Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Transcorp International Limited

NSE: TRANSCOROther Financial Services

Share price

₹23.98

-5.52% close of 8 Oct 2026

Market cap ₹72 CrP/E 7.2

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

59

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹72 Cr

P/E ratio

7.2

P/B ratio

1.0

ROCE

15.3%

ROE

12.1%

Dividend yield

2.4%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹31.8152-week low ₹22.21

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.0 times its growth rate, on earnings growth of 274%.

Profit growthPrice per ₹1 profitPer 1% growth
Transcorp International Limited — this one274%/yr7.2×—
OnEMI Technology Solutions Limited117%/yr20.9×—
Asset Reconstruction Company (India) Limited7%/yr14.4×₹2.1
Algoquant Fintech Limited—42×—
Gyftr Limited16%/yr60.0×₹3.7
Prime Securities Limited22%/yr56.0×₹2.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Financial Services), it ranks 5 of 25 on returns, 6 of 23 on growth, 21 of 25 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 15.3% on capital, ahead of 80% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹20 crore of cash from the business, spent ₹4 crore on plant and equipment, and returned ₹56 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 89 arrived as cash. Its cash comes back faster than it used to: it went from being paid 2 days before it paid its own suppliers to paid 9 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 31 Jul 2026 · Consolidated · Unaudited

Revenue

₹285 Cr

Revenue vs last year

+24.3%

Revenue vs last quarter

+45.4%

Net profit

₹2 Cr

Profit vs last year

+113.6%

Profit vs last quarter

-44.3%

Net margin

0.8%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹72 Cr
Prev close
₹23.98
52w High
₹34.2
52w Low
₹21.0
Enterprise value
₹29 Cr
Beta
1.0
Price CAGR 1y
4.0%
Price CAGR 3y
-8.0%
Price CAGR 5y
7.0%
Price CAGR 10y
2.0%

Ratios

Return on assets
4.6%
PEG ratio
0.0
P/E ratio
7.2
P/B ratio
1.0
EV / EBITDA
6.1
Industry P/E
17.9
ROCE
15.3%
ROCE 5y average
12.0%
ROE
12.1%
Debt / Equity
0.2
Interest coverage
6.5
Dividend yield
2.4%
ROE 3y average
10.0%
ROE last year
12.0%

Annual P&L

Annual revenue
₹891 Cr
Annual profit
₹8 Cr
Operating margin
1.6%
Net profit margin
0.9%
EBITDA margin
1.7%
Sales growth 3y
-32.4%
Sales growth 5y
-0.7%
Profit growth 3y
274.0%
Profit growth 5y
30.0%
EPS
₹2.6
Sales growth TTM
-25.0%
Profit growth TTM
1079.0%
Dividend payout
23.0%

Quarter P&L

Sales latest quarter
₹285 Cr
Profit latest quarter
₹2 Cr
YoY quarterly sales growth
24.3%
YoY quarterly profit growth
113.7%
OPM latest quarter
0.7%

Balance Sheet

Book Value
₹24.3
Face Value
₹2.0
Total debt
₹15 Cr
Total cash
₹63 Cr
Borrowings
₹15 Cr
Reserves / Equity
11.2

Cash Flow

Operating cash flow
₹8 Cr
Free cash flow
₹6 Cr
FCF yield
5.6%
Net cash flow
-₹1 Cr

Shareholding

Promoter holding
72.7%
FII holding
—
DII holding
0.0%
Public holding
27.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
CRISIL4,516.5037.433,0290.55216.526.21,075.427.632.5
RRPSemiconductor8,125.6011,0700.00-0.3-13.80.0-32.7
Onemi Technology374.8020.96,6440.0095.159.2669.544.622.7
A R C I142.4013.24,6270.0014.1
Colab Platforms127.30536.52,5970.011.418.332.649.822.4
Algoquant Fin68.0942.71,9140.0016.5263.177.942.931.4
GYFTR155.8054.91,1970.005.3158.26.8
Transcorp Intl.24.858.3802.412.2113.7285.024.315.3
Median140.6223.34350.005.132.832.642.99.7

Competes with: Algoquant Fintech Limited, Asset Reconstruction Company (India) Limited, CRISIL Limited, Centrum Capital Limited, Gyftr Limited, OnEMI Technology Solutions Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales643598541361401485292252229249211196285
Expenses642597540363400485293251228247210191283
Material Cost0
Change in Inventories0.21
Purchases of Stock-in-Trade268
Employee Cost5.43
Other Expenses9.45
Operating Profit1.021.051-1.690.940.17-1.071.311.211.751.814.871.96
OPM %0.160.180.18-0.470.230.04-0.370.520.530.700.862.480.69
Other Income0.610.502.100.38111.271.071.501.101.251.261.251.74
Exceptional items (within Other Income)0
Interest0.500.650.580.690.620.780.580.520.560.530.370.320.42
Depreciation0.420.430.410.410.410.420.420.380.370.360.370.320.29
Profit before tax0.710.472.11-2.41110.24-11.911.382.112.335.482.99
Tax %18197.58191.7024256122618252927
Net Profit0.590.381.96-2.8610-0.33-1.561.681.021.711.753.912.18
EPS in Rs0.190.120.62-0.903.26-0.10-0.490.530.320.540.551.220.68

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9941,2067548211,4762,3689222,3182,8882,1451,435891942
Expenses9861,1967458231,4842,3729212,3172,8822,1401,428876931
Operating Profit8109-2-9-4115571510
OPM %0.800.801.10-0.20-0.60-0.200.1000.200.200.501.601.10
Other Income2134321116211006
Interest6665565434322
Depreciation2221132222211
Profit before tax33434-13-12-71021121113
Tax %9335226-22-20-31-378931326
Net Profit22225-10-10-5101010810
EPS in Rs0.720.560.667.96-3.10-3.11-1.473.180.160.023.192.632.99
Dividend Payout %182319800031251,5921923

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-3%
5 years
-1%
3 years
-32%
TTM
-25%

Compounded profit growth

10 years
17%
5 years
30%
3 years
274%
TTM
1079%

Stock price CAGR

10 years
2%
5 years
7%
3 years
-8%
1 year
4%

Return on equity

10 years
5%
5 years
10%
3 years
10%
Last year
12%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital555566666666
Reserves373943665443395051515967
Borrowings404340373954552314202015
Other Liabilities222523331611215064577386
Total Liabilities104112111141116114120129135135159174
Fixed Assets424237373640363734333031
CWIP123333300000
Investments3311251917221615131415
Other Assets58656177585360768689115128
Total Assets104112111141116114120129135135159174

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity4712-6-11-4923-2-1018
Cash from Investing Activity1-62161032202-03-1
Cash from Financing Activity-4-3-11-8-54-4-35-113-5-8
Net Cash Flow1-232-6479-11-7-1-1
Free Cash Flow3517-7-12-710232-1036

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days87111152523336
Inventory Days323321200111
Days Payable557720211344
Cash Conversion Cycle647743522102
Working Capital Days-3-3-31-0-36-2-2-2-6-9
ROCE %9111040-8-6-116561815

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters737373737373727373737373
DIIs0.010.010.010.010.010.010.010.010.010.010.010.01
Public272727272727282727272727
No. of Shareholders4,1174,1634,3324,4014,9445,3635,3365,5905,6205,7415,8945,882

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +8.0% (₹22.21 → ₹23.98)Brick size ₹1.75 (fixed)Bricks 10
₹20.00₹30.00₹23.98Jan '26Apr '26
Price moved up one brickPrice moved down one brickLast close ₹23.98 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

total loans / revolving facilities outstanding at period end, the base of loan_default_cr

15.00cr

2026-06-30

News

News and filings about Transcorp International Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Other Financial Services
Classification
Financial Services › Other Financial Services
ISIN
INE330E01023

News impact

Big market events that reach Transcorp International Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

No dividends, splits or big trades on record.

Documents

Annual reports, results presentations and earnings calls, straight from the source.

No documents on record yet.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.