OnEMI Technology Solutions Limited
NSE: KISSHTOther Financial Services
Share price
₹369.10
-0.82% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
58
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹6,539 Cr
P/E ratio
20.7
P/B ratio
3.3
ROCE
22.7%
ROE
24.0%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Fewer than three years of filings — too early to judge growth.
Whether it grew faster than its sector
It grew 58.4% a year against a sector median of 16.0% — 42.4 percentage points faster.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 0.2 times its growth rate, on earnings growth of 117%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| OnEMI Technology Solutions Limited — this one | 117%/yr | 20.7× | — |
| CRISIL Limited | 7%/yr | 35.0× | ₹5.0 |
| Asset Reconstruction Company (India) Limited | 7%/yr | 13.9× | ₹2.0 |
| Algoquant Fintech Limited | — | 41.8× | — |
| Gyftr Limited | 16%/yr | 59.0× | ₹3.7 |
| Prime Securities Limited | 22%/yr | 56.6× | ₹2.6 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Other Financial Services), it ranks 4 of 25 on returns, 1 of 23 on growth, 9 of 25 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A wide advantage: it earns 22.7% on capital, ahead of 84% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years the business itself consumed ₹1727 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹144 crore to ₹2429 crore. And the profit is not backed by cash: it reported a profit over 6 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being waiting 135 days for its cash to waiting 441 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
Not enough filed accounts to run these checks yet.
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 10 Aug 2026 · Consolidated · Unaudited
Revenue
₹670 Cr
Revenue vs last year
+44.6%
Revenue vs last quarter
+8.2%
Net profit
₹95 Cr
Profit vs last year
+58.5%
Profit vs last quarter
+15.9%
Net margin
14.2%
EPS
₹6.41
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹6,539 Cr
- Prev close
- ₹369.10
- 52w High
- ₹388
- 52w Low
- ₹190
- Enterprise value
- —
- Beta
- —
- Price CAGR 1y
- —
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 7.0%
- PEG ratio
- 0.2
- P/E ratio
- 20.7
- P/B ratio
- 3.3
- EV / EBITDA
- —
- Industry P/E
- 17.6
- ROCE
- 22.7%
- ROCE 5y average
- 22.0%
- ROE
- 24.0%
- Debt / Equity
- 1.8
- Interest coverage
- 2.1
- Dividend yield
- 0.0%
- ROE 3y average
- 23.0%
- ROE last year
- 24.0%
Annual P&L
- Annual revenue
- ₹2,209 Cr
- Annual profit
- ₹281 Cr
- Operating margin
- 33.0%
- Net profit margin
- 12.7%
- EBITDA margin
- 33.5%
- Sales growth 3y
- 30.2%
- Sales growth 5y
- 66.0%
- Profit growth 3y
- 117.0%
- Profit growth 5y
- 47.0%
- EPS
- ₹23.7
- Sales growth TTM
- 63.0%
- Profit growth TTM
- 75.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹670 Cr
- Profit latest quarter
- ₹95 Cr
- YoY quarterly sales growth
- 44.6%
- YoY quarterly profit growth
- 58.3%
- OPM latest quarter
- 31.0%
Balance Sheet
- Book Value
- —
- Face Value
- ₹1.0
- Total debt
- ₹2,429 Cr
- Total cash
- ₹241 Cr
- Borrowings
- ₹2,429 Cr
- Reserves / Equity
- 110.9
Cash Flow
- Operating cash flow
- -₹461 Cr
- Free cash flow
- -₹471 Cr
- FCF yield
- -12.4%
- Net cash flow
- ₹77 Cr
Shareholding
- Promoter holding
- 23.6%
- FII holding
- 7.8%
- DII holding
- 17.6%
- Public holding
- 51.0%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| CRISIL | 4,474.10 | 37.0 | 32,719 | 0.55 | 216.5 | 26.2 | 1,075.4 | 27.6 | 32.5 |
| RRPSemiconductor | 8,125.60 | 11,070 | 0.00 | -0.3 | -13.8 | 0.0 | -32.7 | ||
| Onemi Technology | 369.20 | 20.7 | 6,545 | 0.00 | 95.1 | 59.2 | 669.5 | 44.6 | 22.7 |
| A R C I | 156.00 | 13.2 | 5,068 | 0.00 | 54.9 | 54.2 | 234.7 | 115.4 | 14.1 |
| Colab Platforms | 127.30 | 536.5 | 2,597 | 0.01 | 1.4 | 18.3 | 32.6 | 49.8 | 22.4 |
| Algoquant Fin | 69.16 | 43.5 | 1,944 | 0.00 | 16.5 | 263.1 | 77.9 | 42.9 | 31.4 |
| GYFTR | 169.30 | 59.6 | 1,300 | 0.00 | 5.3 | 158.2 | 6.8 | ||
| Median | 138.94 | 24.0 | 368 | 0.00 | 5.5 | 30.1 | 33.2 | 43.7 | 9.1 |
Competes with: Algoquant Fintech Limited, Apoorva Leasing Finance and Investment Company Limited, Asset Reconstruction Company (India) Limited, Available Finance Limited, CRISIL Limited, Centrum Capital Limited, DELPHI WORLD MONEY LIMITED, GACM Technologies Limited, GACM Technologies Limited, Gujarat Lease Financing Limited, Gyftr Limited, HB Portfolio Limited, Maha Rashtra Apex Corporation Limited, NDL Ventures Limited, Paul Merchants Limited, Pioneer Investcorp Limited, Prime Securities Limited, Reliable Data Services Limited, Sumedha Fiscal Services Limited, Thacker & Company Limited, The Investment Trust Of India Limited, Toyam Sports Limited, Transcorp International Limited, Wealth First Portfolio Managers Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Sales | 369 | 463 | 591 | 619 | 670 |
| Expenses | 246 | 321 | 417 | 433 | 462 |
| Material Cost | 0 | 0 | |||
| Change in Inventories | 0 | 0 | |||
| Purchases of Stock-in-Trade | 0 | 0 | |||
| Employee Cost | 65 | 71 | |||
| Other Expenses | 368 | 391 | |||
| Operating Profit | 123 | 142 | 175 | 186 | 207 |
| OPM % | 33 | 31 | 30 | 30 | 31 |
| Other Income | 4 | 3 | 10 | 6 | 7 |
| Exceptional items (within Other Income) | 0 | 0 | |||
| Interest | 52 | 59 | 75 | 77 | 82 |
| Depreciation | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 70 | 80 | 104 | 110 | 128 |
| Tax % | 23 | 25 | 26 | 25 | 26 |
| Net Profit | 54 | 60 | 77 | 82 | 95 |
| EPS in Rs | 101 | 11 | 14 | 6.92 | 5.64 |
| Diluted EPS in Rs | 6.22 | 5.88 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 175 | 517 | 1,000 | 1,700 | 1,352 | 2,209 |
| Expenses | 198 | 430 | 876 | 1,307 | 914 | 1,470 |
| Material Cost | 0 | |||||
| Change in Inventories | 0 | |||||
| Purchases of Stock-in-Trade | 0 | |||||
| Employee Cost | 252 | |||||
| Other Expenses | 1,276 | |||||
| Operating Profit | -23 | 86 | 124 | 393 | 438 | 739 |
| OPM % | -13 | 17 | 12 | 23 | 32 | 33 |
| Other Income | 1 | 0 | 1 | 0 | 0 | 0 |
| Exceptional items (within Other Income) | 0 | |||||
| Interest | 26 | 26 | 83 | 103 | 199 | 341 |
| Depreciation | 6 | 7 | 18 | 23 | 23 | 22 |
| Profit before tax | -55 | 54 | 24 | 267 | 216 | 377 |
| Tax % | 6 | -16 | -15 | 26 | 26 | 25 |
| Net Profit | -58 | 63 | 28 | 197 | 161 | 281 |
| EPS in Rs | -240 | 258 | 57 | 413 | 299 | 24 |
| Diluted EPS in Rs | 21 | |||||
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 66%
- 3 years
- 30%
- TTM
- 63%
Compounded profit growth
- 10 years
- —
- 5 years
- 47%
- 3 years
- 117%
- TTM
- 75%
Return on equity
- 10 years
- —
- 5 years
- 22%
- 3 years
- 23%
- Last year
- 24%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 5 | 5 | 5.36 | 12 |
| Reserves | 158 | 233 | 556 | 794 | 995 | 1,331 |
| Borrowings | 125 | 144 | 449 | 841 | 1,562 | 2,429 |
| Other Liabilities | 60 | 162 | 267 | 156 | 139 | 217 |
| Minority Interest | 0 | |||||
| Total Liabilities | 345 | 541 | 1,276 | 1,797 | 2,701 | 3,989 |
| Fixed Assets | 18 | 12 | 66 | 57 | 53 | 43 |
| CWIP | 0 | 0 | 0 | 0 | 5 | 6 |
| Investments | 1 | 0 | 0 | 0 | 0 | 8 |
| Other Assets | 326 | 529 | 1,210 | 1,739 | 2,643 | 3,931 |
| Total Assets | 345 | 541 | 1,276 | 1,797 | 2,701 | 3,989 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 79 | -16 | 48 | -637 | -661 | -461 |
| Cash from Investing Activity | 100 | 33 | 24 | 40 | -33 | -70 |
| Cash from Financing Activity | -202 | 19 | 507 | 312 | 542 | 608 |
| Net Cash Flow | -23 | 37 | 579 | -285 | -152 | 77 |
| Free Cash Flow | 75 | -15 | 58 | -640 | -669 | -471 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 2 | 4 | 24 | 35 | 19 | 17 |
| Cash Conversion Cycle | 2 | 4 | 24 | 35 | 19 | 17 |
| Working Capital Days | 310 | 135 | 54 | 211 | 509 | 441 |
| ROCE % | 24 | 15 | 28 | 20 | 23 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
capital adequacy (CRAR) %
40.20pct
2026-06-30
collection efficiency %
96.82pct
2026-06-30
cost-to-income %
57.00
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
gross NPA %
2.25pct
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net NPA %
0.36pct
2026-06-30
net interest margin %
18.00pct
2026-06-30
a new listing's P/B and Book Value withheld until its first post-issue balance sheet; value = fresh issue (0 = unknown), period = the issue cut-off
0.00inr_cr
2026-05-06
provision coverage %
84.10pct
2026-06-30
return on assets %
5.05pct
2026-06-30
News
News and filings about OnEMI Technology Solutions Limited. Open one to see why it matters.
30 Sept, 22:30 IST · Company event · low impact
OnEMI Technology Solutions Limited: Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
- Algoquant Fintech Limited
- Apoorva Leasing Finance and Investment Company Limited
- Asset Reconstruction Company (India) Limited
- Available Finance Limited
- CRISIL Limited
- Centrum Capital Limited
- DELPHI WORLD MONEY LIMITED
- GACM Technologies Limited
- Gujarat Lease Financing Limited
- Gyftr Limited
- HB Portfolio Limited
- Maha Rashtra Apex Corporation Limited
- NDL Ventures Limited
- Paul Merchants Limited
- Pioneer Investcorp Limited
- Prime Securities Limited
- Reliable Data Services Limited
- Sumedha Fiscal Services Limited
- Thacker & Company Limited
- The Investment Trust Of India Limited
- Toyam Sports Limited
- Transcorp International Limited
- Wealth First Portfolio Managers Limited
Depends on the price of
- Bond Markets
- Interest Rates
Sells products of
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Financial Services
- Industry
- Other Financial Services
- Classification
- Financial Services › Other Financial Services
- ISIN
- INE12F801023
News impact
Big market events that reach OnEMI Technology Solutions Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Splits, bonuses & buybacks
- daily-prices repair: 1 rows from NSE's archive (replace 0, delete 1, insert 0), 2026-05-28..2026-05-28 (docs/flat_day_repair.md)1× · 28 May 2026
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 8 May 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 25,69,943 | ₹205.83 |
| 8 May 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 25,69,943 | ₹205.73 |
| 8 May 2026 | SANJAY POPATLAL JAIN | BUY | 20,88,346 | ₹197.69 |
| 8 May 2026 | RAJASTHAN GLOBAL SECURITIES PVT LTD | SELL | 13,91,168 | ₹190.00 |
| 8 May 2026 | IRAGE BROKING SERVICES LLP | SELL | 13,41,487 | ₹204.04 |
| 8 May 2026 | RGSL INVESTMENT LVF 1 | SELL | 12,39,281 | ₹190.00 |
| 8 May 2026 | YUGA STOCKS AND COMMODITIES PRIVATE LIMITED | SELL | 11,69,653 | ₹211.17 |
| 8 May 2026 | YUGA STOCKS AND COMMODITIES PRIVATE LIMITED | BUY | 11,69,653 | ₹204.29 |
| 8 May 2026 | FIRST BRIDGE INDIA GROWTH FUND | BUY | 10,30,600 | ₹194.07 |
| 8 May 2026 | IRAGE BROKING SERVICES LLP | BUY | 8,28,618 | ₹205.92 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-2628 Aug 2026
- Earnings call · Q1FY2730 Jul 2026
- Results presentation30 Jun 2026
- Earnings call · Q4FY2629 May 2026
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.