Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Univastu India Limited

NSE: UNIVASTUCivil ConstructionTrade-to-trade true

Share price

₹136.27

+4.99% close of 9 Oct 2026

Market cap ₹491 CrP/E 15.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

75

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹491 Cr

P/E ratio

15.8

P/B ratio

4.7

ROCE

30.0%

ROE

25.1%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹176.8952-week low ₹59.63

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 15.8× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 29.3×, across 5 companies. It is against its own five-year median of 21.3×, the 28th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.3 times its growth rate, on earnings growth of 52%.

Profit growthPrice per ₹1 profitPer 1% growth
Univastu India Limited — this one52%/yr15.8×₹0.30
Rail Vikas Nigam Limited-13%/yr44.2×—
Kalpataru Projects International Limited36%/yr21.3×₹0.59
IRB Infrastructure Developers Limited8%/yr21.5×₹2.7
NBCC (India) Limited13%/yr29.3×₹2.3
Cemindia Projects Limited68%/yr31.8×₹0.47

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Civil Construction), it ranks 11 of 89 on returns, 18 of 84 on growth, 26 of 90 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 30% on capital, ahead of 88% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹39 crore of cash from the business, spent ₹9 crore on plant and equipment, and returned ₹10 crore to lenders and shareholders. But only about 32 of every 100 rupees of profit it reported over 11 years arrived as cash — the rest is tied up. Its cash comes back faster than it used to: it went from being waiting 184 days for its cash to waiting 80 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 7 Aug 2026 · Consolidated · Unaudited

Revenue

₹104 Cr

Revenue vs last year

+257.7%

Revenue vs last quarter

-4.8%

Net profit

₹10 Cr

Profit vs last year

+151.6%

Profit vs last quarter

+0.6%

Net margin

9.7%

EPS

₹2.77

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹491 Cr
Prev close
₹136.27
52w High
₹179
52w Low
₹56.0
Enterprise value
₹504 Cr
Beta
0.9
Price CAGR 1y
52.0%
Price CAGR 3y
50.0%
Price CAGR 5y
53.0%
Price CAGR 10y
—

Ratios

Return on assets
7.9%
PEG ratio
0.3
P/E ratio
15.8
P/B ratio
4.7
EV / EBITDA
10.7
Industry P/E
15.8
ROCE
30.0%
ROCE 5y average
23.4%
ROE
25.1%
Debt / Equity
0.3
Interest coverage
10.0
Dividend yield
0.0%
ROE 3y average
20.0%
ROE last year
25.0%

Annual P&L

Annual revenue
₹243 Cr
Annual profit
₹26 Cr
Operating margin
16.0%
Net profit margin
10.7%
EBITDA margin
16.5%
Sales growth 3y
40.8%
Sales growth 5y
36.6%
Profit growth 3y
52.0%
Profit growth 5y
19.0%
EPS
₹6.5
Sales growth TTM
107.0%
Profit growth TTM
163.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹104 Cr
Profit latest quarter
₹10 Cr
YoY quarterly sales growth
252.7%
YoY quarterly profit growth
150.0%
OPM latest quarter
14.2%

Balance Sheet

Book Value
₹28.6
Face Value
₹10.0
Total debt
₹34 Cr
Total cash
₹21 Cr
Borrowings
₹34 Cr
Reserves / Equity
1.9

Cash Flow

Operating cash flow
₹12 Cr
Free cash flow
₹11 Cr
FCF yield
1.5%
Net cash flow
₹15 Cr

Shareholding

Promoter holding
64.2%
FII holding
0.0%
DII holding
0.0%
Public holding
35.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Larsen & Toubro3,611.3028.24,96,8771.044,988.014.067,941.76.714.6
Rail Vikas188.1543.639,2300.87159.518.54,321.210.610.8
Kalpataru Proj.1,407.6021.624,0380.75311.545.16,408.03.818.3
IRB Infra.Devl.17.6121.621,2690.87306.351.32,137.31.87.5
NBCC74.1829.220,0291.30158.017.22,259.5-5.529.3
Cemindia Project1,141.2032.619,6040.24140.82.62,720.95.632.8
Engineers India290.0020.816,2991.78157.9141.5819.8-5.830.4
Univastu India130.8015.54710.0010.1281.6103.7252.730.0
Median125.1515.96130.0010.617.7171.911.015.5

Competes with: Cemindia Projects Limited, Central Mine Planning & Design Institute Limited, Engineers India Limited, IRB Infrastructure Developers Limited, Ircon International Limited, KEC International Limited, Kalpataru Projects International Limited, Larsen & Toubro, NBCC (India) Limited, Rail Vikas Nigam Limited, Techno Electric & Engineering Company Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2725303928424240294856109104
Expenses24202531243434322240469589
Material Cost27180398680
Change in Inventories000000
Purchases of Stock-in-Trade0000.1700
Employee Cost2.371.422.762.933.164.25
Other Expenses3.022.28383.585.904.95
Operating Profit3458588878101415
OPM %11171621162018192517181314
Other Income0100000000010
Exceptional items (within Other Income)000000
Interest1211111111111
Depreciation0000000000001
Profit before tax233737676791414
Tax %27342733284419383327292726
Net Profit122524544561010
EPS in Rs0.290.440.460.960.510.900.890.780.721.291.532.852.77
Diluted EPS in Rs2.292.183.871.532.842.77

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales224282101111515987121171243318
Expenses19387590100304672101143203271
Material Cost121180
Change in Inventories00
Purchases of Stock-in-Trade0.020
Employee Cost9.8310
Other Expenses1214
Operating Profit346111121131520284047
OPM %1398111042221716171615
Other Income001000001122
Exceptional items (within Other Income)00
Interest2224475554.284.004
Depreciation000112111.251.381.702
Profit before tax12566137915233643
Tax %4028292725272726323428
Net Profit11354105710162631
EPS in Rs1.020.540.981.331.272.811.541.942.092.916.488.44
Diluted EPS in Rs8.686.48
Dividend Payout %00000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
27%
5 years
37%
3 years
41%
TTM
107%

Compounded profit growth

10 years
44%
5 years
19%
3 years
52%
TTM
163%

Stock price CAGR

10 years
—
5 years
53%
3 years
50%
1 year
52%

Return on equity

10 years
21%
5 years
19%
3 years
20%
Last year
25%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital146611111111111236
Reserves3291412222734416867
Borrowings66152732403733343534
Other Liabilities12153044424836455372193
Minority Interest5.888.40
Total Liabilities2127609098121112123139188330
Fixed Assets1371212109891313
CWIP00000000002
Investments00000000000
Other Assets2023537886111103114129174315
Total Assets2127609098121112123139188330

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-22-802-5121011-612
Cash from Investing Activity-0-3-3-6-1-00-1-4-176
Cash from Financing Activity3012812-11-11-318-3
Net Cash Flow1-1132-31-23-515
Free Cash Flow-2-1-11-61-512910-1211

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1298113011243471173773915121
Inventory Days21011614127400069812
Days Payable194123240295250298283765
Cash Conversion Cycle14474309043471173-168-250-259-631
Working Capital Days584353413225518491779980
ROCE %31292820301719242730

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 31 Jul 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
Promoters737171717171676767676764
FIIs00000.04000000.010.01
DIIs00000.900.90000000
Public272929292828333333333336
No. of Shareholders5,4133,8243,7234,2564,8974,7665,9766,3357,9248,5308,6138,627

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +57.2% (₹86.71 → ₹136.27)Brick size ₹8.22 (fixed)Bricks 19
₹100₹150₹136Nov '25Jun '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹136.27 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

13.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Univastu India Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • cement
  • electrical material
  • steel

Depends on the price of

  • cement
  • steel

Sells to

  • CIDCO · Civil and infrastructure construction (PWD / CIDCO Class 1A unlimited registration)
  • Divisional Sports Complex Committee, Jalgaon · Construction of Divisional Sports Complex, Jalgaon
  • Ircon International Limited · Design, supply, installation of power supply, traction and E&M works for Mumbai Metro Line…
  • Larsen & Toubro · Electrical & mechanical works plus 5-year maintenance for Mumbai Metro Line 4 & 4A (Rs 391…
  • Maharashtra Metro Rail Corporation Limited · Civil works for Pune Metro (35% JV share, Rs 80.49 cr of Rs 229.97 cr contract)
  • Mumbai Metropolitan Region Development Authority · Metro infrastructure works (named as a Tier-1 client in Q4 FY26 order inflow of Rs 1,317 c…
  • Public Works Department (West), Satara · Construction of Chhatrapati Shivaji Maharaj Sports Complex, Karad

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Construction
Industry
Civil Construction
Classification
Construction › Civil Construction
ISIN
INE562X01013

News impact

Big market events that reach Univastu India Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

13 Oct 2025bonus₹0

Splits, bonuses & buybacks

  • daily-prices repair: 13 rows from NSE's archive (replace 7, delete 1, insert 5), 2018-11-15..2026-02-01 (docs/flat_day_repair.md)1× · 15 Nov 2018

Bulk & block deals

DateWhoBought / soldSharesPrice
11 Aug 2026TAURUS MUTUAL FUNDBUY3,77,547₹130.00
16 Jun 2026KRISHNA AWTAR JAGANNATH KABRA HUFBUY5,41,535₹90.23
16 Jun 2026KRISHNA AWTAR JAGANNATH KABRA HUFSELL5,41,535₹89.95

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.