years
- —
- TTM
- -34%
Stock price CAGR
- 10 years
- 64%
- 5 years
- 59%
- 3 years
- 14%
- 1 year
- -54%
Return on equity
- 10 years
- —
- 5 years
- —
- 3 years
- 13%
- Last year
- 8%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 19 | 22 | 29 |
| Reserves | 26 | 29 | 11 | 11 | 9 | 9 | 9 | 9 | 9 | 218 | 435 | 595 |
| Borrowings | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 0 | 0 | 110 | 195 | 455 |
| Other Liabilities | 11 | 21 | 13 | 6 | 8 | 7 | 3 | 1 | 0 | 309 | 553 | 608 |
| Total Liabilities | 46 | 62 | 35 | 27 | 29 | 28 | 25 | 20 | 19 | 656 | 1,206 | 1,687 |
| Fixed Assets | 7 | 9 | 15 | 14 | 13 | 13 | 13 | 13 | 13 | 16 | 199 | 126 |
| CWIP | 2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 |
| Investments | 6 | 5 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 30 | 9 | 9 |
| Other Assets | 31 | 47 | 18 | 10 | 16 | 14 | 12 | 7 | 6 | 610 | 998 | 1,486 |
| Total Assets | 46 | 62 | 35 | 27 | 29 | 28 | 25 | 20 | 19 | 656 | 1,206 | 1,687 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 1 | -17 | -2 | -3 | 1 | 2 | 5 | -0 | -123 | -145 | 97 |
| Cash from Investing Activity | -5 | -3 | 17 | 0 | -0 | -1 | -0 | 0 | 0 | 20 | -105 | -440 |
| Cash from Financing Activity | 2 | 3 | -0 | 1 | 2 | -1 | -2 | -6 | -0 | 171 | 188 | 339 |
| Net Cash Flow | -1 | 1 | 0 | -1 | -0 | 0 | 0 | -1 | -0 | 67 | -62 | -4 |
| Free Cash Flow | -2 | -4 | 1 | -2 | -3 | 1 | 2 | 5 | -0 | -123 | -242 | 30 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 235 | 25 | 0 | 365 | 480 | 13 | 111 | 68 | |||
| Inventory Days | 1,253 | 1 | ||||||||||
| Days Payable | 207 | 810 | ||||||||||
| Cash Conversion Cycle | 90 | 235 | 25 | 0 | 365 | 480 | 13 | 111 | -741 | |||
| Working Capital Days | 281 | 557 | 98 | -411 | -261 | -250 | 174 | 227 | 470 | |||
| ROCE % | 30 | 6 | -6 | 7 | -7 | -1 | -0 | 0 | 0 | 14 | 12 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
392inr_cr
2026-03-31
News
News and filings about Hazoor Multi Projects Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Construction
- Industry
- Civil Construction
- Classification
- Construction › Civil Construction
- ISIN
- INE550F01049
News impact
Big market events that reach Hazoor Multi Projects Limited, and how the effect spreads.
18 Sept, 16:36 IST · Market event · high impact
HMPL bags ₹200 cr construction project in Tamil Nadu
Hazoor Multi Projects won a Rs 200 crore Chennai home-building job, huge for its small size, so its shares should jump, while bigger builders like L&T, NBCC and RVNL are unaffected and should barely move.
Who it hits first
- Hazoor Multi Projects (HAZOOR), a small listed builder, won a Rs 200 crore home-building project in Chennai that it must finish within 30 months of getting the site.
- At about 36% of its roughly Rs 552 crore market value, the order is very large for Hazoor and adds more than two years of sales visibility.
Who may gain
- Hazoor Multi Projects (HAZOOR) gains the full Rs 200 crore order -- the only clear winner.
- Chennai building-material suppliers and local contractors may pick up sub-work as the project gets built over 30 months.
Along the supply chain
Downstream
No downstream disruption -- this is a new home-building job, not a supply cut, so nobody faces a shortage.
Upstream
Cement, steel, and building-material makers could see small extra orders if Hazoor buys locally in Chennai, but Rs 200 crore spread over 30 months is too small to move any listed supplier.
Where demand moves
Business
The client's Rs 200 crore of building demand flows to Hazoor alone; rival builders lose nothing material since none of them held this job, and no new supply shortage is created.
Capital
Money chasing small-cap order wins may rotate into HAZOOR on the news; no sector-wide buying or selling wave is expected since one builder's Rs 200 crore job changes nothing for large construction stocks.
How it spreads across sectors
Construction
Negligible beyond Hazoor itself -- a single Rs 200 crore private housing job does not change demand, prices, or margins for the wider building industry.
Commodity angle
Cc skip reason
no_commodity_link
When it plays out
Immediate
HAZOOR likely jumps on the news (order is ~36% of its market value) as traders price in the bigger order book.
Medium term
Over the 30-month build, Hazoor's revenue and cash collection on this job decide whether the rally holds; delays or cost overruns would reverse it.
Short term
Watch for client name, margin, and payment terms plus quarterly execution updates; rival builders unlikely to react.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
No dividends, splits or big trades on record.
Documents
Annual reports, results presentations and earnings calls, straight from the source.
No documents on record yet.
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.