Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Shervani Industrial Syndicate Limited

NSE: SHERVANIResidential, Commercial Projects

Share price

₹315.00

-1.88% close of 8 Oct 2026

Market cap ₹81 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

43

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹81 Cr

P/E ratio

—

P/B ratio

0.6

ROCE

1.4%

ROE

-0.7%

Dividend yield

0.8%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹439.9552-week low ₹273.25

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Mar 2026 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Mar 2026 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Shervani Industrial Syndicate Limited — this one———
Embassy Developments Limited———
Mahindra Lifespace Developers Limited107%/yr23.9×—
GANESH HOUSING LIMITED46%/yr21.9×₹0.48
Kalpataru Limited35%/yr43.8×₹1.3
Puravankara Limited2%/yr30.8×₹15.4

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Residential, Commercial Projects), it ranks 68 of 86 on returns, 74 of 80 on growth, 67 of 86 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 1.4% on capital, ahead of 21% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹58 crore of cash from the business and spent ₹30 crore on plant and equipment, with ₹28 crore to spare; it still raised ₹42 crore mostly borrowed — borrowings rose from ₹12 crore to ₹72 crore. And the profit is real: of every 100 rupees it reported over 12 years, about 83 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 1082.9 days for its cash to waiting 1370.8 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

4 of 8 checks clear · 50%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 6 Aug 2026 · Consolidated · Unaudited

Revenue

₹6 Cr

Revenue vs last year

-36.7%

Revenue vs last quarter

+275.8%

Net profit

₹1 Cr

Profit vs last year

+291.2%

Net margin

23.8%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹81 Cr
Prev close
₹315.00
52w High
₹445
52w Low
₹265
Enterprise value
₹89 Cr
Beta
0.7
Price CAGR 1y
-16.0%
Price CAGR 3y
-9.0%
Price CAGR 5y
6.0%
Price CAGR 10y
10.0%

Ratios

Return on assets
-0.2%
PEG ratio
—
P/E ratio
—
P/B ratio
0.6
EV / EBITDA
—
Industry P/E
23.0
ROCE
1.4%
ROCE 5y average
7.5%
ROE
-0.7%
Debt / Equity
0.5
Interest coverage
8.6
Dividend yield
0.8%
ROE 3y average
6.0%
ROE last year
-1.0%

Annual P&L

Annual revenue
₹21 Cr
Annual profit
-₹1 Cr
Operating margin
-7.9%
Net profit margin
-3.4%
EBITDA margin
-7.9%
Sales growth 3y
-7.2%
Sales growth 5y
-7.7%
Profit growth 3y
—
Profit growth 5y
—
EPS
₹-2.8
Sales growth TTM
-66.0%
Profit growth TTM
-94.0%
Dividend payout
-88.0%

Quarter P&L

Sales latest quarter
₹5 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
-48.0%
YoY quarterly profit growth
291.2%
OPM latest quarter
-4.8%

Balance Sheet

Book Value
₹517
Face Value
₹10.0
Total debt
₹72 Cr
Total cash
₹64 Cr
Borrowings
₹72 Cr
Reserves / Equity
50.7

Cash Flow

Operating cash flow
₹45 Cr
Free cash flow
₹32 Cr
FCF yield
38.8%
Net cash flow
₹32 Cr

Shareholding

Promoter holding
62.1%
FII holding
—
DII holding
0.0%
Public holding
37.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
DLF675.1038.81,67,1081.20793.94.11,280.3-52.96.3
Lodha Developers1,137.2527.51,13,6550.381,373.1103.44,996.743.116.4
Phoenix Mills1,929.6053.369,0180.13394.523.31,074.912.812.4
Oberoi Realty1,769.0524.364,3230.46543.529.01,300.931.717.3
Prestige Estates1,459.4555.262,8630.13271.4-19.42,675.115.910.4
Godrej Propert.1,605.8529.948,3720.63349.4-41.7506.216.57.6
Anant Raj591.0536.721,2710.17149.218.9631.46.612.1
Shervani Indl Sy335.00331.5860.751.3291.24.6-48.01.4
Median135.0523.79370.008.526.6101.212.87.6

Competes with: Anant Raj Limited, Brigade Enterprises Limited, DLF Limited, Godrej Properties, Lodha Developers Limited, Oberoi Realty, Prestige Estates Projects, The Phoenix Mills Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales733013261120126.428.853.356.611.494.60
Expenses532311261018117.078.824.416.033.944.82
Material Cost9
Change in Inventories-6.54
Purchases of Stock-in-Trade0
Employee Cost1.03
Other Expenses1.33
Operating Profit207.072.200.080.061.540.72-0.650.03-1.060.58-2.45-0.22
OPM %2723170.310.577.816.15-100.34-328.77-164-4.78
Other Income1.360.363.090.550.590.510.413.550.841.120.9942.35
Exceptional items (within Other Income)0
Interest0.010.020.030.090.080.100.090.090.080.070.090.080.09
Depreciation0.240.220.240.280.410.370.370.360.370.310.330.290.33
Profit before tax217.195.020.260.161.580.672.450.42-0.321.151.181.71
Tax %0001,112027221819-169717022
Net Profit217.195.02-2.630.161.160.522.010.34-0.270.03-0.831.33
EPS in Rs792719-9.740.624.512.027.811.32-1.050.12-3.235.17

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3.773246917992328.8427143482116
Expenses5.613035583567271223113462319
Operating Profit-1.842.18113343254.46-2.873.64301.96-1.68-3.15
OPM %-496.872436552714-3214214.05-7.87-20
Other Income1.230.645.491.730.241.231.261.07224.97-8.645.738.46
Interest0.490.510.200.090.200.310.400.270.190.150.360.320.33
Depreciation0.550.430.420.480.640.710.740.890.930.981.511.301.26
Profit before tax-1.651.88163443254.58-2.962434-8.552.433.72
Tax %0.616.91-0.63272021-46-6.423.278.5712130
Net Profit-1.661.75162534206.66-2.772431-9.56-0.730.26
EPS in Rs-5.095.3749811097425-1087114-37-2.841.01
Dividend Payout %00010503.3910-192.8617-8.06-88

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-4%
5 years
-8%
3 years
-7%
TTM
-66%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
-94%

Stock price CAGR

10 years
10%
5 years
6%
3 years
-9%
1 year
-16%

Return on equity

10 years
10%
5 years
6%
3 years
6%
Last year
-1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.263.263.263.123.122.702.702.702.702.572.572.57
Reserves185187194171150130130126142151135130
Borrowings117.9216.827.205.925.06121.57325172
Other Liabilities107.681250713147791184956139
Total Liabilities209205210231231170185220264234245344
Fixed Assets141312141615182019231615
CWIP00000.801.430001.849.1521
Investments8.988.441315156.115.589.3828361919
Other Assets186184184201199147162190217173200289
Total Assets209205210231231170185220264234245344

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-2.042.21162625-135.091.176.78-8.531445
Cash from Investing Activity2.751.17-4.89-267.3326-1.68-5.30-0.10-10-26-29
Cash from Financing Activity4.05-3.27-7.110.89-31-22-1.945.71-11229.5816
Net Cash Flow4.760.113.770.861.68-9.351.471.58-4.203.28-1.5632
Free Cash Flow-2.322.04162422-143.36-1.376.56-156.4432

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days201361891.68132.532283414.769.208.72
Inventory Days4,2612,6721,8212,2211,015
Days Payable5.068.586.792025
Cash Conversion Cycle204,3912,8521,815132,2042283419959.208.72
Working Capital Days14,3201,7291,1623863813871,0833,4411,1262297051,371
ROCE %-0.901.656.131826173.86-1.9417191.581.40

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters606260626262626262626262
DIIs0000000000.010.010.01
Public403840383838383838383838
No. of Shareholders2,3162,3602,9162,5402,4562,4572,3552,2552,2292,1742,1282,130

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -25.7% (₹424.05 → ₹315.00)Brick size ₹22.23 (fixed)Bricks 9
₹350₹400₹315Nov '25Apr '26
Price moved up one brickPrice moved down one brickLast close ₹315.00 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

total loans / revolving facilities outstanding at period end, the base of loan_default_cr

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

8.10inr_cr

2026-03-31

News

News and filings about Shervani Industrial Syndicate Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Realty
Industry
Residential, Commercial Projects
Classification
Realty › Residential, Commercial Projects
ISIN
INE011D01013

News impact

Big market events that reach Shervani Industrial Syndicate Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

18 Sep 2026unspecified₹2.5

Documents

Annual reports, results presentations and earnings calls, straight from the source.

No documents on record yet.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.