Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Khadim India Limited

NSE: KHADIMFootwearTrade-to-trade true

Share price

₹115.15

+1.99% close of 9 Oct 2026

Market cap ₹207 CrP/E 46.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

39

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹207 Cr

P/E ratio

46.4

P/B ratio

1.3

ROCE

7.8%

ROE

2.1%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹255.1052-week low ₹78.59

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales fell 24.1% over the past year. Meanwhile what it keeps of every 100 rupees of sales improved from 9.7% to 12.7% over the last four years.

Whether it grew faster than its sector

It grew -7.2% a year against a sector median of 11.3% — 18.5 percentage points slower.

Room to re-rate, or risk of de-rating

At 46.4× earnings it costs 1.9× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 38.4×, across 5 companies. It is against its own five-year median of 30.5×, the 82nd percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Khadim India Limited — this one-34%/yr46.4×—
Bata India Limited-19%/yr45.1×—
Relaxo Footwears Limited5%/yr38.4×₹7.7
Redtape Limited19%/yr25.4×₹1.3
Campus Activewear Limited9%/yr39.1×₹4.3
Sreeleathers Limited-4%/yr19.4×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Footwear), it ranks 7 of 8 on returns, 8 of 8 on growth, 5 of 8 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.8% on capital, ahead of 13% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹214 crore of cash from the business, spent ₹30 crore on plant and equipment, and returned ₹241 crore to lenders and shareholders. It has not made a profit over 8 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 7 Aug 2026 · Consolidated · Unaudited

Revenue

₹78 Cr

Revenue vs last year

-18.7%

Revenue vs last quarter

-6.8%

Net profit

₹1 Cr

Profit vs last year

-38.6%

Profit vs last quarter

-30.4%

Net margin

0.7%

EPS

₹0.28

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹207 Cr
Prev close
₹115.15
52w High
₹257
52w Low
₹77.5
Enterprise value
₹446 Cr
Beta
1.1
Price CAGR 1y
-55.0%
Price CAGR 3y
-24.0%
Price CAGR 5y
-10.0%
Price CAGR 10y
—

Ratios

Return on assets
0.5%
PEG ratio
-1.4
P/E ratio
46.4
P/B ratio
1.3
EV / EBITDA
10.0
Industry P/E
40.5
ROCE
7.8%
ROCE 5y average
9.0%
ROE
2.1%
Debt / Equity
1.5
Interest coverage
1.2
Dividend yield
0.0%
ROE 3y average
2.0%
ROE last year
2.0%

Annual P&L

Annual revenue
₹367 Cr
Annual profit
₹3 Cr
Operating margin
15.0%
Net profit margin
0.8%
EBITDA margin
14.7%
Sales growth 3y
-17.8%
Sales growth 5y
-10.1%
Profit growth 3y
-34.0%
Profit growth 5y
16.0%
EPS
₹1.7
Sales growth TTM
-24.0%
Profit growth TTM
-70.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹78 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
-18.7%
YoY quarterly profit growth
-38.8%
OPM latest quarter
10.1%

Balance Sheet

Book Value
₹92.8
Face Value
₹10.0
Total debt
₹249 Cr
Total cash
₹10 Cr
Borrowings
₹249 Cr
Reserves / Equity
8.3

Cash Flow

Operating cash flow
₹26 Cr
Free cash flow
₹16 Cr
FCF yield
-6.7%
Net cash flow
-₹12 Cr

Shareholding

Promoter holding
59.9%
FII holding
0.1%
DII holding
1.1%
Public holding
38.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Metro Brands825.1055.322,4930.7395.3-4.8720.414.720.1
Bata India615.1045.57,9064.0664.015.9979.03.912.7
Relaxo Footwear287.7538.77,1631.2254.912.3705.17.711.2
Campus Activewe.208.3741.46,3690.7226.117.8385.212.221.2
Redtape113.6325.56,2821.7644.515.2481.33.624.5
Sreeleathers287.3520.36650.707.0138.659.619.77.0
Liberty Shoes216.4843.33690.000.7-77.0169.9-1.77.9
Khadim India115.2047.42120.000.5-38.877.8-18.77.8
Median208.3741.46650.7016.613.8277.55.812.7

Competes with: Bata India Limited, Campus Activewear Limited, Liberty Shoes Limited, Metro Brands Limited, Redtape Limited, Relaxo Footwears Limited, Sreeleathers Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales158157156941041611109496102868478
Expenses140139138738714194788388757270
Material Cost3.510.811.381.232.231.11
Change in Inventories4.12-191321-6.37-15
Purchases of Stock-in-Trade316840214552
Employee Cost151212121211
Other Expenses252122201921
Operating Profit1818182017191616121411127.82
OPM %12111222171215171314131410
Other Income1.532.601.78-3.96-2.631.84-0.79-1.542.521.861.972.615.83
Exceptional items (within Other Income)000-1.8200
Interest7.497.827.547.016.427.586.156.036.606.696.476.486.36
Depreciation10109.986.987.28107.286.826.776.716.756.576.58
Profit before tax2.212.142.472.181.113.181.831.531.472.24-0.191.450.71
Tax %26172653412737394226-5.264827
Net Profit1.651.791.821.030.652.331.160.920.851.67-0.180.750.52
EPS in Rs0.920.991.010.570.361.270.630.500.460.91-0.100.410.28
Diluted EPS in Rs0.500.460.91-0.090.410.28

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales799772626591660426418367349
Expenses740737619540586351348314305
Material Cost8.585.65
Change in Inventories-358.18
Purchases of Stock-in-Trade217174
Employee Cost6048
Other Expenses10283
Operating Profit59357517575705445
OPM %74.501.1091118171513
Other Income66161417-9-4812
Exceptional items (within Other Income)0-1.82
Interest143327243128293026
Depreciation184239343828292727
Profit before tax33-34-438231084.984
Tax %36-8-241722383438
Net Profit21-31-3361765.063.103
EPS in Rs12-17-183.589.713.472.751.681.50
Diluted EPS in Rs2.761.69
Dividend Payout %80000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
-10%
3 years
-18%
TTM
-24%

Compounded profit growth

10 years
—
5 years
16%
3 years
-34%
TTM
-70%

Stock price CAGR

10 years
—
5 years
-10%
3 years
-24%
1 year
-55%

Return on equity

10 years
—
5 years
4%
3 years
2%
Last year
2%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1818181818181818
Reserves270215183190207221233149
Borrowings109287244242310321295249
Other Liabilities153178185201200171214130
Minority Interest0
Total Liabilities550698630651735732761546
Fixed Assets132277230201244244226155
CWIP21111000
Investments00000000
Other Assets416421400449491488535392
Total Assets550698630651735732761547

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1157483139516726
Cash from Investing Activity-15-15-2-1420-10-95
Cash from Financing Activity-17-26-45-42-63-51-42-43
Net Cash Flow-43161-25-4-917-12
Free Cash Flow-3541452249425516

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days61567082104158193185
Inventory Days114126169165172341415251
Days Payable97118200177172275377220
Cash Conversion Cycle78653970103225231216
Working Capital Days49253038569911887
ROCE %-0-38101098

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters606061606060606060606060
FIIs00.010.100.02000.0200.010.311.060.12
DIIs5.676.376.666.776.556.345.775.183.212.551.311.14
Public343333333434343537373839
No. of Shareholders38,77036,78934,85533,90533,46232,59532,04432,33433,75234,05534,64034,131

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -53.4% (₹247.25 → ₹115.15)Brick size ₹2.88 (fixed)Bricks 133
₹100₹150₹200₹250₹115Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹115.15 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

239inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Khadim India Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • finished footwear and accessories procured under contract manufacturing / outsourcing

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Footwear
Classification
Consumer Durables › Footwear
ISIN
INE834I01025

News impact

Big market events that reach Khadim India Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

6 Jun 2025demerger₹0
31 Jul 2019unspecified₹1
29 Aug 2018unspecified₹1

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 1, insert 6), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020

Bulk & block deals

DateWhoBought / soldSharesPrice
9 Sep 2026PRASOON PANKAJBUY4,18,974₹116.19
9 Sep 2026AMBIT INVESTMENT ADVISORS PRIVATE LIMITEDSELL3,69,021₹115.97
27 Aug 2026PANKAJ PRASOON AND (HUF)BUY1,40,246₹111.36

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
1 Oct 2026Siddhartha Roy Burman · Promoter and DirectorBUY2,27,2730.63

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.