Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Metro Brands Limited

NSE: METROBRANDFootwear

Share price

₹840.65

+1.88% close of 8 Oct 2026

Market cap ₹22,866 CrP/E 56.2

Business score

How strong the business is, in one number. The parts behind it are in Pro.

67

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹22,866 Cr

P/E ratio

56.2

P/B ratio

11.5

ROCE

20.1%

ROE

22.1%

Dividend yield

0.7%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹1,258.1052-week low ₹812.50

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 15.5% over the past year, and 11.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 33.2% to 29.9% over the last four years.

Whether it grew faster than its sector

It grew 11.7% a year against a sector median of 11.3% — 0.4 percentage points faster.

Room to re-rate, or risk of de-rating

At 56.2× earnings it costs 2.3× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 37.9×, across 5 companies. It is against its own five-year median of 85.4×, the 0th percentile of its own range.

Whether growth justifies the valuation

Priced at 11.2 times its growth rate, on earnings growth of 5%.

Profit growthPrice per ₹1 profitPer 1% growth
Metro Brands Limited — this one5%/yr56.2×₹11.2
Bata India Limited-19%/yr44.4×—
Relaxo Footwears Limited5%/yr37.9×₹7.6
Redtape Limited19%/yr25.5×₹1.3
Campus Activewear Limited9%/yr39.5×₹4.4
Sreeleathers Limited-4%/yr19.5×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Footwear), it ranks 3 of 8 on returns, 4 of 8 on growth, 1 of 8 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 20.1% on capital, ahead of 63% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹2363 crore of cash from the business, spent ₹476 crore on plant and equipment, and returned ₹1775 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 10 years, about 140 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 41 days for its cash to waiting 64 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 4 Aug 2026 · Consolidated · Unaudited

Revenue

₹720 Cr

Revenue vs last year

+14.7%

Revenue vs last quarter

-6.8%

Net profit

₹95 Cr

Profit vs last year

-3.8%

Profit vs last quarter

-19.3%

Net margin

13.2%

EPS

₹3.44

Earnings call transcript · 4 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹22,866 Cr
Prev close
₹840.65
52w High
₹1,277
52w Low
₹807
Enterprise value
₹23,738 Cr
Beta
0.7
Price CAGR 1y
-34.0%
Price CAGR 3y
-11.0%
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
10.4%
PEG ratio
11.3
P/E ratio
56.2
P/B ratio
11.5
EV / EBITDA
26.7
Industry P/E
40.7
ROCE
20.1%
ROCE 5y average
20.6%
ROE
22.1%
Debt / Equity
0.8
Interest coverage
6.0
Dividend yield
0.7%
ROE 3y average
22.0%
ROE last year
22.0%

Annual P&L

Annual revenue
₹2,864 Cr
Annual profit
₹416 Cr
Operating margin
30.0%
Net profit margin
14.5%
EBITDA margin
30.5%
Sales growth 3y
10.4%
Sales growth 5y
29.1%
Profit growth 3y
5.0%
Profit growth 5y
44.0%
EPS
₹15.1
Sales growth TTM
15.0%
Profit growth TTM
14.0%
Dividend payout
40.0%

Quarter P&L

Sales latest quarter
₹720 Cr
Profit latest quarter
₹95 Cr
YoY quarterly sales growth
14.7%
YoY quarterly profit growth
-4.0%
OPM latest quarter
29.8%

Balance Sheet

Book Value
₹73.3
Face Value
₹5.0
Total debt
₹1,570 Cr
Total cash
₹42 Cr
Borrowings
₹1,570 Cr
Reserves / Equity
13.7

Cash Flow

Operating cash flow
₹474 Cr
Free cash flow
₹335 Cr
FCF yield
1.0%
Net cash flow
-₹62 Cr

Shareholding

Promoter holding
71.8%
FII holding
3.7%
DII holding
7.7%
Public holding
16.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Metro Brands828.0055.522,5720.7395.3-4.8720.414.720.1
Bata India613.0545.37,8794.0764.015.9979.03.912.7
Relaxo Footwear287.9538.77,1681.2154.912.3705.17.711.2
Redtape113.3025.46,2631.7644.515.2481.33.624.5
Campus Activewe.204.0040.56,2360.7326.117.8385.212.221.2
Sreeleathers298.9021.16920.677.0138.659.619.77.0
Liberty Shoes215.5043.13670.000.7-77.0169.9-1.77.9
Median204.0040.56920.6716.613.8277.55.812.7

Competes with: Bata India Limited, Campus Activewear Limited, Khadim India Limited, Liberty Shoes Limited, Redtape Limited, Relaxo Footwears Limited, Sreeleathers Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales583556636583576585703643628651811773720
Expenses396400437424396431478446434480546535506
Material Cost00000
Change in Inventories44-53-68-2.43-32
Purchases of Stock-in-Trade230309400329324
Employee Cost6363777476
Other Expenses110116137135138
Operating Profit187155199159180155225197194171265238215
OPM %32283127312632313126333130
Other Income14161626232424232928173227
Exceptional items (within Other Income)00000
Interest18202020212223242429292930
Depreciation54575959606266706978808485
Profit before tax128951361051239416012613191173157127
Tax %282928-48252441242424252525
Net Profit94689915692729595996913011895
EPS in Rs3.422.453.605.713.372.563.483.483.622.494.714.283.44
Diluted EPS in Rs3.473.614.704.273.43

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7328039101,0751,2171,2858001,3432,1272,3572,5072,8642,956
Expenses6006637588488809306259301,4471,6531,7481,9912,068
Material Cost00
Change in Inventories73-219
Purchases of Stock-in-Trade9881,424
Employee Cost245280
Other Expenses444511
Operating Profit132140152227337355175412680704759873888
OPM %18171721282822313230303030
Other Income679819237655536993100103
Exceptional items (within Other Income)00
Interest110034404550637990111117
Depreciation1213162094121122134181229258311327
Profit before tax12513314421522821885283489465504551547
Tax %343435343427232526113025
Net Profit82879514215316165214365415354416412
EPS in Rs5658629411122.577.791315131515
Diluted EPS in Rs1315
Dividend Payout %2122222122255829303315540

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
14%
5 years
29%
3 years
10%
TTM
15%

Compounded profit growth

10 years
17%
5 years
44%
3 years
5%
TTM
14%

Stock price CAGR

10 years
—
5 years
—
3 years
-11%
1 year
-34%

Return on equity

10 years
21%
5 years
22%
3 years
22%
Last year
22%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital15151515133133133136136136136136
Reserves3183814495625176756951,1291,4121,7281,5731,857
Borrowings83364245495676929431,0981,2271,570
Other Liabilities114118170189247261265348416391398452
Minority Interest2934
Total Liabilities4555176367721,3221,6171,6592,3052,9063,3533,3344,015
Fixed Assets1221351721855937087248481,3021,4821,6021,984
CWIP014641356189918
Investments377683185210348400401478750550673
Other Assets2963053773975155485321,0501,1091,1111,1731,340
Total Assets4555176367721,3221,6171,6592,3052,9063,3533,3344,015

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity82155196273265220381590698474
Cash from Investing Activity-83-94-67-163-122-301-52-251122-100
Cash from Financing Activity-1-50-132-112-127116-359-323-773-436
Net Cash Flow-110-4-11635-301647-62
Free Cash Flow24121137229241172289479611336

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days111013131620231318121313
Inventory Days230218221214243241293284276274228273
Days Payable928289108129129207141126998189
Cash Conversion Cycle148146145119129132109155168186160197
Working Capital Days797566556543254156525864
ROCE %39363240312192024201920

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters747474747272727272727272
FIIs2.332.692.683.053.393.433.463.653.883.813.773.73
DIIs6.105.986.025.5977.187.367.397.367.517.587.68
Public171717171817171717171717
No. of Shareholders62,69058,87262,65364,47071,25868,34267,17664,90761,32460,18959,42557,942

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -31.0% (₹1,217.80 → ₹840.65)Brick size ₹26.49 (fixed)Bricks 43
₹1,000₹1,200₹841Nov '25Jan '26Apr '26Jun '26Aug '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹840.65 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

872inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

54,00,965inr

2026-03-31

stores / outlets at period end

1,041count

2026-06-30

News

News and filings about Metro Brands Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Footwear
Classification
Consumer Durables › Footwear
ISIN
INE317I01021

News impact

Big market events that reach Metro Brands Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

4 Sep 2026unspecified₹3
2 Feb 2026interim₹3
4 Sep 2025unspecified₹2.5
7 Mar 2025special₹14.5
7 Mar 2025interim₹3
6 Sep 2024unspecified₹2.25
31 Jan 2024interim₹2.75
1 Sep 2023unspecified₹1.5

Splits, bonuses & buybacks

  • daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.