Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

HEG Advanced Materials Limited

NSE: HEGAMElectrodes & Refractories

Share price

₹233.56

-1.52% close of 9 Oct 2026

Market cap ₹4,554 CrP/E 12.9

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

53

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹4,554 Cr

P/E ratio

12.9

P/B ratio

0.9

ROCE

8.3%

ROE

7.4%

Dividend yield

1.4%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹252.2152-week low ₹232.90

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 20.2% over the past year, and 6.1% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 11.8% to 9% over the last two years.

Whether it grew faster than its sector

It grew 6.1% a year against a sector median of 10.6% — 4.5 percentage points slower.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
HEG Advanced Materials Limited — this one-14%/yr13.1×—
Graphite India Limited-8%/yr71.4×—
Vesuvius India Limited26%/yr31.6×₹1.2
Raghav Productivity Enhancers Limited28%/yr125.4×₹4.5
RHI MAGNESITA INDIA LIMITED-27%/yr41.0×—
IFGL Refractories Limited-23%/yr29.4×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Electrodes & Refractories), it ranks 5 of 9 on returns, 8 of 9 on growth, 4 of 9 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 8.3% on capital, ahead of 44% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹1077 crore of cash from the business but spent ₹1629 crore on plant and equipment, ₹552 crore more than it made, paid from its own cash and investments. And the profit is real: of every 100 rupees it reported over 12 years, about 90 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 75 days for its cash to waiting 132 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹4,554 Cr
Prev close
₹233.56
52w High
₹256
52w Low
₹229
Enterprise value
₹4,698 Cr
Beta
—
Price CAGR 1y
23.0%
Price CAGR 3y
22.0%
Price CAGR 5y
5.0%
Price CAGR 10y
33.0%

Ratios

Return on assets
5.5%
PEG ratio
-0.9
P/E ratio
12.9
P/B ratio
0.9
EV / EBITDA
17.8
Industry P/E
31.6
ROCE
8.3%
ROCE 5y average
10.0%
ROE
7.4%
Debt / Equity
0.2
Interest coverage
12.0
Dividend yield
1.4%
ROE 3y average
6.0%
ROE last year
7.0%

Annual P&L

Annual revenue
₹2,568 Cr
Annual profit
₹341 Cr
Operating margin
16.0%
Net profit margin
13.3%
EBITDA margin
15.5%
Sales growth 3y
1.4%
Sales growth 5y
15.4%
Profit growth 3y
-14.0%
Profit growth 5y
46.0%
EPS
₹17.7
Sales growth TTM
20.0%
Profit growth TTM
80.0%
Dividend payout
19.0%

Quarter P&L

Sales latest quarter
₹681 Cr
Profit latest quarter
₹122 Cr
YoY quarterly sales growth
11.1%
YoY quarterly profit growth
16.2%
OPM latest quarter
22.0%

Balance Sheet

Book Value
₹244
Face Value
₹2.0
Total debt
₹796 Cr
Total cash
₹250 Cr
Borrowings
₹796 Cr
Reserves / Equity
121.0

Cash Flow

Operating cash flow
₹213 Cr
Free cash flow
-₹35 Cr
FCF yield
-1.6%
Net cash flow
-₹10 Cr

Shareholding

Promoter holding
60.7%
FII holding
5.3%
DII holding
12.8%
Public holding
21.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Graphite India816.4072.815,9500.86171.028.4842.026.64.6
Raghav Product.1,825.30133.78,3820.0519.667.586.948.730.3
Vesuvius India389.4030.97,9030.3958.5-7.1536.22.321.3
RHI Magnesita372.7541.17,6970.6764.683.21,014.05.66.5
HEG Advanced Materials233.7712.74,5111.45122.322.6680.811.18.3
Monolithisch Ind1,229.0592.82,6710.0010.1134.747.263.934.8
IFGL Refractori.183.9931.01,3261.1717.157.8512.412.84.9
Median392.2030.91,9990.6713.762.793.812.013.6

Competes with: De Nora India Limited, Graphite India Limited, IFGL Refractories Limited, ORIENT CERATECH LIMITED, RHI MAGNESITA INDIA LIMITED, Raghav Productivity Enhancers Limited, Vesuvius India Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales671614562547571568478537613699656603681
Expenses520512476506533471411598507581513752530
Material Cost244237234244261265
Change in Inventories-35175916-4.61-14
Purchases of Stock-in-Trade000000
Employee Cost323129333533
Other Expenses357226259221460246
Operating Profit1511028741399767-61106118143-148151
OPM %231715871714-11171722-2522
Other Income68633064416311243821201677274
Exceptional items (within Other Income)000000
Interest99109899128991110
Depreciation38384750484851555354545350
Profit before tax172118594624103119-85126175246-140165
Tax %1918272932030-13171816-1926
Net Profit139964433238283-74105143207-114122
EPS in Rs7.214.972.261.711.194.264.32-3.825.437.4311-5.896.34
Diluted EPS in Rs-3.825.437.4311-5.906.34

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,2288708592,7486,5912,1451,2542,2012,4632,3932,1512,5682,639
Expenses1,0467337781,0271,9302,1501,3081,6701,8442,0111,8912,1692,376
Material Cost955976
Change in Inventories-5188
Purchases of Stock-in-Trade00
Employee Cost104124
Other Expenses897983
Operating Profit182137811,7214,662-5-53530619382260399263
OPM %151696371-0.20-4.20242516121610
Other Income154712106143114117187223141259432
Exceptional items (within Other Income)00
Interest7760555618371172636393739
Depreciation7579747372727379102175201213210
Profit before tax441-411,6054,67729-23560677395162408446
Tax %12886233335-82-232321212916
Net Profit364-441,0993,02668-18431532312115341359
EPS in Rs1.820.22-2.20551573.50-0.932228165.961819
Diluted EPS in Rs5.9618
Dividend Payout %33002910143-653631283019

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
11%
5 years
15%
3 years
1%
TTM
20%

Compounded profit growth

10 years
63%
5 years
46%
3 years
-14%
TTM
80%

Stock price CAGR

10 years
33%
5 years
5%
3 years
22%
1 year
23%

Return on equity

10 years
17%
5 years
8%
3 years
6%
Last year
7%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital404040403939393939393939
Reserves9749569131,8683,7553,4733,4563,8754,2424,3874,4154,719
Borrowings917782684297667594298665743623588796
Other Liabilities315176216534684332451730668653607612
Total Liabilities2,2461,9531,8532,7395,1444,4384,2445,3085,6925,7015,6486,166
Fixed Assets9079328898337887456947631,3631,8161,9381,788
CWIP10827121910137369647221271224
Investments2232272312489421,2451,3581,1718591,2001,4001,478
Other Assets1,0097677321,6563,3962,3481,8192,6782,9982,4742,2382,676
Total Assets2,2461,9531,8532,7395,1444,4384,2445,3085,6925,7015,6486,166

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2762491575941,488739716-141113612280213
Cash from Investing Activity-83-29-1-9-676-275-417-183-21-184-207-320
Cash from Financing Activity-202-219-153-588-788-460-310344-100-324-15997
Net Cash Flow-813-3244-1120-8104-86-10
Free Cash Flow2492181545801,441503460-499-364244102-35

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1211341531296668849872787571
Inventory Days238342216391428226262431574379507389
Days Payable76487318812430116197164135161138
Cash Conversion Cycle282428297332370264230331483321421323
Working Capital Days13-7-3120861349375107111141132
ROCE %63186139-0-21415948

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Sep 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters565656565656565656565661
FIIs6.856.866.066.937.077.187.297.978.52108.475.29
DIIs8.8510131312121212128.639.2713
Public292725252525252423252621
No. of Shareholders1,32,6621,29,9051,19,3991,18,4711,52,1661,53,0631,48,0361,41,5761,32,3141,37,6751,39,6011,34,276

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Bricks 0

In the last 1 year the price has not moved enough to draw bricks. Try a longer range.

Price moved up one brickPrice moved down one brickLast close ₹233.56 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

70.00pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

143inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

219cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about HEG Advanced Materials Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • needle coke
  • pitch

Depends on the price of

  • Crude Oil Brent
  • fuel

Sells to

  • Acerinox Europa · graphite electrodes
  • ArcelorMittal · graphite electrodes
  • CELSA Group · graphite electrodes
  • Emirates Steel · graphite electrodes
  • JINDAL STEEL LIMITED · Graphite electrodes for EAF steelmaking
  • Jindal Stainless Limited · graphite electrodes
  • Jindal Steel & Power Limited · graphite electrodes
  • Qatar Steel · graphite electrodes
  • Steel Authority of India · graphite electrodes
  • Tata Steel · graphite electrodes

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Electrodes & Refractories
Classification
Capital Goods › Electrodes & Refractories
ISIN
INE545A01024

Business segments

  • Graphite · 99%
  • Power · 1%
  • Others · 0%

Plants

  • HEG Captive Thermal Power Plant
  • Mandideep graphite electrode plant · Mandideep, Madhya Pradesh
  • Tawa Hydro Electric Power Plant

News impact

Big market events that reach HEG Advanced Materials Limited, and how the effect spreads.

Who it hits first

  • HEG Advanced Materials, which makes graphite products and battery packs, won a Rs 127.35 crore order to supply lithium-ion battery banks (large backup batteries) to Replus Engitech, a unit of mobile-tower operator Indus Towers, with deliveries through May 2027.
  • The order adds new sales to HEG's battery business and shows its tower-backup product is selling.
  • Indus Towers and Replus Engitech have no fundamentals row in this pack, so no stock signal is given for the buyer side.

Who may gain

  • HEG Advanced Materials, the battery-pack supplier, which books Rs 127.35 crore of tower-backup sales through May 2027
  • Replus Engitech and Indus Towers, the tower operator, which secures backup power for its sites (buyer, not a stock pick here)

Along the supply chain

Downstream

Downstream, Replus Engitech and its parent Indus Towers, the mobile-tower operator, receive battery banks for tower backup through May 2027, while HEG's steel customers that buy graphite electrodes — Jindal Stainless, Tata Steel, Steel Authority of India and Jindal Steel — buy a different product and see no flow from this battery win.

Upstream

No direct upstream pull — XTRANET, the listed information-technology supplier to HEG, does not make battery cells or parts, so the Rs 127.35 crore battery order does not flow to it, and no battery-part supplier is shown in this pack.

Where demand moves

Business

Business demand flows one way: Indus Towers needs backup power for its mobile towers, so its unit Replus Engitech buys Rs 127.35 crore of battery banks from HEG Advanced Materials, lifting HEG's factory use through May 2027, while graphite-electrode and furnace-lining peers see none of this battery demand.

Capital

Capital follows the seller: investors are likely to bid up HEGAM shares modestly on the confirmed order, while peer names Graphite India, RHI Magnesita, RPEL and Vesuvius India see no new money from this win and trade on their own results.

How it spreads across sectors

Capital Goods

Small positive read for battery and power-gear makers as a Rs 127.35 crore tower-backup order confirms demand, but graphite-electrode and refractory makers that compete with HEG see no spillover.

Power

Neutral for power producers — a telecom tower-backup battery order does not change electricity demand or plant sales.

When it plays out

Immediate

In 1–7 days HEGAM shares react modestly to the Rs 127.35 crore order news while peers stay flat.

Medium term

In 1–6 months HEG books battery revenue and may chase repeat tower orders, while peers move only on their own electrode and refractory demand.

Short term

In 1–4 weeks focus shifts to delivery start and payment terms with Replus Engitech through May 2027.

Who it hits first

  • RHI Magnesita India, which makes heat-proof linings for steel and cement furnaces, saw 11.11% of its shares (2.29 crore shares) change hands in one block trade (a large pre-agreed sale) at Rs 360 each for Rs 826 crore.
  • The seller Dalmia Bharat Refractories cashed out that chunk while SBI Mutual Fund led the buying with Bandhan Mutual Fund, and RHI shares still rose 3.04% to Rs 379.20, showing strong demand for the stock.

Who may gain

  • RHI Magnesita India shareholders, who see a higher price near Rs 379.20 with the large-seller overhang gone and bigger mutual-fund ownership
  • Dalmia Bharat Refractories, which turns an 11.11% stake into Rs 826 crore of cash it can use elsewhere

Along the supply chain

Downstream

No downstream change — steel and cement customers such as Tata Steel, JSW Steel and UltraTech Cement still buy the same furnace linings on the same terms; only who owns RHI shares changed.

Upstream

No upstream change — the pack lists no raw-material suppliers for RHI Magnesita India, and a shareholder shuffle does not change what it buys or pays.

Where demand moves

Business

No new business demand — steel and cement makers order no extra furnace linings because of this trade; only existing shares moved from one owner to new owners.

Capital

Clear capital demand — SBI Mutual Fund and Bandhan Mutual Fund paid Rs 826 crore to absorb 2.29 crore shares at Rs 360, and the price rising to Rs 379.20 shows buyers wanted more stock than offered, leaving steadier institutional hands.

How it spreads across sectors

Capital Goods

Only mood, no orders — rival lining and electrode makers such as GRAPHITE, HEG and BLEL may feel a brief sentiment lift from big mutual-fund buying but no new sales.

Construction Materials

No impact — cement makers including Dalmia Bharat and UltraTech Cement face no change in demand or costs from this share trade.

Metals & Mining

No impact — steel makers that buy RHI linings, such as Tata Steel and JSW Steel, see no change in supply or price.

When it plays out

Immediate

1-7 days: RHI shares digest the block; with the 11.11% overhang gone and funds holding stock bought at Rs 360, the price near Rs 379.20 holds unless wider selling hits.

Medium term

1-6 months: RHI moves on furnace-lining earnings and steel demand, not on who bought this block; rivals and customers stay unaffected throughout.

Short term

1-4 weeks: focus shifts back to lining orders and margins as the trade itself fades as a price driver.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

7 Sep 2026demerger₹0
22 Jul 2026unspecified₹3.4
13 Aug 2025unspecified₹1.8
18 Oct 2024split₹0
31 Jul 2024unspecified₹22.5
24 Aug 2023unspecified₹42.5
24 Aug 2022unspecified₹40
19 Jul 2021unspecified₹3

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.