Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Teamo Productions HQ Limited

NSE: TPHQCivil ConstructionTrade-to-trade true

Share price

₹0.45

-4.26% close of 8 Oct 2026

Market cap ₹50 CrP/E 8.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

52

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹50 Cr

P/E ratio

8.4

P/B ratio

0.4

ROCE

0.4%

ROE

0.0%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹0.8552-week low ₹0.40

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Dec 2024 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Dec 2024 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 8.4× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 13.9×, across 5 companies. It is against its own five-year median of 29.3×, the 1st percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Teamo Productions HQ Limited — this one-67%/yr8.4×—
Hindustan Construction Company Limited34%/yr36.1×₹1.1
LCC Projects Limited61%/yr13.9×₹0.23
Sterling and Wilson Renewable Energy Limited32%/yr11.8×₹0.37
Ahluwalia Contracts (India) Limited11%/yr16.0×₹1.5
PNC Infratech Limited-38%/yr5.6×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Civil Construction), it ranks 83 of 89 on returns, 84 of 84 on growth, 85 of 90 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 0.4% on capital, ahead of 7% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹99 crore of cash before any plant spend, funded from lenders and shareholders. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 7 checks clear · 86%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Standalone · Unaudited

Revenue

₹34 Cr

Net profit

₹6 Cr

Net margin

19.2%

EPS

₹0.06

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹50 Cr
Prev close
₹0.45
52w High
₹0.9
52w Low
₹0.4
Enterprise value
₹42 Cr
Beta
0.4
Price CAGR 1y
-31.0%
Price CAGR 3y
-26.0%
Price CAGR 5y
9.0%
Price CAGR 10y
4.0%

Ratios

Return on assets
0.0%
PEG ratio
-0.1
P/E ratio
8.4
P/B ratio
0.4
EV / EBITDA
13.8
Industry P/E
15.6
ROCE
0.4%
ROCE 5y average
6.0%
ROE
0.0%
Debt / Equity
0.0
Interest coverage
—
Dividend yield
0.0%
ROE 3y average
3.0%
ROE last year
0.0%

Annual P&L

Annual revenue
₹112 Cr
Annual profit
₹0 Cr
Operating margin
-4.7%
Net profit margin
0.0%
EBITDA margin
-4.5%
Sales growth 3y
-48.9%
Sales growth 5y
—
Profit growth 3y
-67.0%
Profit growth 5y
15.0%
EPS
₹0.0
Sales growth TTM
-44.0%
Profit growth TTM
109.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹34 Cr
Profit latest quarter
₹6 Cr
YoY quarterly sales growth
19.1%
YoY quarterly profit growth
811.3%
OPM latest quarter
25.1%

Balance Sheet

Book Value
₹1.2
Face Value
₹1.0
Total debt
₹1 Cr
Total cash
₹0 Cr
Borrowings
₹1 Cr
Reserves / Equity
0.2

Cash Flow

Operating cash flow
-₹37 Cr
Free cash flow
-₹38 Cr
FCF yield
-76.8%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
26.5%
FII holding
—
DII holding
—
Public holding
73.5%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Larsen & Toubro3,770.0029.45,18,7121.014,988.014.067,941.76.714.6
Rail Vikas198.7846.141,4990.86159.518.54,321.210.610.8
Kalpataru Proj.1,451.5022.324,7880.76311.545.16,408.03.818.3
IRB Infra.Devl.17.8421.921,5470.87306.351.32,137.31.87.5
NBCC77.0530.420,8041.30158.017.22,259.5-5.529.3
Cemindia Project1,159.8033.119,9240.26140.82.62,720.95.632.8
Engineers India313.3022.517,6091.60157.9141.5819.8-5.830.4
Teamo Production0.489.0530.006.5811.333.719.10.4
Median128.4716.16240.0010.617.7171.911.015.5

Competes with: Cemindia Projects Limited, Central Mine Planning & Design Institute Limited, Engineers India Limited, IRB Infrastructure Developers Limited, Ircon International Limited, KEC International Limited, Kalpataru Projects International Limited, Larsen & Toubro, NBCC (India) Limited, Rail Vikas Nigam Limited, Techno Electric & Engineering Company Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales931201308.406.6814620162851181534
Expenses9312013055.7714420162851152425
Material Cost000000
Change in Inventories000000
Purchases of Stock-in-Trade162850152325
Employee Cost0.120.120.110.140.120.11
Other Expenses0.500.160.160.130.080.23
Operating Profit0.460.24-0.193.400.911.27-0.12-0.540.220.302.56-8.328.47
OPM %0.490.20-0.1540140.87-0.61-3.410.780.5914-5525
Other Income0.490.450.451.211.060.740.750.790.790.474.440.140.28
Exceptional items (within Other Income)000000
Interest0.010000000000.010.050.01
Depreciation00000000.020.020.020.040.050.04
Profit before tax0.940.690.264.611.972.010.630.230.990.756.95-8.288.70
Tax %059272525252548283226-2526
Net Profit0.940.280.193.471.471.500.470.130.710.515.12-6.246.47
EPS in Rs0.01000.040.020.01000.0100.05-0.060.06
Diluted EPS in Rs00.010.010.05-0.060.06

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales000000008406365112118
Expenses0000270308405963118115
Material Cost00
Change in Inventories00
Purchases of Stock-in-Trade61117
Employee Cost0.770.49
Other Expenses1.370.53
Operating Profit-0-0-0-0-27-0-3-0142-53
OPM %-225-1,100-400-450-53,800-36-2,540-180.1062.30-4.702.60
Other Income00-2702700023365
Exceptional items (within Other Income)00
Interest0000000000000
Depreciation0000000000.010.0300
Profit before tax-0-0-27-0-0-0-2-0364.8308
Tax %0000003-15013253076
Net Profit-0-0-27-0-0-0-3034.883.3806
EPS in Rs-0-0.01-1.32-0-0-0-0.1200.030.060.0300.05
Diluted EPS in Rs0.030
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
-49%
TTM
-44%

Compounded profit growth

10 years
11%
5 years
15%
3 years
-67%
TTM
109%

Stock price CAGR

10 years
4%
5 years
9%
3 years
-26%
1 year
-31%

Return on equity

10 years
2%
5 years
3%
3 years
3%
Last year
0%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital999999993686110110
Reserves2525-2-2-2-2-4-4-2202626
Borrowings777301001001
Other Liabilities111411008191416
Total Liabilities42421514895444125150153
Fixed Assets000000000000
CWIP00000000081011
Investments27270000000312920
Other Assets1515151489544486111122
Total Assets42421514895444125150153

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0-0000-00-0-7-32-23-37
Cash from Investing Activity-00000000-21-35-236
Cash from Financing Activity000000002866261
Net Cash Flow-0-0000-00-01-11-0
Free Cash Flow0-0000-00-0-7-40-26-38

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days8213,6501,8257304383327306290318232
Inventory Days0000
Days Payable3
Cash Conversion Cycle8213,6501,8257304383327303290318232
Working Capital Days-8,942-37,2301,29,0281,27,38550,15122,73015,40314,3684248373315
ROCE %-0-0-0-1-1-1-40-017940

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters414139342626262626262626
FIIs0
DIIs0
Public595961667474747474747474
No. of Shareholders24,51441,67971,07187,2211,10,8331,44,8251,49,4771,51,8691,52,3201,56,0881,54,1771,51,867

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -29.7% (₹0.64 → ₹0.45)Brick size ₹0.03 (fixed)Bricks 62
₹0.40₹0.60₹0.80₹0.45Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹0.45 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-7.94inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Teamo Productions HQ Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • construction materials: cement, bricks, tiles, mortar, bitumen
  • irrigation pipes, sprinkler and drip irrigation systems, borewell pumps, rainwater harvesting systems
  • pipes and plumbing systems; electrical conduits, switches and circuit breakers
  • steel products: TMT bars, girders, hollow sections, steel pipes and tubes

Depends on the price of

  • steel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Construction
Industry
Civil Construction
Classification
Construction › Civil Construction
ISIN
INE065J01024

Business segments

  • Trading Division - Infrastructure · 105%
  • Dealing In Shares/Securties ( Net Gain) · -5%

News impact

Big market events that reach Teamo Productions HQ Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

14 Dec 2023split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 5 rows from NSE's archive (replace 0, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Bulk & block deals

DateWhoBought / soldSharesPrice
19 Aug 2026RAKESH KUMAR UPPAL AND SONS HUFSELL62,00,393₹0.68
19 Aug 2026RAKESH KUMAR UPPAL AND SONS HUFBUY60,70,209₹0.68

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.