Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Mac Charles India Limited

NSE: MCCHRLS-BHotels & Resorts

Share price

₹677.95

+0.41% close of 9 Oct 2026

Market cap ₹881 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

23

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹881 Cr

P/E ratio

—

P/B ratio

-84.6

ROCE

5.0%

ROE

-145.1%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹740.8052-week low ₹551.30

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Jun 2025 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Jun 2025 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Mac Charles India Limited — this one———
ITC Hotels Limited—34.9×—
Leela Palaces Hotels & Resorts Limited106%/yr43.7×—
EIH Limited25%/yr25.1×₹1.0
Chalet Hotels Limited60%/yr33.5×₹0.56
Ventive Hospitality Limited—26.2×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Hotels & Resorts), it ranks 30 of 39 on returns, 32 of 35 on growth, 1 of 39 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 5.0% on capital, ahead of 23% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹232 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹122 crore to ₹1508 crore. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

3 of 8 checks clear · 38%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹32 Cr

Revenue vs last year

+47.9%

Revenue vs last quarter

+0.7%

Net profit

-₹19 Cr

Net margin

-60.2%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹881 Cr
Prev close
₹677.95
52w High
₹799
52w Low
₹512
Enterprise value
₹2,232 Cr
Beta
0.2
Price CAGR 1y
0.0%
Price CAGR 3y
16.0%
Price CAGR 5y
4.0%
Price CAGR 10y
3.0%

Ratios

Return on assets
-7.3%
PEG ratio
—
P/E ratio
—
P/B ratio
-84.6
EV / EBITDA
24.8
Industry P/E
29.5
ROCE
5.0%
ROCE 5y average
1.6%
ROE
-145.1%
Debt / Equity
—
Interest coverage
0.1
Dividend yield
0.0%
ROE 3y average
-62.0%
ROE last year
-143.0%

Annual P&L

Annual revenue
₹110 Cr
Annual profit
-₹116 Cr
Operating margin
72.0%
Net profit margin
-105.5%
EBITDA margin
71.8%
Sales growth 3y
115.4%
Sales growth 5y
36.8%
Profit growth 3y
—
Profit growth 5y
—
EPS
₹-88.8
Sales growth TTM
305.0%
Profit growth TTM
44.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹32 Cr
Profit latest quarter
-₹19 Cr
YoY quarterly sales growth
47.8%
YoY quarterly profit growth
—
OPM latest quarter
78.0%

Balance Sheet

Book Value
—
Face Value
₹10.0
Total debt
₹1,508 Cr
Total cash
₹157 Cr
Borrowings
₹1,508 Cr
Reserves / Equity
-1.8

Cash Flow

Operating cash flow
-₹65 Cr
Free cash flow
-₹195 Cr
FCF yield
-37.0%
Net cash flow
-₹2 Cr

Shareholding

Promoter holding
73.8%
FII holding
—
DII holding
0.0%
Public holding
26.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Indian Hotels Co723.3053.01,02,9570.44390.820.82,339.214.617.1
ITC Hotels157.7535.732,8600.64181.935.4936.014.811.2
Leela Palaces Hotels592.5044.119,7870.0048.8456.4352.028.18.7
EIH293.6025.318,3610.51120.3-1.9657.014.520.7
Chalet Hotels833.4034.118,2510.2486.1-54.4512.3-42.717.0
Ventive Hospital576.8527.813,4720.00124.2199.8542.87.010.8
Lemon Tree Hotel112.1034.78,8810.0057.320.1344.69.114.1
Mac Charles(I)672.558810.00-19.47.332.247.85.0
Median194.3527.87650.006.720.870.610.610.8

Competes with: Chalet Hotels Limited, EIH Limited, ITC Hotels Limited, Leela Palaces Hotels & Resorts Limited, Lemon Tree Hotels Limited, The Indian Hotels Company Limited, Ventive Hospitality Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2.074.502.412.401.843.302.771.922224333232
Expenses349889101196887
Material Cost0
Change in Inventories0
Purchases of Stock-in-Trade0
Employee Cost3.72
Other Expenses3.38
Operating Profit-11-7-6-7-6-7-91317242425
OPM %-2916-288-244-359-167-264-4716173747678
Other Income5544548423-5123
Exceptional items (within Other Income)0
Interest17181919202223313132323742
Depreciation0010111055555
Profit before tax-13-12-22-21-23-24-23-37-21-17-63-15-19
Tax %-19-0-0-1-0-0-0-0-0-0-00-0
Net Profit-11-12-22-21-23-24-23-37-21-17-63-15-19
EPS in Rs-8.12-9.38-17-16-17-18-17-28-16-13-48-12-15

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales535972783130232211119.83110121
Expenses39383847263212141324383130
Operating Profit142134315-1118-2-13-287991
OPM %2636474015-4.604738-20-111-2907275
Other Income263811115334112851821-43-42
Interest01161617106327296131142
Depreciation35554443222.162121
Profit before tax3753393038-19111249-69-106-116-115
Tax %2934252725-934113-4-00
Net Profit2635292228-17111143-66-106-116-115
EPS in Rs2026221721-130.408532-51-81-89-88
Dividend Payout %4038456047-0-0-0-0-0-0-0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
6%
5 years
37%
3 years
115%
TTM
305%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
44%

Stock price CAGR

10 years
3%
5 years
4%
3 years
16%
1 year
0%

Return on equity

10 years
-13%
5 years
-34%
3 years
-62%
Last year
-143%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital131313131313131313131313
Reserves22724427328097646417322816289-24
Borrowings1-0401241671201201225328271,0511,508
Other Liabilities47323131235283411716182384
Total Liabilities2882893574485112252314257891,0211,1771,581
Fixed Assets93931781702031951611003055278921,028
CWIP000-00-0-0-0-0-0-0-0
Investments12514314272333729203247
Other Assets69531652502852767319454474253506
Total Assets2882893574485112252314257891,0211,1771,581

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity19-0212823367-18-15-21-113-65
Cash from Investing Activity-728-61-87243376-386-16240-213
Cash from Financing Activity-12-293962-27-79-113531417678276
Net Cash Flow1-1-13-20-093-87-75-2
Free Cash Flow-42-79-511535141-132-137-343-195

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days23242324341312225353757
Inventory Days4858524617756
Days Payable119126126116545333
Cash Conversion Cycle-48-44-52-46-334-26412225353757
Working Capital Days122161153112-2,221-242227458-227-3702,828445
ROCE %14211496-14310-15

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757574747474747474
DIIs0.020.020.020.020.020.020.020.020.020.020.020.02
Public252525252526262626262626
No. of Shareholders7,9867,8897,8297,7877,7587,7127,6697,6157,5737,5367,4707,399

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -2.4% (₹694.95 → ₹677.95)Brick size ₹37.01 (fixed)Bricks 7
₹600₹800₹678Jan '26Apr '26
Price moved up one brickPrice moved down one brickLast close ₹677.95 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

1,351inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

3,500cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

473cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Mac Charles India Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Sells to

  • Apple (India) — Embassy Zenith office tenant · Grade-A commercial office lease (Embassy Zenith, 10-year lease)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Services
Industry
Hotels & Resorts
Classification
Consumer Services › Hotels & Resorts
ISIN
INE435D01014

Plants

  • Embassy Zenith Commercial Tower
  • Mac Charles Wind Power Units

News impact

Big market events that reach Mac Charles India Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

No dividends, splits or big trades on record.

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.