Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Prism Johnson Limited

NSE: PRSMJOHNSNCement & Cement Products

Share price

₹96.87

-3.81% close of 8 Oct 2026

Market cap ₹4,873 CrP/E 41.6

Business score

How strong the business is, in one number. The parts behind it are in Pro.

54

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹4,873 Cr

P/E ratio

41.6

P/B ratio

3.2

ROCE

5.9%

ROE

-5.4%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹162.6152-week low ₹96.87

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 4.8% over the past year, and 12.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 7.8% to 9.8% over the last four years.

Whether it grew faster than its sector

It grew 12.3% a year against a sector median of 8.5% — 3.9 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 8.3 times its growth rate, on earnings growth of 5%.

Profit growthPrice per ₹1 profitPer 1% growth
Prism Johnson Limited — this one5%/yr41.6×₹8.3
UltraTech Cement17%/yr35.7×₹2.1
Grasim Industries Limited-10%/yr33.9×—
Ambuja Cements21%/yr17.9×₹0.85
Shree Cement10%/yr47.7×₹4.8
JK Cement33%/yr39.1×₹1.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Cement & Cement Products), it ranks 20 of 34 on returns, 11 of 31 on growth, 23 of 34 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 5.9% on capital, ahead of 41% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹2878 crore of cash from the business, spent ₹1050 crore on plant and equipment, and returned ₹1751 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 1610 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 56 days before it paid its own suppliers to paid 39 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 7 Aug 2026 · Consolidated · Unaudited

Revenue

₹1,835 Cr

Revenue vs last year

-4.5%

Revenue vs last quarter

-13.0%

Net profit

₹113 Cr

Net margin

6.1%

EPS

₹2.07

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹4,873 Cr
Prev close
₹96.87
52w High
₹166
52w Low
₹96.3
Enterprise value
₹6,002 Cr
Beta
0.8
Price CAGR 1y
-34.0%
Price CAGR 3y
-7.0%
Price CAGR 5y
-4.0%
Price CAGR 10y
-1.0%

Ratios

Return on assets
0.4%
PEG ratio
8.3
P/E ratio
41.6
P/B ratio
3.2
EV / EBITDA
8.1
Industry P/E
27.4
ROCE
5.9%
ROCE 5y average
4.2%
ROE
-5.4%
Debt / Equity
1.1
Interest coverage
1.4
Dividend yield
0.0%
ROE 3y average
-4.0%
ROE last year
-5.0%

Annual P&L

Annual revenue
₹7,381 Cr
Annual profit
₹30 Cr
Operating margin
9.0%
Net profit margin
0.4%
EBITDA margin
9.5%
Sales growth 3y
0.1%
Sales growth 5y
5.7%
Profit growth 3y
5.0%
Profit growth 5y
-16.0%
EPS
₹1.5
Sales growth TTM
5.0%
Profit growth TTM
10524.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹1,835 Cr
Profit latest quarter
₹113 Cr
YoY quarterly sales growth
2.6%
YoY quarterly profit growth
—
OPM latest quarter
12.0%

Balance Sheet

Book Value
₹30.4
Face Value
₹10.0
Total debt
₹1,677 Cr
Total cash
₹548 Cr
Borrowings
₹1,677 Cr
Reserves / Equity
2.0

Cash Flow

Operating cash flow
₹503 Cr
Free cash flow
₹321 Cr
FCF yield
2.9%
Net cash flow
₹69 Cr

Shareholding

Promoter holding
74.9%
FII holding
2.7%
DII holding
6.5%
Public holding
15.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
UltraTech Cem.10,555.7036.13,11,0552.272,603.715.824,648.215.812.7
Grasim Inds2,874.6034.11,95,6270.343,846.350.048,716.221.48.0
Ambuja Cements351.4018.687,3160.56660.0-29.89,500.0-7.75.6
Shree Cement21,604.5047.877,9510.69531.1-17.76,233.118.010.3
J K Cements4,959.6039.238,3220.40274.6-14.54,031.720.315.1
Dalmia BharatLtd1,605.1027.430,1060.55192.0-15.33,890.07.07.6
ACC1,148.9511.321,5760.65147.0-56.35,808.0-4.611.3
Prism Johnson98.2542.14,9460.00112.7515.81,835.22.65.9
Median157.5027.42,7440.3340.6-22.7742.79.57.0

Competes with: ACC Limited, Ambuja Cements, Dalmia Bharat, Grasim Industries Limited, JK Cement, Shree Cement, UltraTech Cement

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,9421,8381,7282,0661,7631,6401,8211,9601,7891,8551,7532,1101,835
Expenses1,7911,7451,5951,9551,6311,5941,7681,7631,6151,6691,5951,9361,615
Material Cost488470473470535497
Change in Inventories11-35-120.94160-112
Purchases of Stock-in-Trade158117137153177160
Employee Cost167174173168163161
Other Expenses1,0911,027899912900909
Operating Profit152921341111324652197174186158175221
OPM %7.815.037.735.397.502.812.88109.73109.028.2812
Other Income172606918179115231498-2977
Exceptional items (within Other Income)147-0.500109033
Interest48444951555756554644464037
Depreciation939599126112118121131134140131128122
Profit before tax27214-9-58-16-112-34163-21679-23139
Tax %241428-4714-7-237261319037-3219
Net Profit21183-11-30-18-10446121-6250-16113
EPS in Rs0.363.63-0.07-0.32-0.15-1.780.962.570.050.061.210.132.07
Diluted EPS in Rs2.570.050.061.210.132.07

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,6545,2235,0125,5086,1945,9565,5876,3067,3617,4276,8117,3817,554
Expenses5,2934,8734,6515,0575,5865,4094,9585,8296,9876,9306,3516,6836,814
Material Cost1,8371,948
Change in Inventories-35114
Purchases of Stock-in-Trade529584
Employee Cost666644
Other Expenses3,8953,397
Operating Profit362350361451609547629478374497460698740
OPM %6778109118577910
Other Income9214493671823371093529224584160
Exceptional items (within Other Income)146111
Interest296286221232226258217193197201227181167
Depreciation165184192184200251293310390414476531521
Profit before tax-724421012016215784-178174270211
Tax %-167-66645461191048-117-2,15657
Net Profit5251455110-1214044-1581624530148
EPS in Rs0.050.06-0.040.842.310.203.401.82-2.053.601.591.453.47
Diluted EPS in Rs1.591.45
Dividend Payout %000022501000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
4%
5 years
6%
3 years
0%
TTM
5%

Compounded profit growth

10 years
88%
5 years
-16%
3 years
5%
TTM
10524%

Stock price CAGR

10 years
-1%
5 years
-4%
3 years
-7%
1 year
-34%

Return on equity

10 years
1%
5 years
-3%
3 years
-4%
Last year
-5%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital503503503503503503503503503503503503
Reserves5514954925346235767388207038869751,025
Borrowings2,2362,2121,9802,0201,9182,4251,9301,7442,1822,2431,9781,677
Other Liabilities1,5591,7771,8932,0842,3582,5692,9943,3813,1583,4493,8534,126
Minority Interest290313
Total Liabilities4,8494,9884,8695,1425,4026,0736,1666,4486,5477,0817,3097,332
Fixed Assets2,4132,4722,4152,6022,6262,8212,9462,9702,9473,2603,2853,195
CWIP726913610012425913220424014114145
Investments2182803394114855237318349119801,114147
Other Assets2,1472,1661,9782,0302,1672,4702,3572,4392,4492,6992,7693,945
Total Assets4,8494,9884,8695,1425,4026,0736,1666,4486,5477,0817,3097,332

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1994626765876546671,281573592473737503
Cash from Investing Activity-57-110-236-407-330-657-265-320-32072-239-190
Cash from Financing Activity-108-328-461-180-32565-806-342-267-371-527-244
Net Cash Flow3324-210-175209-895174-2869
Free Cash Flow292494882523902981,094221241519526321

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days384346444344413634344539
Inventory Days11611911111013113711214211412112194
Days Payable127130141122142143183200146151159140
Cash Conversion Cycle263215323138-29-23237-7
Working Capital Days-10-20-46-49-37-49-62-56-70-68-72-39
ROCE %788101391181336

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757575757575757575
FIIs3.723.913.883.633.673.763.423.423.473.533.552.74
DIIs4.855.105.055.946.025.325.575.626.086.236.046.45
Public171616161516161616151616
No. of Shareholders71,04269,96470,59971,11186,38082,39981,26582,79778,81572,83773,79674,536

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -37.8% (₹155.66 → ₹96.87)Brick size ₹3.55 (fixed)Bricks 44
₹120₹140₹160₹96.87Nov '25Jan '26May '26Aug '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹96.87 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

1,129inr_cr

2026-03-31

net debt as the company states it (net cash negative)

577inr_cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,52,14,158inr

2026-03-31

News

News and filings about Prism Johnson Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • GGBS
  • aggregates
  • fly ash
  • gypsum
  • limestone
  • sand

Depends on the price of

  • Natural gas
  • coal
  • fuel

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Construction Materials
Industry
Cement & Cement Products
Classification
Construction Materials › Cement & Cement Products
ISIN
INE010A01011

Business segments

  • Cement · 46%
  • HRJ · 33%
  • RMC · 21%

Plants

  • H&R Johnson tile plant, Dewas
  • H&R Johnson tile plant, Karaikal
  • H&R Johnson tile plant, Kunigal
  • H&R Johnson tile plant, Panagarh
  • H&R Johnson tile plant, Pen
  • H&R Johnson tile plant, Vijayawada
  • Prism Cement integrated cement plant, Satna
  • Prism RMC (India) ready-mix concrete plants

News impact

Big market events that reach Prism Johnson Limited, and how the effect spreads.

Who it hits first

  • PetroChina, China's state oil giant, cancelled October gasoline (petrol) and jet fuel shipments meant for export.
  • With less Chinese fuel reaching Asia, regional petrol and jet-fuel prices rise and refining profit (the gap between crude cost and fuel price) widens for Indian fuel-makers.
  • Reliance Industries, the oil-to-retail giant, and MRPL, the Mangalore refiner, can sell fuel at richer margins for now.

Who may gain

  • Reliance Industries and MRPL gain higher export and domestic fuel margins while Chinese supply stays off.
  • Other Asian refiners with spare capacity also fetch better prices for petrol and jet fuel.

Along the supply chain

Downstream

Downstream, airlines like IndiGo, parcel carriers like Blue Dart and cement makers like UltraTech pay more for jet fuel, diesel and furnace fuel, squeezing their profits.

Upstream

Upstream, crude suppliers see steady demand as Indian refiners run plants harder to fill the gap left by China.

Where demand moves

Business

Business demand shifts: Asian buyers turn to Indian refiners like Reliance and MRPL for October petrol and jet fuel, lifting their sales volumes and prices.

Capital

Capital rotates into refiner shares on margin hopes while pulling from fuel-hungry airlines, logistics and cement makers facing cost squeezes.

How it spreads across sectors

Chemicals

Chemical makers face dearer fuel and feedstock, raising factory costs.

Construction Materials

Cement makers like UltraTech and India Cements pay more to fire kilns, trimming profits.

Oil, Gas & Consumable Fuels

Refiners earn fatter margins as Asian fuel supplies tighten on China's halt.

Services

Truckers and couriers pass on higher diesel costs or absorb margin hits.

Commodity angle

Commodity

fuel

Move series

fuel

Note

Fuel prices are up 32% over 3 months as China and others curb exports; margin impact bps were null for all signaled names because cost weights were unavailable, so signals use qualitative fuel-cost exposure instead.

Shock

price

Unit

A pattern seen before

Cascade chain

  • China fuel exports halted → Asian gasoline and jet fuel supplies tighten → refining margins up
  • Higher fuel prices → airline, logistics and cement costs up → margins squeezed
  • Costlier fuel → chemicals, textiles and FMCG input costs up → demand softens

Pattern name

Crude Oil Cascade

Patterns

  • Crude Oil Cascade
  • China Cascade

Sectors queried

  • Cement
  • Chemicals
  • FMCG
  • Pharma
  • Power
  • Textiles

When it plays out

Immediate

In 1-7 days Asian fuel prices jump and refiner shares firm while airline and logistics shares soften.

Medium term

In 1-6 months margins normalise if China resumes exports or other countries add supply; prolonged curbs keep fuel users under pressure.

Short term

In 1-4 weeks Indian refiners lift exports and fuel buyers pay higher October bills.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

6 Aug 2019interim₹1
2 Aug 2018interim₹0.5
15 Jun 2012unspecified₹0.5
3 Nov 2010interim₹1

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
21 Aug 2026SBI MUTUAL FUNDSELL61,80,291₹107.97
21 Aug 2026SBI MUTUAL FUNDBUY61,76,178₹107.97
7 Aug 2026MICROCURVES TRADING PRIVATE LIMITEDBUY30,85,569₹119.55
7 Aug 2026MICROCURVES TRADING PRIVATE LIMITEDSELL30,85,569₹119.70

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.