Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Lemon Tree Hotels Limited

NSE: LEMONTREEHotels & Resorts

Share price

₹110.43

+0.35% close of 9 Oct 2026

Market cap ₹8,746 CrP/E 34.0

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

69

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹8,746 Cr

P/E ratio

34.0

P/B ratio

6.3

ROCE

14.1%

ROE

19.2%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹168.4752-week low ₹100.42

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 34.0× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 34.9×, across 5 companies. It is against its own five-year median of 63.5×, the 6th percentile of its own range.

Whether growth justifies the valuation

Priced at 1.2 times its growth rate, on earnings growth of 29%.

Profit growthPrice per ₹1 profitPer 1% growth
Lemon Tree Hotels Limited — this one29%/yr34.0×₹1.2
The Indian Hotels Company Limited22%/yr52.3×₹2.4
ITC Hotels Limited—34.9×—
Leela Palaces Hotels & Resorts Limited106%/yr43.7×—
EIH Limited25%/yr25.1×₹1.0
Chalet Hotels Limited60%/yr33.5×₹0.56

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Hotels & Resorts), it ranks 11 of 39 on returns, 7 of 35 on growth, 3 of 39 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 14.1% on capital, ahead of 72% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹2069 crore of cash from the business, spent ₹788 crore on plant and equipment, and returned ₹1116 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 547 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 166 days before it paid its own suppliers to paid 22 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 10 checks clear · 90%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 9% and profit rose 19%, while management said Q1 was weak but July and August had recovered.

Announced 7 Aug 2026 · Consolidated · Unaudited

Revenue

₹345 Cr

Revenue vs last year

+9.1%

Revenue vs last quarter

-17.2%

Net profit

₹57 Cr

Profit vs last year

+19.5%

Profit vs last quarter

-50.6%

Net margin

16.6%

EPS

₹0.58

Earnings call transcript · 10 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹8,746 Cr
Prev close
₹110.43
52w High
₹171
52w Low
₹99.6
Enterprise value
₹10,586 Cr
Beta
1.2
Price CAGR 1y
-32.0%
Price CAGR 3y
-1.0%
Price CAGR 5y
15.0%
Price CAGR 10y
—

Ratios

Return on assets
6.8%
PEG ratio
1.2
P/E ratio
34.0
P/B ratio
6.3
EV / EBITDA
15.1
Industry P/E
29.5
ROCE
14.1%
ROCE 5y average
9.8%
ROE
19.2%
Debt / Equity
1.4
Interest coverage
3.0
Dividend yield
0.0%
ROE 3y average
18.0%
ROE last year
19.0%

Annual P&L

Annual revenue
₹1,444 Cr
Annual profit
₹288 Cr
Operating margin
48.0%
Net profit margin
19.9%
EBITDA margin
47.8%
Sales growth 3y
18.2%
Sales growth 5y
41.8%
Profit growth 3y
29.0%
Profit growth 5y
31.0%
EPS
₹2.9
Sales growth TTM
10.0%
Profit growth TTM
19.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹345 Cr
Profit latest quarter
₹57 Cr
YoY quarterly sales growth
9.1%
YoY quarterly profit growth
18.8%
OPM latest quarter
43.4%

Balance Sheet

Book Value
₹17.6
Face Value
₹10.0
Total debt
₹2,004 Cr
Total cash
₹98 Cr
Borrowings
₹2,004 Cr
Reserves / Equity
0.8

Cash Flow

Operating cash flow
₹542 Cr
Free cash flow
₹406 Cr
FCF yield
2.6%
Net cash flow
₹3 Cr

Shareholding

Promoter holding
22.3%
FII holding
19.4%
DII holding
14.3%
Public holding
43.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Indian Hotels Co726.0553.21,03,3480.44390.820.82,339.214.617.1
ITC Hotels158.4035.832,9960.64181.935.4936.014.811.2
Leela Palaces Hotels595.9044.419,9010.0048.8456.4352.028.18.7
EIH294.7525.418,4330.51120.3-1.9657.014.520.7
Chalet Hotels835.3034.218,2930.2486.1-54.4512.3-42.717.0
Ventive Hospital576.8527.813,4720.00124.2199.8542.87.010.8
Lemon Tree Hotel113.0535.08,9560.0057.320.1344.69.114.1
Median194.2527.87680.006.720.870.610.610.8

Competes with: Advani Hotels & Resorts (India) Limited, Advent Hotels International Limited, Apeejay Surrendra Park Hotels Limited, Apollo Sindoori Hotels Limited, Asian Hotels (East) Limited, Asian Hotels (North) Limited, Asian Hotels (West) Limited, Benares Hotels Limited, Blue Coast Hotels Limited, Brigade Hotel Ventures Limited, Chalet Hotels Limited, Country Club Hospitality & Holidays Limited, EIH Associated Hotels Limited, EIH Limited, Graviss Hospitality Limited, HLV LIMITED, ITC Hotels Limited, India Tourism Development Corporation Limited, Juniper Hotels Limited, Kamat Hotels (I) Limited, Kaushalya Infrastructure Development Corporation Limited, Leela Palaces Hotels & Resorts Limited, Mac Charles India Limited, Mahindra Holidays & Resorts India Limited, Oriental Hotels Limited, Praveg Limited, Robust Hotels Limited, Royal Orchid Hotels Limited, Samhi Hotels Limited, Sayaji Hotels Limited, Sinclairs Hotels Limited, Sri Havisha Hospitality and Infrastructure Limited, TGB Banquets And Hotels Limited, Taj GVK Hotels & Resorts Limited, The Byke Hospitality Ltd, The Indian Hotels Company Limited, U P Hotels Limited, Valor Estate Limited, Ventive Hospitality Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales224227290327268284355379316306406416345
Expenses118125149156153154171175176176201202195
Material Cost232020232220
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost575859596365
Other Expenses949797119116110
Operating Profit106102141171115131184203140131205215149
OPM %47454952434652544443505243
Other Income1314011122-3012
Exceptional items (within Other Income)000-31-1.930
Interest48475353525150474542413936
Depreciation23233333353535353434353536
Profit before tax36355689294510012263569914279
Tax %2425216312320122325171828
Net Profit2826448420358010848428211657
EPS in Rs0.300.290.450.850.250.370.791.070.480.440.791.150.58
Diluted EPS in Rs1.070.480.440.791.160.58

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2903684124845506692524028751,0711,2861,4451,473
Expenses239268295348381429194283427548652754774
Material Cost7685
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost218239
Other Expenses357429
Operating Profit5110011713616924157119448523634690699
OPM %18272828313623305149494847
Other Income135121315112222101313-13-25
Exceptional items (within Other Income)0-33
Interest7272787885162190181182208211180159
Depreciation52525153549210810497112139139141
Profit before tax-60-19-01845-2-219-145178216296359375
Tax %5351,45221-25499-15-521161820
Net Profit-63-26-51556-13-187-137141182243288298
EPS in Rs-0.81-0.35-0.080.180.67-0.12-1.60-1.101.451.872.482.872.96
Diluted EPS in Rs2.482.87
Dividend Payout %-0-0-0-0-0-0-0-0-0-0-0-0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
15%
5 years
42%
3 years
18%
TTM
10%

Compounded profit growth

10 years
27%
5 years
31%
3 years
29%
TTM
19%

Stock price CAGR

10 years
—
5 years
15%
3 years
-1%
1 year
-32%

Return on equity

10 years
6%
5 years
12%
3 years
18%
Last year
19%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital776778781786789790790791792792792792
Reserves34302728861991274062175372600
Borrowings5716257991,0111,1962,0172,1592,1282,1772,3362,1482,004
Other Liabilities515572604632701756738674698725763869
Minority Interest626687
Total Liabilities1,8962,0042,2122,4582,7723,7633,8153,6333,7294,0284,0754,265
Fixed Assets1,2361,2311,4181,4601,6043,3073,1943,0512,9573,6413,5563,563
CWIP1672593515596641902422974822559108
Investments31661535146106134573
Other Assets462508436425469252374276284348415520
Total Assets1,8962,0042,2122,4582,7723,7633,8153,6333,7294,0334,0824,285

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-516812211518715141135385465542542
Cash from Investing Activity-150-103-229-260-289-598-66-45-283-397-127-169
Cash from Financing Activity15918111149113457111-163-132-59-392-370
Net Cash Flow-42-164310987-73-3110223
Free Cash Flow-213-64-108-128-93-482-2369223134449406

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days232428405627452623242229
Inventory Days626257494857154112
Days Payable4295996927397685841,648807
Cash Conversion Cycle-344-513-608-650-664-500-1,450-66823242229
Working Capital Days-61-169-173-108-103-109-302-166-110-73-48-22
ROCE %34555-1110111314

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters232323232323222222222222
FIIs252327282220212121222219
DIIs131515151921202020191614
Public383935343736373637374044
Others0.070.070.060.060.060.050.050.050.050.050.050.05
No. of Shareholders2,81,0032,98,1233,25,8003,30,9103,57,9683,55,1343,67,5283,64,2513,68,8113,68,9333,99,2134,22,447

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -32.8% (₹164.43 → ₹110.43)Brick size ₹2.82 (fixed)Bricks 57
₹100₹120₹140₹160₹110Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹110.43 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

arr

6,361inr

2026-06-30

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

1,840inr_cr

2026-03-31

room / bed occupancy %

75.70pct

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

41,39,908inr

2026-03-31

revpar

4,814inr

2026-06-30

News

News and filings about Lemon Tree Hotels Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Services
Industry
Hotels & Resorts
Classification
Consumer Services › Hotels & Resorts
ISIN
INE970X01018

News impact

Big market events that reach Lemon Tree Hotels Limited, and how the effect spreads.

16 Sept, 21:03 IST · Market event · high impact

Juniper Hotels to acquire Novotel Imagicaa for ₹248 crore

Juniper Hotels is buying a 287-room hotel near Mumbai for Rs 248 crore in cash from Imagicaaworld, which gains funds for its theme parks; both shares may rise, but the deal only closes by March 2027.

Consumer Services

Who it hits first

  • Juniper Hotels pays Rs 248 crore in cash for a working 287-room hotel near Mumbai, adding about 15% more rooms that start earning from day one.
  • Imagicaaworld Entertainment receives Rs 248 crore in cash but gives up the hotel's earnings and the stay-plus-park ticket bundles that pulled visitors in.

Who may gain

  • Imagicaaworld Entertainment (IMAGICAA): gets Rs 248 crore cash to fund its theme parks, manage debt and grow, and becomes a sharper parks-only business.
  • Juniper Hotels (JUNIPER): gains scale, day-one cash flows and a property it can push into the higher-priced upper-upscale bracket.

Along the supply chain

Downstream

No disruption for guests or travel sellers — the hotel keeps operating under its current brand until Juniper takes over and rebrands it.

Upstream

No listed supplier is affected; only unlisted hotel vendors and refurbishment contractors could gain small orders if Juniper spends on the planned upper-upscale repositioning.

Where demand moves

Business

Leisure, wedding and conference guests who stay at the Khopoli hotel now fill a Juniper-owned property, so their room spending flows to Juniper instead of Imagicaaworld; Imagicaaworld keeps the park ticket spending and will need a commercial pact to keep selling combined stay-plus-park packages.

Capital

No sector-wide money rotation — a single 287-room deal is far too small to move hotel-sector funds; only the two parties' own shares should reprice on deal arithmetic and closure risk.

How it spreads across sectors

Consumer Services

A small consolidation and asset-recycling signal for hotels and leisure: operating properties with ready cash flows are attracting buyers, but 287 rooms cannot change room supply, rates or demand for anyone else.

When it plays out

Immediate

In the next few days both parties' shares reprice on the deal news — Juniper on whether Rs 86 lakh per room is fair and how it will pay, Imagicaaworld on the Rs 248 crore cash unlock.

Medium term

Over 1-6 months closure mechanics dominate: shareholder, lender and regulatory approvals, then integration and the start of the upper-upscale rebrand, which decides whether Juniper overpaid.

Short term

Over the next few weeks the market watches for the funding plan, the definitive agreements and early approval progress; any silence or renegotiation talk can unwind the first move.

Who it hits first

  • Tourism/hospitality footfall in Delhi & Uttarakhand (temples, Char Dham circuit) softens near-term as travellers defer discretionary trips
  • Rail travel/IRCTC bookings face cancellation and security-delay risk (railway stations explicitly named as targets)
  • Delhi IGI airport (GMR) passenger sentiment and air-travel demand soften
  • Leisure/amusement and hotel demand in the affected zones dips on crowd avoidance

Who may gain

  • Private security & facility-management providers (SIS) on heightened manned-guarding demand at temples, stations, hotels and government offices

Along the supply chain

Downstream

Online travel agents (IXIGO, EASEMYTRIP) and rail/airport-linked services see reduced transaction volumes near the affected hubs as end-traveller demand falls.

Upstream

Hotels and airlines trim variable F&B, fuel and contract-staffing orders if occupancy/loads soften during the alert window; travel-food and in-station catering suppliers see lower offtake.

Where demand moves

Business

Hotel, rail and air bookings near Delhi/Uttarakhand soften and travel-linked F&B/contract-staffing orders ease; in parallel, demand for private security guarding and screening manpower rises at temples, stations, hotels and offices.

Capital

Money rotates out of footfall-sensitive discretionary travel/leisure names (hotels, OTAs, airlines) into defensives and security-services beneficiaries until the alert lifts; positioning reverses on confirmation of no incident.

How it spreads across sectors

Consumer Services

Hotels, OTAs and leisure see a near-term demand dip on threat perception

Infrastructure

Heightened security deployment and capex around transport hubs and public sites

Services

Airport/aviation passenger footfall risk in Delhi

codex additions

When it plays out

Immediate

Brief negative price reaction in Delhi/Uttarakhand-exposed tourism, hotel, rail and airline names; small positive for security-services; VIX/volatility ticks up

Medium term

No structural change absent an actual attack; only a sustained security deterioration would re-rate tourism/aviation demand

Short term

If no incident, sentiment normalises within days-to-weeks and footfall recovers; persistent alerts would extend the booking softness

Other sectors it reaches

  • {"causal_chain":"Higher perceived terrorism/security risk can lift inquiries for travel, event, property and personal accident cover, while insurers may face marginal claims/reserving sensitivity if disruption materializes.","direction":"mixed","example_tickers":["ICICIGI","STARHEALTH","NIACL"],"magnitude":"small","notes":"Likely modest unless threat escalates into an actual incident. | Suggested by Codex Layer 5.5","sector":"Insurance","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"High-alert situations raise demand for resilient connectivity, surveillance backhaul, emergency coordination, cell-site uptime and government/security communication capacity.","direction":"positive","example_tickers":["BHARTIARTL","INDUSTOWER","TEJASNET"],"magnitude":"small","notes":"More operational than earnings-material unless alerts persist or procurement accelerates. | Suggested by Codex Layer 5.5","sector":"Telecom \u0026 Network Equipment","time_horizon":"immediate"}
  • {"causal_chain":"Security alerts drive higher news consumption, live updates and regional coverage, potentially boosting short-term viewership and digital engagement.","direction":"positive","example_tickers":["ZEEL","SUNTV","NETWORK18"],"magnitude":"small","notes":"Ad monetization impact is uncertain; engagement uplift may not fully translate to revenue. | Suggested by Codex Layer 5.5","sector":"Media \u0026 Broadcasting","time_horizon":"immediate"}
  • {"causal_chain":"Threats to temples, stations and public locations can reduce discretionary footfall in high-density markets, malls, food courts and quick-service restaurants in affected cities.","direction":"negative","example_tickers":["TRENT","JUBLFOOD","DEVYANI"],"magnitude":"small","notes":"Impact should be localized to Delhi/Uttarakhand unless public anxiety spreads. | Suggested by Codex Layer 5.5","sector":"Retail, Malls \u0026 QSR","time_horizon":"immediate"}
  • {"causal_chain":"If consumers avoid crowded public areas or travel, spending can rotate toward at-home consumption, packaged staples and convenience foods.","direction":"positive","example_tickers":["HINDUNILVR","BRITANNIA","DABUR"],"magnitude":"small","notes":"Defensive sector; effect is more mix-shift than demand surge. | Suggested by Codex Layer 5.5","sector":"FMCG \u0026 Packaged Foods","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"High alert typically increases emergency preparedness, trauma readiness, ambulance coordination and hospital security protocols near sensitive urban centers.","direction":"mixed","example_tickers":["APOLLOHOSP","MAXHEALTH","FORTIS"],"magnitude":"small","notes":"Preparedness costs may rise; demand impact only becomes material if an incident occurs. | Suggested by Codex Layer 5.5","sector":"Hospitals \u0026 Emergency Healthcare","time_horizon":"immediate"}
  • {"causal_chain":"Tighter checks around railway stations, government offices and state borders can slow movement of parcels and business logistics, while some passenger movement may shift to couriering documents or goods.","direction":"mixed","example_tickers":["DELHIVERY","TCIEXP","VRLLOG"],"magnitude":"small","notes":"Operational friction is plausible but likely temporary. | Suggested by Codex Layer 5.5","sector":"Courier, Express \u0026 Logistics","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Security around government offices, markets and transport hubs can affect branch/ATM footfall, cash logistics and merchant transactions in affected zones, while digital payments may see substitution demand.","direction":"mixed","example_tickers":["HDFCBANK","ICICIBANK","SBIN"],"magnitude":"small","notes":"Large banks are diversified, so market impact would likely be limited. | Suggested by Codex Layer 5.5","sector":"Banking, ATMs \u0026 Payments","time_horizon":"immediate"}
  • {"causal_chain":"Heightened threat perception can temporarily reduce office attendance, mall visits and leasing-showcase activity in sensitive districts, while increasing tenant demand for building security upgrades.","direction":"mixed","example_tickers":["DLF","PHOENIXLTD","OBEROIRLTY"],"magnitude":"small","notes":"Negative footfall effect is near term; security-capex angle is longer dated. | Suggested by Codex Layer 5.5","sector":"Commercial Real Estate \u0026 Malls","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Hotels, offices, malls, stations and public venues may require additional screening staff, housekeeping support, crowd control and temporary manpower during sustained high-alert periods.","direction":"positive","example_tickers":["QUESS","TEAMLEASE","SIS"],"magnitude":"small","notes":"SIS overlaps with security, but broader staffing/facility-management demand is a separate ripple. | Suggested by Codex Layer 5.5","sector":"Staffing \u0026 Facility Management","time_horizon":"1_to_4_weeks"}

Who it hits first

  • Jewellery sector ₹X,000cr market cap erosion in single session
  • Aviation INDIGO -5%; hotels -3-5%
  • EV stocks +5-7%; rail stocks +2-5%

Who may gain

  • EV makers (OLAELEC, JBMA, TVSMOTOR)
  • Rail (IRCTC, TITAGARH, IRCON, CONCOR)
  • Domestic IT WFH-tech enablers

Along the supply chain

Downstream

Wedding-season demand pulled into Q1 may unwind in Q2-Q3

Upstream

Bullion importers (MMTC) lose volume; refining margins compressed

Where demand moves

Business

Gold demand pushed out by 12+ months → jewellery destocking; foreign travel demand → domestic substitution

Capital

Rotation from discretionary consumption (jewellery, premium hotels, aviation) to EV/rail/defensive

How it spreads across sectors

Aviation

Negative — outbound travel curb + ATF cost from crude event

EV

Positive — Modi explicitly favored EV in speech

FMCG

Neutral to mild positive — discretionary spend may shift

Hotels

Negative — inbound boost from diaspora call but smaller than outbound loss

IT

Mildly positive — WFH push but already enabled

Jewellery

Direct negative — TITAN -9%, peers -5-8%

OTA

Negative — outbound bookings hit

Rail

Positive — domestic travel substitution

A pattern seen before

Cascade chain

  • Modi appeal → gold demand pause → jewellers destocking → bullion importers lose volume
  • Modi appeal → outbound travel curb → INDIGO + hotels hit
  • Modi appeal → EV preference → JBMA/OLAELEC rally
  • WFH push → marginal IT/Zoho benefit

Pattern name

Government Policy / Discretionary Spending Cascade

Sectors queried

  • Jewellery
  • Aviation
  • Travel & Hotels
  • Auto (EV)
  • Rail
  • IT Services
  • OTA
  • FMCG

When it plays out

Immediate

Jewellery -5-10%, aviation -5-8%, EV +5-10%; sentiment-driven

Medium term

If austerity holds 1 year, structural shift: gold imports -20-30%, EV share +5-10% in 2W

Short term

2-3 weeks of pressure on discretionary; jewellers may secure PMO meeting → policy clarity could ease

Who it hits first

  • QSR chains (Jubilant, Westlife, Devyani, Sapphire) — fuel cost is 4-7% of operating expense; sharp hike = 50-150 bps margin compression unless passed through
  • Hotels (IndHotel, Lemon Tree, Chalet) — central kitchens, banquet kitchens, food-pricing tax on consumer demand
  • Packaged food companies with own kitchens / processing (Britannia, Nestle, ITC food, Tata Consumer) — milder impact, can pass through

Who may gain

  • GAIL/ATGL: pure CNG/PNG players gain if commercial customers shift from cylinders to PNG (long-term)
  • Companies with PNG already (large hotels, factory-scale users) — relative cost advantage

Along the supply chain

Downstream

Restaurants/hotels pass through partially → consumer dine-out spend under pressure → soft-FMCG out-of-home consumption modestly affected

Upstream

Indian Oil/HPCL/BPCL retain LPG distribution share; commercial LPG is OMC profit pool (govt does not subsidise) — small revenue uplift

Where demand moves

Business

Cost pass-through likely partial — menu/MRP hikes lag; near-term margin pressure on QSR with unhedged exposure. Mid-tier dine-in independents under most pressure (closures).

Capital

Money rotates within F&B from QSR toward defensive packaged food (FMCG with pricing power); from operating-leverage thin-margin players toward strong-balance-sheet (Westlife > Sapphire > Devyani)

How it spreads across sectors

Consumer Services

QSR margin squeeze near-term (1-2 quarters); pricing actions to follow

FMCG

Mild — packaged food OK; out-of-home consumption hit (negative for soft drinks, biscuits sold in dhabas)

Hotels

Banquet/F&B revenue line margin pressure; room rates unaffected

Oil & Gas

Small positive for OMCs (commercial LPG is non-subsidised profit channel)

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 1, insert 6), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.