Fin Cascade

Prices as of 22 Oct 2026 close · Not investment advice

ICICILIFE

NSE: ICICILIFELife Insurance

Updated 23 Oct, 07:59 IST
Market cap ₹62,548 CrP/E 35.6

Business score

How strong the business is, in one number. The parts behind it are in Pro.

No business score for this company yet.

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹62,548 Cr

P/E ratio

35.6

P/B ratio

4.3

ROCE

8.4%

ROE

10.0%

Dividend yield

0.4%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Not enough price history yet.

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

No answers for this company yet.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

How the profit check works

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹62,548 Cr
Prev close
—
52w High
—
52w Low
—
Enterprise value
—
Beta
—
Price CAGR 1y
-29.0%
Price CAGR 3y
-6.0%
Price CAGR 5y
-7.0%
Price CAGR 10y
3.0%

Ratios

Return on assets
0.5%
PEG ratio
1.4
P/E ratio
35.6
P/B ratio
4.3
EV / EBITDA
—
Industry P/E
56.0
ROCE
8.4%
ROCE 5y average
7.6%
ROE
10.0%
Debt / Equity
0.2
Interest coverage
—
Dividend yield
0.4%
ROE 3y average
7.0%
ROE last year
10.0%

Annual P&L

Annual revenue
₹63,467 Cr
Annual profit
₹1,600 Cr
Operating margin
2.3%
Net profit margin
2.5%
EBITDA margin
2.3%
Sales growth 3y
8.7%
Sales growth 5y
-5.3%
Profit growth 3y
25.0%
Profit growth 5y
11.0%
EPS
₹11.0
Sales growth TTM
16.0%
Profit growth TTM
34.0%
Dividend payout
15.0%

Quarter P&L

Sales latest quarter
₹12,031 CrSep 2026 quarter
Profit latest quarter
₹374 CrSep 2026 quarter
YoY quarterly sales growth
0.8%Sep 2026 vs Sep 2025
YoY quarterly profit growth
25.1%Sep 2026 vs Sep 2025
OPM latest quarter
3.2%Sep 2026 quarter

Balance Sheet

Book Value
₹101
Face Value
₹10.0
Total debt
₹2,595 Cr
Total cash
₹153 Cr
Borrowings
₹2,595 Cr
Reserves / Equity
9.7

Cash Flow

Operating cash flow
-₹5,341 Cr
Free cash flow
-₹5,461 Cr
FCF yield
-8.7%
Net cash flow
₹2,046 Cr

Shareholding

Promoter holding
74.7%
FII holding
9.3%
DII holding
10.8%
Public holding
5.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Life Insurancequarter to Jun 2026387.508.24.92L2.54%13,58424.00%2.40L6.76%35.10%
SBI Life Insuranquarter to Jun 20261,642.9063.31.65L0.16%72522.05%46,33718.82%15.00%
HDFC Life Insur.528.3556.01.15L0.38%52216.52%24,43718.34%10.30%
ICICI Pru Life35.662,5480.38%37425.08%12,0310.80%8.38%
Max Financialquarter to Jun 20261,223.30389.642,2490.00%11837.21%14,97016.75%2.87%
Canara HSBC125.7789.511,9480.31%43.04.88%2,5558.82%8.35%
Medianas of 23 Oct 2026479.6859.788,6690.35%44822.98%19,70312.78%9.34%

Competes with: Canara HSBC Life Insurance Company Limited, HDFC Life Insurance, Life Insurance Corporation, Max Financial Services Limited, SBI Life Insurance

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Sep 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Sales17,38726,42922,48125,39525,1574,53615,68725,40011,93522,8333,29928,51312,031
Expenses17,67626,57822,75325,35424,8314,28615,26225,17711,94022,0783,93828,21911,650
Operating Profit-289-150-27342327250424223-6755-639293382
OPM %-1.70%-0.60%-1.20%0.20%1.30%6.00%2.70%0.90%-0.10%3.30%-19.00%1.00%3.20%
Other Income566416543231-23161175169399-25390517664
Interest0000000000000
Depreciation0000000000000
Profit before tax277266271272303411599392394502266470446
Tax %12.00%15.00%36.00%17.00%17.00%21.00%36.00%23.00%24.00%22.00%-129.00%18.00%16.00%
Net Profit244227174225252326386302299390609386374
EPS in Rs1.701.581.211.561.742.252.672.092.072.704.202.662.58

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTMto Sep 2026
Sales34,45120,84737,81438,83041,46021,02283,18063,56449,40089,67970,77563,46766,676
Expenses32,79519,00536,00737,05840,69521,33983,56565,72050,19190,55669,28562,00865,885
Operating Profit1,6561,8421,8071,772765-317-385-2,155-791-8771,4901,459791
OPM %4.80%9.00%4.80%4.60%1.90%-1.50%-0.50%-3.40%-1.60%-1.00%2.10%2.30%1.19%
Other Income4301301325911,5781,6683,1791,9552,021230239892
Interest17015202300000000
Depreciation400584457616067841131331440
Profit before tax1,6421,8421,8641,8401,2761,2001,2239571,0811,0311,5871,5541,684
Tax %0.00%10.00%10.00%12.00%11.00%11.00%22.00%21.00%25.00%17.00%25.00%-3.00%
Net Profit1,6401,6501,6821,6201,1411,0699607548118521,1891,6001,759
EPS in Rs11.4611.5211.7211.287.947.446.695.255.645.928.2311.04
Dividend Payout %51.00%73.00%63.00%59.00%40.00%11.00%30.00%10.00%11.00%10.00%10.00%15.00%

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
12%
5 years
-5%
3 years
9%
TTM
16%

Compounded profit growth

10 years
0%
5 years
11%
3 years
25%
TTM
34%

Stock price CAGR

10 years
3%
5 years
-7%
3 years
-6%
1 year
-29%

Return on equity

10 years
11%
5 years
7%
3 years
7%
Last year
10%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1,4321,4321,4351,4361,4361,4361,4361,4371,4391,4411,4451,449
Reserves3,8343,8924,9735,1415,4405,7837,6837,7268,65314,55514,89814,084
Borrowings01,02900001,2001,2001,2001,2002,6002,595
Other Liabilities95,95098,4131,18,3341,35,2451,56,2151,48,8172,06,9092,34,0772,44,5552,81,8052,95,2973,01,607
Total Liabilities1,01,2161,04,7661,24,7431,41,8211,63,0901,56,0352,17,2282,44,4402,55,8472,99,0003,14,2403,19,735
Fixed Assets2092122074044639329119169681,1671,3141,378
CWIP6771813202254117493543
Investments99,4921,03,0271,21,5861,38,5401,59,0091,50,7812,11,7362,37,6252,47,7312,89,2383,03,4903,07,369
Other Assets1,5091,5202,9432,8593,6064,3014,5595,8457,0318,5469,40210,944
Total Assets1,01,2161,04,7661,24,7431,41,8211,63,0901,56,0352,17,2282,44,4402,55,8472,99,0003,14,2403,19,735

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5283,6364,1325,69311,3818,6007,3201,83188-7,305-9,400-5,341
Cash from Investing Activity-1,82025-699-5,392-7,563-10,802-5,090-815-1,1477,4146,8617,557
Cash from Financing Activity-966-1,442-994-1,188-843-4051,205-319-112-881,423-171
Net Cash Flow-2,2572,2192,439-8872,975-2,6083,434696-1,17221-1,1162,046
Free Cash Flow4763,5854,0815,62511,2738,5427,2811,736-107-7,539-9,655-5,461
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit321972293211,487-2,730-1,956-96-46807-608-326

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days030000000000
Cash Conversion Cycle030000000000
Working Capital Days-10-16-2-9-9-5-2-6-523-1
ROCE %34.00%32.00%29.00%29.00%19.00%17.00%14.00%9.00%10.00%2.00%9.00%8.00%

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Sep 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters73.27%73.24%73.17%73.05%73.01%73.00%72.96%72.93%72.88%72.80%72.73%74.71%
FIIs14.73%13.35%13.23%12.98%12.78%13.24%13.12%13.15%11.48%10.89%10.22%9.26%
DIIs6.92%8.54%8.82%9.29%9.45%8.80%8.86%8.65%10.41%11.05%11.81%10.76%
Public5.06%4.85%4.75%4.66%4.76%4.94%5.07%5.26%5.22%5.23%5.22%5.26%
No. of Shareholders3,58,7593,41,0393,29,3743,23,6613,26,2083,29,8973,41,3463,45,2733,36,2343,27,8413,19,8723,22,061

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

No brick chart yet.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

No industry numbers filed for this company yet.

News

News and filings about ICICILIFE. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Life Insurance
Classification
Financial Services › Life Insurance

News impact

Big market events that reach ICICILIFE, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

No dividends, splits or big trades on record.

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.