Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

NDL Ventures Limited

NSE: NDLVENTUREOther Financial Services

Share price

₹119.74

+1.90% close of 9 Oct 2026

Market cap ₹403 CrP/E 537.6

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

44

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹403 Cr

P/E ratio

537.6

P/B ratio

6.8

ROCE

2.0%

ROE

1.5%

Dividend yield

0.4%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹134.3952-week low ₹82.07

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Mar 2007 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Mar 2007 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

Its profit has collapsed to almost nothing, so the current price-to-profit number is meaningless — there is no honest multiple to compare with its past.

Whether growth justifies the valuation

Its profit has collapsed to almost nothing, so the price-to-profit number is meaningless — growth cannot be weighed against a price like that.

Profit growthPrice per ₹1 profitPer 1% growth
NDL Ventures Limited — this one50%/yr——
CRISIL Limited7%/yr35.0×₹5.0
OnEMI Technology Solutions Limited117%/yr20.7×—
Asset Reconstruction Company (India) Limited7%/yr13.9×₹2.0
Algoquant Fintech Limited—41.8×—
Gyftr Limited16%/yr59.0×₹3.7

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Financial Services), it ranks 18 of 25 on returns, 18 of 25 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 2.0% on capital, ahead of 28% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹90 crore of cash from the business but spent ₹125 crore on plant and equipment, ₹36 crore more than it made; the gap was from shareholders — borrowings did not rise. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 10 Aug 2026 · Standalone · Unaudited

Revenue

₹0 Cr

Net profit

₹0 Cr

EPS

₹0.03

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹403 Cr
Prev close
₹119.74
52w High
₹140
52w Low
₹80.0
Enterprise value
₹398 Cr
Beta
0.6
Price CAGR 1y
44.0%
Price CAGR 3y
-5.0%
Price CAGR 5y
17.0%
Price CAGR 10y
7.0%

Ratios

Return on assets
1.4%
PEG ratio
10.7
P/E ratio
537.6
P/B ratio
6.8
EV / EBITDA
—
Industry P/E
17.6
ROCE
2.0%
ROCE 5y average
2.7%
ROE
1.5%
Debt / Equity
0.0
Interest coverage
—
Dividend yield
0.4%
ROE 3y average
2.0%
ROE last year
2.0%

Annual P&L

Annual revenue
₹4 Cr
Annual profit
₹1 Cr
Operating margin
8.9%
Net profit margin
22.5%
EBITDA margin
8.9%
Sales growth 3y
—
Sales growth 5y
-64.3%
Profit growth 3y
50.0%
Profit growth 5y
15.0%
EPS
₹0.3
Sales growth TTM
-4.0%
Profit growth TTM
14.0%
Dividend payout
185.0%

Quarter P&L

Sales latest quarter
₹0 Cr
Profit latest quarter
₹0 Cr
YoY quarterly sales growth
—
YoY quarterly profit growth
-62.5%
OPM latest quarter
—

Balance Sheet

Book Value
₹17.6
Face Value
₹10.0
Total debt
₹0 Cr
Total cash
₹6 Cr
Borrowings
₹0 Cr
Reserves / Equity
0.8

Cash Flow

Operating cash flow
-₹5 Cr
Free cash flow
-₹5 Cr
FCF yield
-1.2%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
66.2%
FII holding
5.4%
DII holding
0.0%
Public holding
28.4%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
CRISIL4,523.3037.433,0790.55216.526.21,075.427.632.5
RRPSemiconductor8,125.6011,0700.00-0.3-13.80.0-32.7
Onemi Technology383.1021.46,7930.0095.159.2669.544.622.7
A R C I145.7412.44,7350.0054.954.2234.7115.414.1
Colab Platforms127.30536.52,5970.011.418.332.649.822.4
Algoquant Fin70.5644.31,9830.0016.5263.177.942.931.4
GYFTR169.3059.61,3000.005.3158.26.8
NDL Ventures122.91551.84140.410.1-62.50.02.0
Median139.1523.43640.005.230.130.243.79.1

Competes with: Algoquant Fintech Limited, Asset Reconstruction Company (India) Limited, CRISIL Limited, Centrum Capital Limited, Gyftr Limited, OnEMI Technology Solutions Limited, Wealth First Portfolio Managers Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0000000000000
Expenses1.030.930.921.220.930.981.070.930.840.820.951.061.15
Material Cost000000
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost0.400.450.440.480.560.45
Other Expenses0.520.390.390.470.490.70
Operating Profit-1.03-0.93-0.92-1.22-0.93-0.98-1.07-0.93-0.84-0.82-0.95-1.06-1.15
OPM %
Other Income1.511.491.411.501.401.241.171.141.161.201.261.271.27
Exceptional items (within Other Income)000000
Interest0000000000000
Depreciation0000000000000
Profit before tax0.480.560.490.280.470.260.100.210.320.380.310.210.12
Tax %01827-14621540332524262925
Net Profit0.480.460.360.320.180.210.070.140.240.280.230.150.09
EPS in Rs0.140.140.110.090.050.060.020.040.070.080.070.040.03
Diluted EPS in Rs0.040.070.080.070.050.03

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1103322022535988146956904.614.204.040
Expenses161692832856885547262.254.103.903.683.98
Material Cost00
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost1.941.93
Other Expenses1.971.74
Operating Profit95164174221-258-7214843-2.250.510.300.36-3.98
OPM %86498687-43-8.812162117.148.91
Other Income0.010.021.640.682115615-1322.521.290.740.865
Exceptional items (within Other Income)00
Interest0384651109121134000000
Depreciation1.461.321.194.39157184179000000
Profit before tax93124128167-504-221-149-890.271.801.041.221.02
Tax %0.781920421.19-47-6500114226
Net Profit9310110397-510-117-53-890.271.620.590.910.75
EPS in Rs32353634-177-41-16-260.080.480.180.270.22
Diluted EPS in Rs0.180.27
Dividend Payout %33363537-7.06-8.81-18-152,494208285185

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-36%
5 years
-64%
3 years
—
TTM
-4%

Compounded profit growth

10 years
-38%
5 years
15%
3 years
50%
TTM
14%

Stock price CAGR

10 years
7%
5 years
17%
3 years
-5%
1 year
44%

Return on equity

10 years
-9%
5 years
11%
3 years
2%
Last year
2%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital212121212121243434343434
Reserves7969051,0082,0156422762094734292626
Borrowings04353817451,2041,0661,02000000
Other Liabilities431067.093127485334321.48136.166.355.86
Total Liabilities8601,4661,4173,0922,6131,8951,6868381696665
Fixed Assets14131223789190683700000
CWIP000025135.5000000
Investments6296144342,5691,27134934900000
Other Assets2178409712864276274948381696665
Total Assets8601,4661,4173,0922,6131,8951,6868381696665

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity8.27-3.80-129-73-1732251213475-11-4.21-4.68
Cash from Investing Activity2868231212918749-188-54107.676.82
Cash from Financing Activity-36-60-10143134-421-179148-13-6.73-3.37-1.68
Net Cash Flow0.333.641.03-9.62-11-8.23-8.43-5.837.40-7.260.090.45
Free Cash Flow7.05-3.98-129-268-2913967-9175-11-4.21-4.68

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.301004.568.734814220000
Inventory Days1,16312,632984174
Days Payable22112351.01
Cash Conversion Cycle0.301,04212,625958481422173000
Working Capital Days3515131,300-73-595-364-4884164,5004,6414,737
ROCE %12151310-17-6.19-1.376.480.362.761.692.04

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters656565666666666666666666
FIIs5.325.325.325.325.325.385.385.385.385.325.395.38
DIIs1.251.251.251.251.291.290.040.040.040.040.040.04
Public292929272727282828282828
No. of Shareholders9,0888,9859,3569,54610,88210,74010,86910,68710,99710,73310,57710,176

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +42.1% (₹84.25 → ₹119.74)Brick size ₹5.66 (fixed)Bricks 13
₹100₹120Feb '26May '26
Price moved up one brickPrice moved down one brickLast close ₹119.74 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-5.53inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about NDL Ventures Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Other Financial Services
Classification
Financial Services › Other Financial Services
ISIN
INE353A01023

News impact

Big market events that reach NDL Ventures Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

15 Sep 2026unspecified₹0.5
22 Aug 2025unspecified₹0.5
6 Sep 2024unspecified₹1
25 Aug 2023unspecified₹2
22 Nov 2022demerger₹0
15 Sep 2022unspecified₹4
17 Sep 2021unspecified₹4
22 Sep 2020unspecified₹5

Splits, bonuses & buybacks

  • daily-prices repair: 5 rows from NSE's archive (replace 0, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
  • nse-rename-history fill: 1697 NSE bars before cutoff, ISIN INE353A01023@2016-01-01, symbols HINDUJAVEN,NXTDIGITAL (docs/nse_rename_history.md)1× · 10 Nov 2022

Bulk & block deals

DateWhoBought / soldSharesPrice
12 Aug 2026ALLSTARS INVESTMENTS LIMITEDBUY4,36,500₹127.04
12 Aug 2026LEGENDS GLOBAL OPPORTUNITIES (SINGAPORE) PTE. LTD.SELL4,36,421₹127.02

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.