Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Pansari Developers Limited

NSE: PANSARIResidential, Commercial Projects

Share price

₹257.15

-3.67% close of 9 Oct 2026

Market cap ₹437 CrP/E 22.2

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

53

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹437 Cr

P/E ratio

22.2

P/B ratio

2.9

ROCE

7.2%

ROE

3.2%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹365.3052-week low ₹248.50

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Dec 2023 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Dec 2023 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 22.2× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 40.6×, across 4 companies. It is against its own five-year median of 43.0×, the 0th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.7 times its growth rate, on earnings growth of 33%.

Profit growthPrice per ₹1 profitPer 1% growth
Pansari Developers Limited — this one33%/yr22.2×₹0.67
Anant Raj Limited54%/yr35.5×₹0.66
Brigade Enterprises Limited35%/yr26.3×₹0.75
Horizon Industrial Parks Limited-13%/yr——
Sobha Limited23%/yr53.8×₹2.3
Sri Lotus Developers and Realty Limited124%/yr45.7×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Residential, Commercial Projects), it ranks 42 of 86 on returns, 26 of 80 on growth, 46 of 86 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.2% on capital, ahead of 51% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹26 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹54 crore to ₹100 crore. And the profit is not backed by cash: it reported a profit over 12 years and consumed cash from the business. Its cash comes back faster than it used to: it went from being waiting 240 days for its cash to waiting 182 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹15 Cr

Revenue vs last year

-17.4%

Revenue vs last quarter

+7.9%

Net profit

₹4 Cr

Profit vs last year

-3.8%

Profit vs last quarter

-51.7%

Net margin

27.2%

EPS

₹2.28

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹437 Cr
Prev close
₹257.15
52w High
₹389
52w Low
₹233
Enterprise value
₹534 Cr
Beta
0.7
Price CAGR 1y
4.0%
Price CAGR 3y
50.0%
Price CAGR 5y
39.0%
Price CAGR 10y
—

Ratios

Return on assets
3.7%
PEG ratio
0.7
P/E ratio
22.2
P/B ratio
2.9
EV / EBITDA
41.2
Industry P/E
23.0
ROCE
7.2%
ROCE 5y average
4.8%
ROE
3.2%
Debt / Equity
0.6
Interest coverage
6.0
Dividend yield
0.0%
ROE 3y average
4.0%
ROE last year
3.0%

Annual P&L

Annual revenue
₹94 Cr
Annual profit
₹18 Cr
Operating margin
14.0%
Net profit margin
19.1%
EBITDA margin
13.8%
Sales growth 3y
59.9%
Sales growth 5y
21.2%
Profit growth 3y
33.0%
Profit growth 5y
4.0%
EPS
₹10.6
Sales growth TTM
138.0%
Profit growth TTM
-39.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹15 Cr
Profit latest quarter
₹4 Cr
YoY quarterly sales growth
-17.4%
YoY quarterly profit growth
-3.9%
OPM latest quarter
25.9%

Balance Sheet

Book Value
₹90.6
Face Value
₹10.0
Total debt
₹100 Cr
Total cash
₹3 Cr
Borrowings
₹100 Cr
Reserves / Equity
8.1

Cash Flow

Operating cash flow
-₹9 Cr
Free cash flow
-₹13 Cr
FCF yield
-4.1%
Net cash flow
₹1 Cr

Shareholding

Promoter holding
73.9%
FII holding
—
DII holding
—
Public holding
26.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
DLF646.4037.21,60,0041.23793.94.11,280.3-52.96.3
Lodha Developers1,095.0026.51,09,4330.391,373.1103.44,996.743.116.4
Phoenix Mills1,795.5549.664,2230.14394.523.31,074.912.812.4
Oberoi Realty1,704.9023.461,9910.47543.529.01,300.931.717.3
Prestige Estates1,411.3553.460,7910.14271.4-19.42,675.115.910.4
Godrej Propert.1,548.0028.846,6300.64349.4-41.7506.216.57.6
Anant Raj603.6537.521,7240.16149.218.9631.46.612.1
Pansari Develop.258.0022.84500.004.0-3.914.7-17.47.2
Median135.6923.78800.008.426.585.011.07.6

Competes with: Anant Raj Limited, Brigade Enterprises Limited, DLF Limited, Godrej Properties, Lodha Developers Limited, Oberoi Realty, Prestige Estates Projects, The Phoenix Mills Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4.558.046.0130127.6321191828371415
Expenses3.366.044.7127115.2915121224321411
Material Cost28202323021
Change in Inventories-17-8.29-0.877.75-16-11
Purchases of Stock-in-Trade000000
Employee Cost0.160.490.540.481.020.80
Other Expenses0.370.180.380.23290.89
Operating Profit1.1921.303.280.742.345.856.755.644.045.46-0.333.80
OPM %262522116.06312736321515-2.4326
Other Income0.540.601.331.092.170.842.582.291.172.101.51132.49
Exceptional items (within Other Income)000000
Interest0.551.111.221.260.8012.791.470.850.590.682.390.53
Depreciation0.500.440.450.450.590.992.970.210.710.590.560.570.55
Profit before tax0.681.050.962.661.521.192.677.365.254.965.73105.21
Tax %292115231.972121272134261824
Net Profit0.480.830.822.071.490.942.115.394.143.264.248.253.98
EPS in Rs0.280.480.471.190.850.541.213.092.371.872.434.732.28
Diluted EPS in Rs3.092.373.822.434.732.28

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales10736103536602356409493
Expenses641382827531849278180
Material Cost640
Change in Inventories-40-18
Purchases of Stock-in-Trade00.53
Employee Cost0.772.53
Other Expenses1.9296
Operating Profit4323279857131313
OPM %43455855182125132013321414
Other Income211341101551820
Exceptional items (within Other Income)00
Interest1112234114454
Depreciation0001111222322
Profit before tax6324245536102526
Tax %91924222127242526162525
Net Profit531323442581820
EPS in Rs24120.711.851.121.582.162.091.152.994.301111
Diluted EPS in Rs011
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
30%
5 years
21%
3 years
60%
TTM
138%

Compounded profit growth

10 years
6%
5 years
4%
3 years
33%
TTM
-39%

Stock price CAGR

10 years
—
5 years
39%
3 years
50%
1 year
4%

Return on equity

10 years
4%
5 years
4%
3 years
4%
Last year
3%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2217171717171717171717
Reserves38383538404293102104109117137
Borrowings10175964707462548186101100
Other Liabilities547174829674734784114175230
Minority Interest0
Total Liabilities104129185201223208246220287327411484
Fixed Assets1112232532777574939286
CWIP000000000000
Investments111100013999913
Other Assets92116173178198175166137203225310385
Total Assets104129185201223208246220287327411484

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1-15-299452010-2211-16-9
Cash from Investing Activity-09-22-11-4-5-40-5-10515
Cash from Financing Activity-17512-10-15-1127011-5
Net Cash Flow11-100-01-1-02-01
Free Cash Flow1-16-29-54-61910-23-0-18-13

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days7621796324224839591459936518
Inventory Days1,917764
Days Payable2410
Cash Conversion Cycle76217963242248391,95276859936518
Working Capital Days1,9532,8735,0962,4512,086553502240584133299182
ROCE %73545642567

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Jun 2026
Promoters747474747474747474747474
Public262626262626262626262626
No. of Shareholders8459551,1791,3871,4381,1771,1461,2871,1691,1431,1691,120

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +0.1% (₹256.95 → ₹257.15)Brick size ₹16.45 (fixed)Bricks 21
₹300₹350₹257Mar '26Jun '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹257.15 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

97.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Pansari Developers Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • construction materials and contract labour for project work-in-progress
  • land and development rights for residential/commercial real-estate projects

Depends on the price of

  • cement
  • steel

Sells to

  • Commercial and retail occupiers · Purti Retail commercial office and mall space in Kolkata

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Realty
Industry
Residential, Commercial Projects
Classification
Realty › Residential, Commercial Projects
ISIN
INE697V01011

Plants

  • Delux Mall · Amtala/South 24 Parganas, West Bengal
  • Meraki
  • Office Corporate
  • Purti Aroma
  • Purti Flower Phase I · Kolkata/Maheshtala, West Bengal
  • Purti Flower Phase II · Kolkata/Maheshtala, West Bengal
  • Purti Flower Phase III - Lobelia · Kolkata/Maheshtala, West Bengal
  • Purti Hastings
  • Purti Hotels & Resorts project
  • Purti Jewel · Kolkata, West Bengal
  • Purti Nest I · Kolkata, West Bengal
  • Purti Perch · Kolkata, West Bengal
  • Purti Planet · Kolkata, West Bengal
  • The Varanda

News impact

Big market events that reach Pansari Developers Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 17 rows from NSE's archive (replace 12, delete 0, insert 5), 2017-12-29..2026-02-02 (docs/flat_day_repair.md)1× · 29 Dec 2017

Bulk & block deals

DateWhoBought / soldSharesPrice
10 Jul 2026ACME CAPITAL MARKET LIMITEDBUY1,30,783₹376.08
10 Jul 2026ACME CAPITAL MARKET LIMITEDSELL1,30,783₹364.24
10 Jul 2026CHAUBARA EATS PRIVATE LIMITEDBUY1,25,000₹363.37
10 Jul 2026CHAUBARA EATS PRIVATE LIMITEDSELL1,25,000₹376.07

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.