Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Intellect Design Arena Limited

NSE: INTELLECTComputers - Software & Consulting

Share price

₹584.10

+2.95% close of 9 Oct 2026

Market cap ₹8,177 CrP/E 22.2

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

70

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹8,177 Cr

P/E ratio

22.2

P/B ratio

2.6

ROCE

16.0%

ROE

12.4%

Dividend yield

0.7%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,198.0052-week low ₹567.35

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 22.6% over the past year, and 14.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 23.9% to 18.8% over the last four years.

Whether it grew faster than its sector

It grew 14.5% a year against a sector median of 14.5% — 0 percentage points faster.

Room to re-rate, or risk of de-rating

At 22.2× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 15.1×, across 5 companies. It is against its own five-year median of 33.1×, the 9th percentile of its own range.

Whether growth justifies the valuation

Priced at 2.0 times its growth rate, on earnings growth of 11%.

Profit growthPrice per ₹1 profitPer 1% growth
Intellect Design Arena Limited — this one11%/yr22.2×₹2.0
Tata Consultancy Services8%/yr15.1×₹1.9
Infosys8%/yr13.3×₹1.7
HCL Technologies6%/yr18.2×₹3.0
Wipro5%/yr12.9×₹2.6
Tech Mahindra1%/yr25.2×₹25.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Computers - Software & Consulting), it ranks 33 of 53 on returns, 27 of 49 on growth, 26 of 52 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 16% on capital, ahead of 38% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1978 crore of cash from the business, spent ₹847 crore on plant and equipment, and returned ₹327 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 117 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 47 days for its cash to waiting 53 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

10 of 10 checks clear · 100%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue grew 20% to ₹845 crore, while profit fell 15% from the March quarter to ₹102 crore

Announced 31 Jul 2026 · Consolidated

Revenue

₹845 Cr

Revenue vs last year

+20.4%

Revenue vs last quarter

-0.2%

Net profit

₹102 Cr

Profit vs last year

+8.3%

Profit vs last quarter

-15.1%

Net margin

12.0%

EPS

₹7.34

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹8,177 Cr
Prev close
₹584.10
52w High
₹1,245
52w Low
₹564
Enterprise value
₹7,485 Cr
Beta
1.4
Price CAGR 1y
-39.0%
Price CAGR 3y
-5.0%
Price CAGR 5y
-3.0%
Price CAGR 10y
13.0%

Ratios

Return on assets
7.6%
PEG ratio
2.0
P/E ratio
22.2
P/B ratio
2.6
EV / EBITDA
12.4
Industry P/E
18.2
ROCE
16.0%
ROCE 5y average
19.4%
ROE
12.4%
Debt / Equity
0.1
Interest coverage
47.0
Dividend yield
0.7%
ROE 3y average
13.0%
ROE last year
12.0%

Annual P&L

Annual revenue
₹3,038 Cr
Annual profit
₹343 Cr
Operating margin
19.0%
Net profit margin
11.3%
EBITDA margin
19.2%
Sales growth 3y
10.8%
Sales growth 5y
15.2%
Profit growth 3y
11.0%
Profit growth 5y
7.0%
EPS
₹24.7
Sales growth TTM
23.0%
Profit growth TTM
5.0%
Dividend payout
28.0%

Quarter P&L

Sales latest quarter
₹845 Cr
Profit latest quarter
₹102 Cr
YoY quarterly sales growth
20.4%
YoY quarterly profit growth
8.5%
OPM latest quarter
19.6%

Balance Sheet

Book Value
₹226
Face Value
₹5.0
Total debt
₹159 Cr
Total cash
₹491 Cr
Borrowings
₹159 Cr
Reserves / Equity
44.3

Cash Flow

Operating cash flow
₹510 Cr
Free cash flow
₹291 Cr
FCF yield
3.4%
Net cash flow
₹129 Cr

Shareholding

Promoter holding
29.6%
FII holding
23.5%
DII holding
7.3%
Public holding
39.5%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
TCS2,080.3014.07,52,6713.0813,420.08.472,275.013.963.0
Infosys992.0012.94,02,5814.847,775.012.348,211.014.040.0
HCL Technologies1,185.0017.73,21,5694.564,626.020.334,579.013.930.4
Wipro159.6012.01,58,0896.893,356.30.724,478.610.617.8
Tech Mahindra1,491.1027.51,46,1523.421,486.328.415,711.917.723.1
LTM3,930.0020.81,16,5721.911,468.616.911,608.018.029.6
Persistent Systems5,507.0043.686,8730.73483.013.74,303.229.134.4
Intellect Design591.3522.58,3060.68101.88.0845.220.416.0
Median218.6519.28920.3410.113.085.717.622.1

Competes with: HCL Technologies, Infosys, LTIMindtree Limited, Persistent Systems, Tata Consultancy Services, Tech Mahindra, Wipro

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales639619634614606558610726702758731847845
Expenses492501504477487477491524560605631664679
Material Cost000000
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost410416448450497517
Other Expenses111142156181167162
Operating Profit14811813113611981119202142153100183166
OPM %23192122201519282020142220
Other Income1313209172916233332-94028
Exceptional items (within Other Income)000-3100
Interest1111111111121
Depreciation34343435373940414849535958
Profit before tax1279711611098709418212513637162135
Tax %26272733242524252525262625
Net Profit947185737552711369410227120102
EPS in Rs6.875.166.175.335.433.825.069.756.807.352.048.617.28
Diluted EPS in Rs9.566.657.1828.487.19

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6098119141,0871,4501,3471,4971,8782,2312,5062,5003,0383,182
Expenses6898479371,0121,3171,2711,1381,4031,7931,9641,9692,4542,579
Material Cost00
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost1,5221,811
Other Expenses447647
Operating Profit-80-36-237513275360475439542531584603
OPM %-13-4.50-2.6079624252022211919
Other Income18274132663820435362779591
Exceptional items (within Other Income)0-31
Interest1213171622137668106
Depreciation1921242742697798122137156209218
Profit before tax-82-33-206414023290413363461444460470
Tax %2-28151162291526302525
Net Profit-83-23-225713118265350269323334343351
EPS in Rs-6.75-1.90-1.793.729.971.2120262023242525
Diluted EPS in Rs2424
Dividend Payout %00000001013152928

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
14%
5 years
15%
3 years
11%
TTM
23%

Compounded profit growth

10 years
31%
5 years
7%
3 years
11%
TTM
5%

Stock price CAGR

10 years
13%
5 years
-3%
3 years
-5%
1 year
-39%

Return on equity

10 years
13%
5 years
14%
3 years
13%
Last year
12%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital505051636666666768686970
Reserves5695615477399549791,3261,7411,9902,3702,7163,100
Borrowings8232321591333008220274472159
Other Liabilities3043783534004785255677648028959851,211
Minority Interest029
Total Liabilities9311,0121,1841,3611,6311,8692,0422,5932,8873,3783,8434,539
Fixed Assets213258278274334368397435494558727894
CWIP5466138196228312349344370374307298
Investments1797766696877146416365449538635
Other Assets4856117038221,0011,1131,1501,3981,6571,9972,2702,713
Total Assets9311,0121,1841,3611,6311,8692,0422,5932,8873,3783,8434,580

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-18-101-6549-5044463453174410431510
Cash from Investing Activity13231-103-1541-99-193-399-177-255-244-269
Cash from Financing Activity-8161461436380-225-52-50-49-63-113
Net Cash Flow106-54-22381424451-52106124129
Free Cash Flow-42-184-158-61-130-813503349237260291

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1006882815177465068816582
Cash Conversion Cycle1006882815177465068816582
Working Capital Days329-17264827454778867253
ROCE %-6-47152212519201716

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters303030303030303030303030
FIIs242528282726252828272624
DIIs3.903.843.795.236.357.098.237.157.197.117.107.34
Public414138373637373535363840
No. of Shareholders1,00,6571,02,9851,03,4221,05,1761,05,7751,11,6491,12,1521,03,8301,04,1621,13,3731,14,6631,12,804

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -42.1% (₹1,008.15 → ₹584.10)Brick size ₹21.75 (fixed)Bricks 58
₹800₹1,000₹1,200₹584Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹584.10 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-692inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-09-30

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-09-30

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-09-30

FY revenue / permanent employees + workers, same basis (calc)

26,78,532inr

2026-03-31

News

News and filings about Intellect Design Arena Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Information Technology
Industry
Computers - Software & Consulting
Classification
Information Technology › Computers - Software & Consulting
ISIN
INE306R01017

News impact

Big market events that reach Intellect Design Arena Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

24 Jul 2026unspecified₹4
24 Jul 2026special₹3
18 Jul 2025unspecified₹4
18 Jul 2025special₹3
19 Jun 2024unspecified₹3.5
21 Jul 2023unspecified₹2.5
21 Jul 2022unspecified₹2.5

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
16 Sep 2026Arun Jain HUF · PromoterSELL10,000—

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.