Lemon Tree Hotels Limited
NSE: LEMONTREEHotels & Resorts
Share price
₹110.43
+0.35% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
69
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹8,746 Cr
P/E ratio
34.0
P/B ratio
6.3
ROCE
14.1%
ROE
19.2%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.
Whether it grew faster than its sector
Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.
Room to re-rate, or risk of de-rating
At 34.0× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 34.9×, across 5 companies. It is against its own five-year median of 63.5×, the 6th percentile of its own range.
Whether growth justifies the valuation
Priced at 1.2 times its growth rate, on earnings growth of 29%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Lemon Tree Hotels Limited — this one | 29%/yr | 34.0× | ₹1.2 |
| The Indian Hotels Company Limited | 22%/yr | 52.3× | ₹2.4 |
| ITC Hotels Limited | — | 34.9× | — |
| Leela Palaces Hotels & Resorts Limited | 106%/yr | 43.7× | — |
| EIH Limited | 25%/yr | 25.1× | ₹1.0 |
| Chalet Hotels Limited | 60%/yr | 33.5× | ₹0.56 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Hotels & Resorts), it ranks 11 of 39 on returns, 7 of 35 on growth, 3 of 39 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A narrow advantage: it earns 14.1% on capital, ahead of 72% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹2069 crore of cash from the business, spent ₹788 crore on plant and equipment, and returned ₹1116 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 547 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 166 days before it paid its own suppliers to paid 22 days before it paid its own suppliers.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
9 of 10 checks clear · 90%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Revenue rose 9% and profit rose 19%, while management said Q1 was weak but July and August had recovered.
Announced 7 Aug 2026 · Consolidated · Unaudited
Revenue
₹345 Cr
Revenue vs last year
+9.1%
Revenue vs last quarter
-17.2%
Net profit
₹57 Cr
Profit vs last year
+19.5%
Profit vs last quarter
-50.6%
Net margin
16.6%
EPS
₹0.58
Earnings call transcript · 10 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹8,746 Cr
- Prev close
- ₹110.43
- 52w High
- ₹171
- 52w Low
- ₹99.6
- Enterprise value
- ₹10,586 Cr
- Beta
- 1.2
- Price CAGR 1y
- -32.0%
- Price CAGR 3y
- -1.0%
- Price CAGR 5y
- 15.0%
- Price CAGR 10y
- —
Ratios
- Return on assets
- 6.8%
- PEG ratio
- 1.2
- P/E ratio
- 34.0
- P/B ratio
- 6.3
- EV / EBITDA
- 15.1
- Industry P/E
- 29.5
- ROCE
- 14.1%
- ROCE 5y average
- 9.8%
- ROE
- 19.2%
- Debt / Equity
- 1.4
- Interest coverage
- 3.0
- Dividend yield
- 0.0%
- ROE 3y average
- 18.0%
- ROE last year
- 19.0%
Annual P&L
- Annual revenue
- ₹1,444 Cr
- Annual profit
- ₹288 Cr
- Operating margin
- 48.0%
- Net profit margin
- 19.9%
- EBITDA margin
- 47.8%
- Sales growth 3y
- 18.2%
- Sales growth 5y
- 41.8%
- Profit growth 3y
- 29.0%
- Profit growth 5y
- 31.0%
- EPS
- ₹2.9
- Sales growth TTM
- 10.0%
- Profit growth TTM
- 19.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹345 Cr
- Profit latest quarter
- ₹57 Cr
- YoY quarterly sales growth
- 9.1%
- YoY quarterly profit growth
- 18.8%
- OPM latest quarter
- 43.4%
Balance Sheet
- Book Value
- ₹17.6
- Face Value
- ₹10.0
- Total debt
- ₹2,004 Cr
- Total cash
- ₹98 Cr
- Borrowings
- ₹2,004 Cr
- Reserves / Equity
- 0.8
Cash Flow
- Operating cash flow
- ₹542 Cr
- Free cash flow
- ₹406 Cr
- FCF yield
- 2.6%
- Net cash flow
- ₹3 Cr
Shareholding
- Promoter holding
- 22.3%
- FII holding
- 19.4%
- DII holding
- 14.3%
- Public holding
- 43.8%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Indian Hotels Co | 726.05 | 53.2 | 1,03,348 | 0.44 | 390.8 | 20.8 | 2,339.2 | 14.6 | 17.1 |
| ITC Hotels | 158.40 | 35.8 | 32,996 | 0.64 | 181.9 | 35.4 | 936.0 | 14.8 | 11.2 |
| Leela Palaces Hotels | 595.90 | 44.4 | 19,901 | 0.00 | 48.8 | 456.4 | 352.0 | 28.1 | 8.7 |
| EIH | 294.75 | 25.4 | 18,433 | 0.51 | 120.3 | -1.9 | 657.0 | 14.5 | 20.7 |
| Chalet Hotels | 835.30 | 34.2 | 18,293 | 0.24 | 86.1 | -54.4 | 512.3 | -42.7 | 17.0 |
| Ventive Hospital | 576.85 | 27.8 | 13,472 | 0.00 | 124.2 | 199.8 | 542.8 | 7.0 | 10.8 |
| Lemon Tree Hotel | 113.05 | 35.0 | 8,956 | 0.00 | 57.3 | 20.1 | 344.6 | 9.1 | 14.1 |
| Median | 194.25 | 27.8 | 768 | 0.00 | 6.7 | 20.8 | 70.6 | 10.6 | 10.8 |
Competes with: Advani Hotels & Resorts (India) Limited, Advent Hotels International Limited, Apeejay Surrendra Park Hotels Limited, Apollo Sindoori Hotels Limited, Asian Hotels (East) Limited, Asian Hotels (North) Limited, Asian Hotels (West) Limited, Benares Hotels Limited, Blue Coast Hotels Limited, Brigade Hotel Ventures Limited, Chalet Hotels Limited, Country Club Hospitality & Holidays Limited, EIH Associated Hotels Limited, EIH Limited, Graviss Hospitality Limited, HLV LIMITED, ITC Hotels Limited, India Tourism Development Corporation Limited, Juniper Hotels Limited, Kamat Hotels (I) Limited, Kaushalya Infrastructure Development Corporation Limited, Leela Palaces Hotels & Resorts Limited, Mac Charles India Limited, Mahindra Holidays & Resorts India Limited, Oriental Hotels Limited, Praveg Limited, Robust Hotels Limited, Royal Orchid Hotels Limited, Samhi Hotels Limited, Sayaji Hotels Limited, Sinclairs Hotels Limited, Sri Havisha Hospitality and Infrastructure Limited, TGB Banquets And Hotels Limited, Taj GVK Hotels & Resorts Limited, The Byke Hospitality Ltd, The Indian Hotels Company Limited, U P Hotels Limited, Valor Estate Limited, Ventive Hospitality Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 224 | 227 | 290 | 327 | 268 | 284 | 355 | 379 | 316 | 306 | 406 | 416 | 345 |
| Expenses | 118 | 125 | 149 | 156 | 153 | 154 | 171 | 175 | 176 | 176 | 201 | 202 | 195 |
| Material Cost | 23 | 20 | 20 | 23 | 22 | 20 | |||||||
| Change in Inventories | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Employee Cost | 57 | 58 | 59 | 59 | 63 | 65 | |||||||
| Other Expenses | 94 | 97 | 97 | 119 | 116 | 110 | |||||||
| Operating Profit | 106 | 102 | 141 | 171 | 115 | 131 | 184 | 203 | 140 | 131 | 205 | 215 | 149 |
| OPM % | 47 | 45 | 49 | 52 | 43 | 46 | 52 | 54 | 44 | 43 | 50 | 52 | 43 |
| Other Income | 1 | 3 | 1 | 4 | 0 | 1 | 1 | 1 | 2 | 2 | -30 | 1 | 2 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | -31 | -1.93 | 0 | |||||||
| Interest | 48 | 47 | 53 | 53 | 52 | 51 | 50 | 47 | 45 | 42 | 41 | 39 | 36 |
| Depreciation | 23 | 23 | 33 | 33 | 35 | 35 | 35 | 35 | 34 | 34 | 35 | 35 | 36 |
| Profit before tax | 36 | 35 | 56 | 89 | 29 | 45 | 100 | 122 | 63 | 56 | 99 | 142 | 79 |
| Tax % | 24 | 25 | 21 | 6 | 31 | 23 | 20 | 12 | 23 | 25 | 17 | 18 | 28 |
| Net Profit | 28 | 26 | 44 | 84 | 20 | 35 | 80 | 108 | 48 | 42 | 82 | 116 | 57 |
| EPS in Rs | 0.30 | 0.29 | 0.45 | 0.85 | 0.25 | 0.37 | 0.79 | 1.07 | 0.48 | 0.44 | 0.79 | 1.15 | 0.58 |
| Diluted EPS in Rs | 1.07 | 0.48 | 0.44 | 0.79 | 1.16 | 0.58 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 290 | 368 | 412 | 484 | 550 | 669 | 252 | 402 | 875 | 1,071 | 1,286 | 1,445 | 1,473 |
| Expenses | 239 | 268 | 295 | 348 | 381 | 429 | 194 | 283 | 427 | 548 | 652 | 754 | 774 |
| Material Cost | 76 | 85 | |||||||||||
| Change in Inventories | 0 | 0 | |||||||||||
| Purchases of Stock-in-Trade | 0 | 0 | |||||||||||
| Employee Cost | 218 | 239 | |||||||||||
| Other Expenses | 357 | 429 | |||||||||||
| Operating Profit | 51 | 100 | 117 | 136 | 169 | 241 | 57 | 119 | 448 | 523 | 634 | 690 | 699 |
| OPM % | 18 | 27 | 28 | 28 | 31 | 36 | 23 | 30 | 51 | 49 | 49 | 48 | 47 |
| Other Income | 13 | 5 | 12 | 13 | 15 | 11 | 22 | 22 | 10 | 13 | 13 | -13 | -25 |
| Exceptional items (within Other Income) | 0 | -33 | |||||||||||
| Interest | 72 | 72 | 78 | 78 | 85 | 162 | 190 | 181 | 182 | 208 | 211 | 180 | 159 |
| Depreciation | 52 | 52 | 51 | 53 | 54 | 92 | 108 | 104 | 97 | 112 | 139 | 139 | 141 |
| Profit before tax | -60 | -19 | -0 | 18 | 45 | -2 | -219 | -145 | 178 | 216 | 296 | 359 | 375 |
| Tax % | 5 | 35 | 1,452 | 21 | -25 | 499 | -15 | -5 | 21 | 16 | 18 | 20 | |
| Net Profit | -63 | -26 | -5 | 15 | 56 | -13 | -187 | -137 | 141 | 182 | 243 | 288 | 298 |
| EPS in Rs | -0.81 | -0.35 | -0.08 | 0.18 | 0.67 | -0.12 | -1.60 | -1.10 | 1.45 | 1.87 | 2.48 | 2.87 | 2.96 |
| Diluted EPS in Rs | 2.48 | 2.87 | |||||||||||
| Dividend Payout % | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 15%
- 5 years
- 42%
- 3 years
- 18%
- TTM
- 10%
Compounded profit growth
- 10 years
- 27%
- 5 years
- 31%
- 3 years
- 29%
- TTM
- 19%
Stock price CAGR
- 10 years
- —
- 5 years
- 15%
- 3 years
- -1%
- 1 year
- -32%
Return on equity
- 10 years
- 6%
- 5 years
- 12%
- 3 years
- 18%
- Last year
- 19%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 776 | 778 | 781 | 786 | 789 | 790 | 790 | 791 | 792 | 792 | 792 | 792 |
| Reserves | 34 | 30 | 27 | 28 | 86 | 199 | 127 | 40 | 62 | 175 | 372 | 600 |
| Borrowings | 571 | 625 | 799 | 1,011 | 1,196 | 2,017 | 2,159 | 2,128 | 2,177 | 2,336 | 2,148 | 2,004 |
| Other Liabilities | 515 | 572 | 604 | 632 | 701 | 756 | 738 | 674 | 698 | 725 | 763 | 869 |
| Minority Interest | 626 | 687 | ||||||||||
| Total Liabilities | 1,896 | 2,004 | 2,212 | 2,458 | 2,772 | 3,763 | 3,815 | 3,633 | 3,729 | 4,028 | 4,075 | 4,265 |
| Fixed Assets | 1,236 | 1,231 | 1,418 | 1,460 | 1,604 | 3,307 | 3,194 | 3,051 | 2,957 | 3,641 | 3,556 | 3,563 |
| CWIP | 167 | 259 | 351 | 559 | 664 | 190 | 242 | 297 | 482 | 25 | 59 | 108 |
| Investments | 31 | 6 | 6 | 15 | 35 | 14 | 6 | 10 | 6 | 13 | 45 | 73 |
| Other Assets | 462 | 508 | 436 | 425 | 469 | 252 | 374 | 276 | 284 | 348 | 415 | 520 |
| Total Assets | 1,896 | 2,004 | 2,212 | 2,458 | 2,772 | 3,763 | 3,815 | 3,633 | 3,729 | 4,033 | 4,082 | 4,285 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -51 | 68 | 122 | 115 | 187 | 151 | 41 | 135 | 385 | 465 | 542 | 542 |
| Cash from Investing Activity | -150 | -103 | -229 | -260 | -289 | -598 | -66 | -45 | -283 | -397 | -127 | -169 |
| Cash from Financing Activity | 159 | 18 | 111 | 149 | 113 | 457 | 111 | -163 | -132 | -59 | -392 | -370 |
| Net Cash Flow | -42 | -16 | 4 | 3 | 10 | 9 | 87 | -73 | -31 | 10 | 22 | 3 |
| Free Cash Flow | -213 | -64 | -108 | -128 | -93 | -482 | -23 | 69 | 223 | 134 | 449 | 406 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 24 | 28 | 40 | 56 | 27 | 45 | 26 | 23 | 24 | 22 | 29 |
| Inventory Days | 62 | 62 | 57 | 49 | 48 | 57 | 154 | 112 | ||||
| Days Payable | 429 | 599 | 692 | 739 | 768 | 584 | 1,648 | 807 | ||||
| Cash Conversion Cycle | -344 | -513 | -608 | -650 | -664 | -500 | -1,450 | -668 | 23 | 24 | 22 | 29 |
| Working Capital Days | -61 | -169 | -173 | -108 | -103 | -109 | -302 | -166 | -110 | -73 | -48 | -22 |
| ROCE % | 3 | 4 | 5 | 5 | 5 | -1 | 1 | 10 | 11 | 13 | 14 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
arr
6,361inr
2026-06-30
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
1,840inr_cr
2026-03-31
room / bed occupancy %
75.70pct
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
41,39,908inr
2026-03-31
revpar
4,814inr
2026-06-30
News
News and filings about Lemon Tree Hotels Limited. Open one to see why it matters.
24 Sept, 21:14 IST · Company event · medium impact
Lemon Tree Hotels Limited — Resignation of Mr. Pawan Kumar Kumawat as Company Secretary & Compliance Officer of the company w.e.f. November 23, 2026.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
- Advani Hotels & Resorts (India) Limited
- Advent Hotels International Limited
- Apeejay Surrendra Park Hotels Limited
- Apollo Sindoori Hotels Limited
- Asian Hotels (East) Limited
- Asian Hotels (North) Limited
- Asian Hotels (West) Limited
- Benares Hotels Limited
- Blue Coast Hotels Limited
- Brigade Hotel Ventures Limited
- Chalet Hotels Limited
- Country Club Hospitality & Holidays Limited
- EIH Associated Hotels Limited
- EIH Limited
- Graviss Hospitality Limited
- HLV LIMITED
- ITC Hotels Limited
- India Tourism Development Corporation Limited
- Juniper Hotels Limited
- Kamat Hotels (I) Limited
- Kaushalya Infrastructure Development Corporation Limited
- Leela Palaces Hotels & Resorts Limited
- Mac Charles India Limited
- Mahindra Holidays & Resorts India Limited
- Oriental Hotels Limited
- Praveg Limited
- Robust Hotels Limited
- Royal Orchid Hotels Limited
- Samhi Hotels Limited
- Sayaji Hotels Limited
Uses as raw material
- Food and beverage supplies
- Hotel operating supplies and consumables
Depends on the price of
- diesel
- water
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Consumer Services
- Industry
- Hotels & Resorts
- Classification
- Consumer Services › Hotels & Resorts
- ISIN
- INE970X01018
News impact
Big market events that reach Lemon Tree Hotels Limited, and how the effect spreads.
16 Sept, 21:03 IST · Market event · high impact
Juniper Hotels to acquire Novotel Imagicaa for ₹248 crore
Juniper Hotels is buying a 287-room hotel near Mumbai for Rs 248 crore in cash from Imagicaaworld, which gains funds for its theme parks; both shares may rise, but the deal only closes by March 2027.
Who it hits first
- Juniper Hotels pays Rs 248 crore in cash for a working 287-room hotel near Mumbai, adding about 15% more rooms that start earning from day one.
- Imagicaaworld Entertainment receives Rs 248 crore in cash but gives up the hotel's earnings and the stay-plus-park ticket bundles that pulled visitors in.
Who may gain
- Imagicaaworld Entertainment (IMAGICAA): gets Rs 248 crore cash to fund its theme parks, manage debt and grow, and becomes a sharper parks-only business.
- Juniper Hotels (JUNIPER): gains scale, day-one cash flows and a property it can push into the higher-priced upper-upscale bracket.
Along the supply chain
Downstream
No disruption for guests or travel sellers — the hotel keeps operating under its current brand until Juniper takes over and rebrands it.
Upstream
No listed supplier is affected; only unlisted hotel vendors and refurbishment contractors could gain small orders if Juniper spends on the planned upper-upscale repositioning.
Where demand moves
Business
Leisure, wedding and conference guests who stay at the Khopoli hotel now fill a Juniper-owned property, so their room spending flows to Juniper instead of Imagicaaworld; Imagicaaworld keeps the park ticket spending and will need a commercial pact to keep selling combined stay-plus-park packages.
Capital
No sector-wide money rotation — a single 287-room deal is far too small to move hotel-sector funds; only the two parties' own shares should reprice on deal arithmetic and closure risk.
How it spreads across sectors
Consumer Services
A small consolidation and asset-recycling signal for hotels and leisure: operating properties with ready cash flows are attracting buyers, but 287 rooms cannot change room supply, rates or demand for anyone else.
When it plays out
Immediate
In the next few days both parties' shares reprice on the deal news — Juniper on whether Rs 86 lakh per room is fair and how it will pay, Imagicaaworld on the Rs 248 crore cash unlock.
Medium term
Over 1-6 months closure mechanics dominate: shareholder, lender and regulatory approvals, then integration and the start of the upper-upscale rebrand, which decides whether Juniper overpaid.
Short term
Over the next few weeks the market watches for the funding plan, the definitive agreements and early approval progress; any silence or renegotiation talk can unwind the first move.
27 Jun, 16:53 IST · Market event · high impact
Delhi, Uttarakhand on high alert after possible terror threat; temples, railway stations among potential targets
Who it hits first
- Tourism/hospitality footfall in Delhi & Uttarakhand (temples, Char Dham circuit) softens near-term as travellers defer discretionary trips
- Rail travel/IRCTC bookings face cancellation and security-delay risk (railway stations explicitly named as targets)
- Delhi IGI airport (GMR) passenger sentiment and air-travel demand soften
- Leisure/amusement and hotel demand in the affected zones dips on crowd avoidance
Who may gain
- Private security & facility-management providers (SIS) on heightened manned-guarding demand at temples, stations, hotels and government offices
Along the supply chain
Downstream
Online travel agents (IXIGO, EASEMYTRIP) and rail/airport-linked services see reduced transaction volumes near the affected hubs as end-traveller demand falls.
Upstream
Hotels and airlines trim variable F&B, fuel and contract-staffing orders if occupancy/loads soften during the alert window; travel-food and in-station catering suppliers see lower offtake.
Where demand moves
Business
Hotel, rail and air bookings near Delhi/Uttarakhand soften and travel-linked F&B/contract-staffing orders ease; in parallel, demand for private security guarding and screening manpower rises at temples, stations, hotels and offices.
Capital
Money rotates out of footfall-sensitive discretionary travel/leisure names (hotels, OTAs, airlines) into defensives and security-services beneficiaries until the alert lifts; positioning reverses on confirmation of no incident.
How it spreads across sectors
Consumer Services
Hotels, OTAs and leisure see a near-term demand dip on threat perception
Infrastructure
Heightened security deployment and capex around transport hubs and public sites
Services
Airport/aviation passenger footfall risk in Delhi
codex additions
When it plays out
Immediate
Brief negative price reaction in Delhi/Uttarakhand-exposed tourism, hotel, rail and airline names; small positive for security-services; VIX/volatility ticks up
Medium term
No structural change absent an actual attack; only a sustained security deterioration would re-rate tourism/aviation demand
Short term
If no incident, sentiment normalises within days-to-weeks and footfall recovers; persistent alerts would extend the booking softness
Other sectors it reaches
- {"causal_chain":"Higher perceived terrorism/security risk can lift inquiries for travel, event, property and personal accident cover, while insurers may face marginal claims/reserving sensitivity if disruption materializes.","direction":"mixed","example_tickers":["ICICIGI","STARHEALTH","NIACL"],"magnitude":"small","notes":"Likely modest unless threat escalates into an actual incident. | Suggested by Codex Layer 5.5","sector":"Insurance","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"High-alert situations raise demand for resilient connectivity, surveillance backhaul, emergency coordination, cell-site uptime and government/security communication capacity.","direction":"positive","example_tickers":["BHARTIARTL","INDUSTOWER","TEJASNET"],"magnitude":"small","notes":"More operational than earnings-material unless alerts persist or procurement accelerates. | Suggested by Codex Layer 5.5","sector":"Telecom \u0026 Network Equipment","time_horizon":"immediate"}
- {"causal_chain":"Security alerts drive higher news consumption, live updates and regional coverage, potentially boosting short-term viewership and digital engagement.","direction":"positive","example_tickers":["ZEEL","SUNTV","NETWORK18"],"magnitude":"small","notes":"Ad monetization impact is uncertain; engagement uplift may not fully translate to revenue. | Suggested by Codex Layer 5.5","sector":"Media \u0026 Broadcasting","time_horizon":"immediate"}
- {"causal_chain":"Threats to temples, stations and public locations can reduce discretionary footfall in high-density markets, malls, food courts and quick-service restaurants in affected cities.","direction":"negative","example_tickers":["TRENT","JUBLFOOD","DEVYANI"],"magnitude":"small","notes":"Impact should be localized to Delhi/Uttarakhand unless public anxiety spreads. | Suggested by Codex Layer 5.5","sector":"Retail, Malls \u0026 QSR","time_horizon":"immediate"}
- {"causal_chain":"If consumers avoid crowded public areas or travel, spending can rotate toward at-home consumption, packaged staples and convenience foods.","direction":"positive","example_tickers":["HINDUNILVR","BRITANNIA","DABUR"],"magnitude":"small","notes":"Defensive sector; effect is more mix-shift than demand surge. | Suggested by Codex Layer 5.5","sector":"FMCG \u0026 Packaged Foods","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"High alert typically increases emergency preparedness, trauma readiness, ambulance coordination and hospital security protocols near sensitive urban centers.","direction":"mixed","example_tickers":["APOLLOHOSP","MAXHEALTH","FORTIS"],"magnitude":"small","notes":"Preparedness costs may rise; demand impact only becomes material if an incident occurs. | Suggested by Codex Layer 5.5","sector":"Hospitals \u0026 Emergency Healthcare","time_horizon":"immediate"}
- {"causal_chain":"Tighter checks around railway stations, government offices and state borders can slow movement of parcels and business logistics, while some passenger movement may shift to couriering documents or goods.","direction":"mixed","example_tickers":["DELHIVERY","TCIEXP","VRLLOG"],"magnitude":"small","notes":"Operational friction is plausible but likely temporary. | Suggested by Codex Layer 5.5","sector":"Courier, Express \u0026 Logistics","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Security around government offices, markets and transport hubs can affect branch/ATM footfall, cash logistics and merchant transactions in affected zones, while digital payments may see substitution demand.","direction":"mixed","example_tickers":["HDFCBANK","ICICIBANK","SBIN"],"magnitude":"small","notes":"Large banks are diversified, so market impact would likely be limited. | Suggested by Codex Layer 5.5","sector":"Banking, ATMs \u0026 Payments","time_horizon":"immediate"}
- {"causal_chain":"Heightened threat perception can temporarily reduce office attendance, mall visits and leasing-showcase activity in sensitive districts, while increasing tenant demand for building security upgrades.","direction":"mixed","example_tickers":["DLF","PHOENIXLTD","OBEROIRLTY"],"magnitude":"small","notes":"Negative footfall effect is near term; security-capex angle is longer dated. | Suggested by Codex Layer 5.5","sector":"Commercial Real Estate \u0026 Malls","time_horizon":"1_to_6_months"}
- {"causal_chain":"Hotels, offices, malls, stations and public venues may require additional screening staff, housekeeping support, crowd control and temporary manpower during sustained high-alert periods.","direction":"positive","example_tickers":["QUESS","TEAMLEASE","SIS"],"magnitude":"small","notes":"SIS overlaps with security, but broader staffing/facility-management demand is a separate ripple. | Suggested by Codex Layer 5.5","sector":"Staffing \u0026 Facility Management","time_horizon":"1_to_4_weeks"}
12 May, 04:16 IST · Market event · high impact
PM Modi austerity appeal: curb gold, fuel, foreign travel; WFH push — jewellery -9%, aviation -, EV +
Who it hits first
- Jewellery sector ₹X,000cr market cap erosion in single session
- Aviation INDIGO -5%; hotels -3-5%
- EV stocks +5-7%; rail stocks +2-5%
Who may gain
- EV makers (OLAELEC, JBMA, TVSMOTOR)
- Rail (IRCTC, TITAGARH, IRCON, CONCOR)
- Domestic IT WFH-tech enablers
Along the supply chain
Downstream
Wedding-season demand pulled into Q1 may unwind in Q2-Q3
Upstream
Bullion importers (MMTC) lose volume; refining margins compressed
Where demand moves
Business
Gold demand pushed out by 12+ months → jewellery destocking; foreign travel demand → domestic substitution
Capital
Rotation from discretionary consumption (jewellery, premium hotels, aviation) to EV/rail/defensive
How it spreads across sectors
Aviation
Negative — outbound travel curb + ATF cost from crude event
EV
Positive — Modi explicitly favored EV in speech
FMCG
Neutral to mild positive — discretionary spend may shift
Hotels
Negative — inbound boost from diaspora call but smaller than outbound loss
IT
Mildly positive — WFH push but already enabled
Jewellery
Direct negative — TITAN -9%, peers -5-8%
OTA
Negative — outbound bookings hit
Rail
Positive — domestic travel substitution
A pattern seen before
Cascade chain
- Modi appeal → gold demand pause → jewellers destocking → bullion importers lose volume
- Modi appeal → outbound travel curb → INDIGO + hotels hit
- Modi appeal → EV preference → JBMA/OLAELEC rally
- WFH push → marginal IT/Zoho benefit
Pattern name
Government Policy / Discretionary Spending Cascade
Sectors queried
- Jewellery
- Aviation
- Travel & Hotels
- Auto (EV)
- Rail
- IT Services
- OTA
- FMCG
When it plays out
Immediate
Jewellery -5-10%, aviation -5-8%, EV +5-10%; sentiment-driven
Medium term
If austerity holds 1 year, structural shift: gold imports -20-30%, EV share +5-10% in 2W
Short term
2-3 weeks of pressure on discretionary; jewellers may secure PMO meeting → policy clarity could ease
2 May, 04:19 IST · Market event · high impact
Steep commercial LPG price hike (~Rs 933/cyl); QSR/F&B/hotels face margin squeeze
Who it hits first
- QSR chains (Jubilant, Westlife, Devyani, Sapphire) — fuel cost is 4-7% of operating expense; sharp hike = 50-150 bps margin compression unless passed through
- Hotels (IndHotel, Lemon Tree, Chalet) — central kitchens, banquet kitchens, food-pricing tax on consumer demand
- Packaged food companies with own kitchens / processing (Britannia, Nestle, ITC food, Tata Consumer) — milder impact, can pass through
Who may gain
- GAIL/ATGL: pure CNG/PNG players gain if commercial customers shift from cylinders to PNG (long-term)
- Companies with PNG already (large hotels, factory-scale users) — relative cost advantage
Along the supply chain
Downstream
Restaurants/hotels pass through partially → consumer dine-out spend under pressure → soft-FMCG out-of-home consumption modestly affected
Upstream
Indian Oil/HPCL/BPCL retain LPG distribution share; commercial LPG is OMC profit pool (govt does not subsidise) — small revenue uplift
Where demand moves
Business
Cost pass-through likely partial — menu/MRP hikes lag; near-term margin pressure on QSR with unhedged exposure. Mid-tier dine-in independents under most pressure (closures).
Capital
Money rotates within F&B from QSR toward defensive packaged food (FMCG with pricing power); from operating-leverage thin-margin players toward strong-balance-sheet (Westlife > Sapphire > Devyani)
How it spreads across sectors
Consumer Services
QSR margin squeeze near-term (1-2 quarters); pricing actions to follow
FMCG
Mild — packaged food OK; out-of-home consumption hit (negative for soft drinks, biscuits sold in dhabas)
Hotels
Banquet/F&B revenue line margin pressure; room rates unaffected
Oil & Gas
Small positive for OMCs (commercial LPG is non-subsidised profit channel)
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Splits, bonuses & buybacks
- daily-prices repair: 8 rows from NSE's archive (replace 1, delete 1, insert 6), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-2626 Aug 2026
- Earnings call · Q1FY2710 Aug 2026
- Earnings call8 Aug 2026
- Results presentation30 Jun 2026
- Earnings call · Q3FY2610 Feb 2026
- Annual report · 2024-253 Sep 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.