Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Xpro India Limited

NSE: XPROINDIAPackaging

Share price

₹1,095.00

+0.63% close of 9 Oct 2026

Market cap ₹2,519 CrP/E 76.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

44

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,519 Cr

P/E ratio

76.3

P/B ratio

3.4

ROCE

3.8%

ROE

2.8%

Dividend yield

0.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,503.6052-week low ₹813.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Mar 2009 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Mar 2009 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 76.3× earnings it costs 3.2× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 18.1×, across 5 companies. It is against its own five-year median of 61.5×, the 68th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Xpro India Limited — this one-25%/yr76.3×—
EPL Limited22%/yr18.1×₹0.82
AGI Greenpac Limited—13.7×—
UFLEX Limited-17%/yr6.5×—
TCPL Packaging Limited3%/yr30.8×₹10.3
Polyplex Corporation Limited-60%/yr20.5×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Packaging), it ranks 29 of 36 on returns, 26 of 35 on growth, 26 of 36 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 3.8% on capital, ahead of 19% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹209 crore of cash from the business but spent ₹508 crore on plant and equipment, ₹299 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 260 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being waiting 21 days for its cash to waiting 46 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 31 Jul 2026 · Consolidated · Unaudited

Revenue

₹174 Cr

Revenue vs last year

+20.4%

Revenue vs last quarter

+29.8%

Net profit

₹8 Cr

Profit vs last quarter

-42.4%

Net margin

4.4%

EPS

₹3.38

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,519 Cr
Prev close
₹1,095.00
52w High
₹1,575
52w Low
₹788
Enterprise value
₹2,544 Cr
Beta
0.9
Price CAGR 1y
1.0%
Price CAGR 3y
3.0%
Price CAGR 5y
19.0%
Price CAGR 10y
41.0%

Ratios

Return on assets
1.6%
PEG ratio
-3.1
P/E ratio
76.3
P/B ratio
3.4
EV / EBITDA
50.8
Industry P/E
17.4
ROCE
3.8%
ROCE 5y average
14.8%
ROE
2.8%
Debt / Equity
0.4
Interest coverage
4.8
Dividend yield
0.2%
ROE 3y average
6.0%
ROE last year
3.0%

Annual P&L

Annual revenue
₹505 Cr
Annual profit
₹20 Cr
Operating margin
6.0%
Net profit margin
4.0%
EBITDA margin
6.3%
Sales growth 3y
-0.3%
Sales growth 5y
6.4%
Profit growth 3y
-25.0%
Profit growth 5y
18.0%
EPS
₹8.2
Sales growth TTM
-1.0%
Profit growth TTM
77.0%
Dividend payout
24.0%

Quarter P&L

Sales latest quarter
₹174 Cr
Profit latest quarter
₹8 Cr
YoY quarterly sales growth
20.4%
YoY quarterly profit growth
—
OPM latest quarter
9.1%

Balance Sheet

Book Value
₹330
Face Value
₹10.0
Total debt
₹325 Cr
Total cash
₹300 Cr
Borrowings
₹325 Cr
Reserves / Equity
32.0

Cash Flow

Operating cash flow
₹20 Cr
Free cash flow
-₹120 Cr
FCF yield
-5.1%
Net cash flow
₹16 Cr

Shareholding

Promoter holding
40.3%
FII holding
13.8%
DII holding
2.9%
Public holding
42.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
EPL Ltd232.4518.17,4571.10100.6-1.41,387.925.317.8
AGI Greenpac783.8013.75,0710.8899.612.1785.314.219.5
Uflex618.956.54,4700.48423.1629.65,366.037.67.0
TCPL Packaging3,966.7029.93,6100.6037.665.5474.015.817.9
Polyplex Corpn1,001.0020.33,1420.29171.1571.42,253.629.60.9
Jindal Poly Film633.0047.42,7720.00107.239.1695.8-23.8-2.0
XPRO India1,090.1078.32,5580.187.6244.9174.420.43.8
Median169.8520.05370.218.742.4139.222.512.9

Competes with: AGI Greenpac Limited, AMD Industries Limited, Aeroflex Neu Limited, Antarctica Limited, Arrow Greentech Limited, B&B Triplewall Containers Limited, COSMO FIRST LIMITED, Commercial Syn Bags Limited, Dhunseri Ventures Limited, EPL Limited, Emmbi Industries Limited, Ester Industries Limited, Gujarat Raffia Industries Limited, Haldyn Glass Limited, Hitech Corporation Limited, Huhtamaki India Limited, Jindal Poly Films Limited, Kanpur Plastipack Limited, Knack Packaging Limited, Mold-Tek Packaging Limited, Nahar Poly Films Limited, Oricon Enterprises Limited, Orient Press Limited, Polyplex Corporation Limited, Polyspin Exports Limited, Pyramid Technoplast Limited, Rajshree Polypack Limited, Rollatainers Limited, Shree Rama Multi-Tech Limited, Shree Tirupati Balajee Agro Trading Company Limited, Shri Jagdamba Polymers Limited, TCPL Packaging Limited, TPL Plastech Limited, UFLEX Limited, Worth Peripherals Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales13111096128139134105158145120106134174
Expenses11295811121221219414814711396118159
Material Cost117104837588133
Change in Inventories-2.161.090.51-4.023.38-7.77
Purchases of Stock-in-Trade000000
Employee Cost118.788.389.39119.84
Other Expenses223421151623
Operating Profit191515171613119.98-2.527.33111616
OPM %151416131210106.31-1.746.119.99129.09
Other Income1.092.873.083.146.494.574.993.083.444.074.106.593.99
Exceptional items (within Other Income)000000
Interest1.761.281.180.780.941.402.091.491.691.721.952.163.18
Depreciation2.952.922.652.622.612.852.792.772.982.982.973.065.09
Profit before tax161414171914118.80-3.756.709.801812
Tax %28302625262830254626302534
Net Profit119.481112149.947.476.57-5.484.976.83137.62
EPS in Rs6.204.595.175.646.364.513.362.95-2.462.122.895.533.38
Diluted EPS in Rs2.92-2.462.142.915.643.38

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales259275318307345354370469509463535505535
Expenses256262292286318324330405434397486474485
Material Cost386350
Change in Inventories-3.660.96
Purchases of Stock-in-Trade00
Employee Cost3338
Other Expenses6985
Operating Profit3142621273040647466493250
OPM %1.105878811141514969
Other Income524278122410201819
Exceptional items (within Other Income)00
Interest13222521201917138567.529
Depreciation14181716131212121211111214
Profit before tax-19-25-12112013415960523046
Tax %-2641102238-1123272736
Net Profit-14-35-1210208454544382033
EPS in Rs-7.93-20-7.035.931.310.234.72252520178.1914
Diluted EPS in Rs178.45
Dividend Payout %000000058101224

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
6%
5 years
6%
3 years
-0%
TTM
-1%

Compounded profit growth

10 years
10%
5 years
18%
3 years
-25%
TTM
77%

Stock price CAGR

10 years
41%
5 years
19%
3 years
3%
1 year
1%

Return on equity

10 years
8%
5 years
10%
3 years
6%
Last year
3%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital121212121212121218222223
Reserves105705768707078160215538588736
Borrowings178181215190172168135903939269325
Other Liabilities92967080646683736878113134
Minority Interest39
Total Liabilities3863593543493173163083353406779931,218
Fixed Assets250251226202188188179168160151179390
CWIP10014000322345299
Investments000000055500
Other Assets135107128147125128129161173500468529
Total Assets3863593543493173163083353406779931,218

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-31424342938484983441320
Cash from Investing Activity18-4-2287-6-2-10-58-320-113-156
Cash from Financing Activity-16-10-20-63-38-27-51-21-43278203151
Net Cash Flow0-01-0-25-517-19110216
Free Cash Flow-314217323324643476-274-121

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days574966596054655237435350
Inventory Days585752635259575149535776
Days Payable9178829377811006553576846
Cash Conversion Cycle242836303633223833394280
Working Capital Days-53-71-34-16-3-1422112283046
ROCE %-2-054881322251584

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters454542424242424240404040
FIIs121215151514141414151414
DIIs0.670.523.093.102.902.992.993.013.403.132.892.94
Government0.040.040.040.040.040.040.030.030.030.030.030.03
Public424239394040414142424343
No. of Shareholders28,76929,17928,18627,79727,13728,25528,27628,58028,45528,18927,43527,413

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -0.7% (₹1,103.10 → ₹1,095.00)Brick size ₹51.37 (fixed)Bricks 36
₹1,000₹1,200₹1,400₹1,095Dec '25Feb '26Apr '26Jun '26Aug '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹1,095.00 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

25.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.15cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

2,11,50,305inr

2026-03-31

News

News and filings about Xpro India Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • ABS resin
  • Polystyrene (HIPS) resin
  • Special-grade polypropylene resin for dielectric films

Depends on the price of

  • Crude Oil Brent
  • propylene

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Packaging
Classification
Capital Goods › Packaging
ISIN
INE445C01015

Business segments

  • Within India · 100%

Plants

  • Biax Division - Barjora Unit · Barjora / Ghutgoria, Bankura, West Bengal
  • Coex Division - Greater Noida Unit · Greater Noida, Gautam Budh Nagar, Uttar Pradesh
  • Coex Division - Ranjangaon Unit · Ranjangaon, Pune, Maharashtra
  • Xpro Dielectric Films FZ-LLC (RAK)

News impact

Big market events that reach Xpro India Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

13 Jul 2026unspecified₹2
18 Jul 2025unspecified₹2
22 Jul 2024unspecified₹2
3 Aug 2023unspecified₹2
1 Jul 2022bonus₹0
16 Jun 2022unspecified₹2
27 Jun 2013final₹1
28 Jun 2012unspecified₹2.5

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.