Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Viviana Power Tech Limited

NSE: VIVIANACivil Construction

Share price

₹817.85

-3.14% close of 9 Oct 2026

Market cap ₹818 CrP/E 14.6

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

65

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹818 Cr

P/E ratio

14.6

P/B ratio

7.1

ROCE

49.0%

ROE

60.2%

Dividend yield

0.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹859.4552-week low ₹690.25

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Jun 2025 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Jun 2025 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.1 times its growth rate, on earnings growth of 157%.

Profit growthPrice per ₹1 profitPer 1% growth
Viviana Power Tech Limited — this one157%/yr14.6×—
Rail Vikas Nigam Limited-13%/yr44.2×—
Kalpataru Projects International Limited36%/yr21.3×₹0.59
IRB Infrastructure Developers Limited8%/yr21.5×₹2.7
NBCC (India) Limited13%/yr29.3×₹2.3
Cemindia Projects Limited68%/yr31.8×₹0.47

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Civil Construction), it ranks 1 of 89 on returns, 35 of 90 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 49% on capital, ahead of 99% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the 4 years of cash statements on file the business itself consumed ₹32 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹10 crore to ₹100 crore.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 10 checks clear · 70%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 4 Aug 2026 · Consolidated · Unaudited

Revenue

₹72 Cr

Net profit

₹6 Cr

Net margin

8.3%

EPS

₹5.94

Earnings call transcript · 6 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹818 Cr
Prev close
₹817.85
52w High
₹894
52w Low
₹661
Enterprise value
₹916 Cr
Beta
—
Price CAGR 1y
-25.0%
Price CAGR 3y
105.0%
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
8.5%
PEG ratio
0.1
P/E ratio
14.6
P/B ratio
7.1
EV / EBITDA
11.3
Industry P/E
15.8
ROCE
49.0%
ROCE 5y average
42.0%
ROE
60.2%
Debt / Equity
0.9
Interest coverage
8.1
Dividend yield
0.1%
ROE 3y average
52.0%
ROE last year
60.0%

Annual P&L

Annual revenue
₹531 Cr
Annual profit
₹53 Cr
Operating margin
14.0%
Net profit margin
10.0%
EBITDA margin
14.3%
Sales growth 3y
145.2%
Sales growth 5y
—
Profit growth 3y
157.0%
Profit growth 5y
—
EPS
₹52.1
Sales growth TTM
134.0%
Profit growth TTM
146.0%
Dividend payout
2.0%

Quarter P&L

Sales latest quarter
₹72 Cr
Profit latest quarter
₹6 Cr
YoY quarterly sales growth
128.5%
YoY quarterly profit growth
84.1%
OPM latest quarter
15.7%

Balance Sheet

Book Value
₹116
Face Value
₹10.0
Total debt
₹100 Cr
Total cash
₹2 Cr
Borrowings
₹100 Cr
Reserves / Equity
10.6

Cash Flow

Operating cash flow
-₹4 Cr
Free cash flow
-₹6 Cr
FCF yield
-2.0%
Net cash flow
₹1 Cr

Shareholding

Promoter holding
70.8%
FII holding
0.0%
DII holding
0.4%
Public holding
28.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Larsen & Toubro3,730.7529.15,13,3121.024,988.014.067,941.76.714.6
Rail Vikas198.3046.041,3460.86159.518.54,321.210.610.8
Kalpataru Proj.1,382.5021.223,6090.80311.545.16,408.03.818.3
NBCC76.9930.420,7871.28158.017.22,259.5-5.529.3
IRB Infra.Devl.16.9820.920,5080.90306.351.32,137.31.87.5
Cemindia Project1,175.2033.620,1880.25140.82.62,720.95.632.8
Engineers India315.0022.617,7041.57157.9141.5819.8-5.830.4
Viviana Power786.0014.37960.136.084.172.4128.549.0
Median128.1515.66700.0010.517.2168.411.515.5

Competes with: Cemindia Projects Limited, Central Mine Planning & Design Institute Limited, Engineers India Limited, IRB Infrastructure Developers Limited, Kalpataru Projects International Limited, Larsen & Toubro, NBCC (India) Limited, Rail Vikas Nigam Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemDec 2023Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales146.224236135325911832372
Expenses114.943630116254810427961
Material Cost9916278234751
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost2.050.482.431.753.862.25
Other Expenses459.154420327.88
Operating Profit2.681.286.235.91196.4611144411
OPM %19211516142019121416
Other Income000.060.030.560.340.180.833.670.92
Exceptional items (within Other Income)00.00
Interest0.620.590.891.231.041.712.902.232.963.79
Depreciation0.060.080.080.070.140.110.130.170.160.18
Profit before tax20.615.324.64184.988.3812458.32
Tax %27262526303725391928
Net Profit1.460.453.983.44123.275.577.91366.02
EPS in Rs1.520.473.983.44123.275.517.81365.95
Diluted EPS in Rs254.99157.56445.94

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales333666219531572
Expenses283154186455491
Material Cost135373
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost3.676.29
Other Expenses4876
Operating Profit5512327681
OPM %141518151414
Other Income000156
Exceptional items (within Other Income)0
Interest11341012
Depreciation000011
Profit before tax449297174
Tax %2625262824
Net Profit337215355
EPS in Rs703.246.82205255
Diluted EPS in Rs3252
Dividend Payout %00002

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
145%
TTM
134%

Compounded profit growth

10 years
—
5 years
—
3 years
157%
TTM
146%

Stock price CAGR

10 years
—
5 years
—
3 years
105%
1 year
-25%

Return on equity

10 years
—
5 years
—
3 years
52%
Last year
60%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital66610
Reserves121954106
Borrowings101751100
Other Liabilities611102406
Minority Interest0
Total Liabilities3452214622
Fixed Assets1153
CWIP0000
Investments00921
Other Assets3351200598
Total Assets3452214622

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-11-3-14-4
Cash from Investing Activity-0-2-37-34
Cash from Financing Activity1155239
Net Cash Flow-1-011
Free Cash Flow-11-4-14-6

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days204153207267
Inventory Days442914
Days Payable33236210
Cash Conversion Cycle204163071
Working Capital Days11860018
ROCE %344349

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Jun 2026
Promoters737373737370707171
FIIs00000.010.010.1200.01
DIIs0.03000000.230.030.41
Public272727272730292929
No. of Shareholders4654284005799721,8232,2082,7554,218

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -3.1% (₹843.70 → ₹817.85)Brick size ₹46.18 (fixed)Bricks 7
₹600₹700₹900₹818Jul '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹817.85 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

98.00inr_cr

2026-03-31

order book, Rs crore

1,313inr_cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

1.31cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Viviana Power Tech Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Construction
Industry
Civil Construction
Classification
Construction › Civil Construction
ISIN
INE0MEG01014

Business segments

  • EPC · 94%
  • Real Estate · 4%
  • Manufacturing of Transformers · 2%

News impact

Big market events that reach Viviana Power Tech Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

22 Sep 2026unspecified₹1

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
19 Sep 2026Priyanka Richi Choksi · Promoter and DirectorBUY2,4900.18

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.