Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Huhtamaki India Limited

NSE: HUHTAMAKIPackaging

Share price

₹225.25

-0.19% close of 9 Oct 2026

Market cap ₹1,689 CrP/E 12.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

66

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,689 Cr

P/E ratio

12.3

P/B ratio

1.3

ROCE

12.0%

ROE

8.9%

Dividend yield

0.9%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹318.6852-week low ₹149.90

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 4.7% over the past year, and 0.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 7.3% to 8.8% over the last two years.

Whether it grew faster than its sector

It grew 0.3% a year against a sector median of 10.6% — 10.3 percentage points slower.

Room to re-rate, or risk of de-rating

At 12.3× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 18.1×, across 5 companies. It is against its own five-year median of 16.2×, the 34th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.4 times its growth rate, on earnings growth of 34%.

Profit growthPrice per ₹1 profitPer 1% growth
Huhtamaki India Limited — this one34%/yr12.3×₹0.36
EPL Limited22%/yr18.1×₹0.82
AGI Greenpac Limited—13.7×—
UFLEX Limited-17%/yr6.5×—
TCPL Packaging Limited3%/yr30.8×₹10.3
Polyplex Corporation Limited-60%/yr20.5×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Packaging), it ranks 16 of 36 on returns, 33 of 35 on growth, 22 of 36 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 12% on capital, ahead of 56% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹759 crore of cash from the business, spent ₹375 crore on plant and equipment, and returned ₹391 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 149 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 34 days for its cash to waiting 39 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,689 Cr
Prev close
₹225.25
52w High
₹330
52w Low
₹149
Enterprise value
₹1,340 Cr
Beta
1.3
Price CAGR 1y
-1.0%
Price CAGR 3y
-3.0%
Price CAGR 5y
-3.0%
Price CAGR 10y
-1.0%

Ratios

Return on assets
5.3%
PEG ratio
0.4
P/E ratio
12.3
P/B ratio
1.3
EV / EBITDA
6.0
Industry P/E
17.4
ROCE
12.0%
ROCE 5y average
8.0%
ROE
8.9%
Debt / Equity
0.1
Interest coverage
10.3
Dividend yield
0.9%
ROE 3y average
9.0%
ROE last year
9.0%

Annual P&L

Annual revenue
₹2,469 Cr
Annual profit
₹118 Cr
Operating margin
8.0%
Net profit margin
4.8%
EBITDA margin
7.8%
Sales growth 3y
-6.1%
Sales growth 5y
0.0%
Profit growth 3y
34.0%
Profit growth 5y
4.0%
EPS
₹15.7
Sales growth TTM
5.0%
Profit growth TTM
87.0%
Dividend payout
13.0%

Quarter P&L

Sales latest quarter
₹750 Cr
Profit latest quarter
₹44 Cr
YoY quarterly sales growth
22.5%
YoY quarterly profit growth
76.0%
OPM latest quarter
10.0%

Balance Sheet

Book Value
₹180
Face Value
₹2.0
Total debt
₹145 Cr
Total cash
₹271 Cr
Borrowings
₹145 Cr
Reserves / Equity
88.9

Cash Flow

Operating cash flow
₹238 Cr
Free cash flow
₹184 Cr
FCF yield
9.9%
Net cash flow
₹46 Cr

Shareholding

Promoter holding
67.7%
FII holding
0.7%
DII holding
1.0%
Public holding
30.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
EPL Ltd237.2318.57,6111.05100.6-1.41,387.925.317.8
AGI Greenpac786.4013.85,0880.8999.612.1785.314.219.5
Uflex641.256.74,6310.47423.1629.65,366.037.67.0
TCPL Packaging4,007.9030.43,6790.6237.665.5474.015.817.9
Polyplex Corpn1,034.3020.93,2480.29171.1571.42,253.629.60.9
Jindal Poly Film658.3549.22,8810.00107.239.1695.8-23.8-2.0
XPRO India1,136.1081.62,6650.187.6244.9174.420.43.8
Huhtamaki India233.4512.91,7610.8643.776.8750.022.512.0
Median184.7020.34780.198.742.9138.722.512.9

Competes with: AGI Greenpac Limited, EPL Limited, Jindal Poly Films Limited, Knack Packaging Limited, Polyplex Corporation Limited, TCPL Packaging Limited, UFLEX Limited, Xpro India Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales622662604610639652619610612625623613750
Expenses582617546569607634593571570569568573675
Material Cost425402412381428522
Change in Inventories-23-0.140.6432-26-26
Purchases of Stock-in-Trade000000
Employee Cost677160606570
Other Expenses101979695106109
Operating Profit40465841321826394355544075
OPM %6710752.804.206799710
Other Income0337683615612798221
Exceptional items (within Other Income)0.670.280000
Interest10865553333843
Depreciation12111110121214131313142414
Profit before tax183041635511615353349413559
Tax %22-62126242623252525262726
Net Profit143232726391212262537302644
EPS in Rs1.914.27433.455.101.551.553.463.304.874.013.395.79
Diluted EPS in Rs3.402.274.874.023.395.79

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Dec 2025
Line itemDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025TTM
Sales1,1351,1512,1812,1312,3692,5992,4632,6252,9832,5492,5212,4692,610
Expenses1,0331,0301,9311,9112,1462,3052,2282,5152,8252,3542,4032,2782,386
Material Cost1,620
Change in Inventories10
Purchases of Stock-in-Trade0
Employee Cost259
Other Expenses389
Operating Profit102121251220223294235110158195118192225
OPM %9111110911104.20584.7089
Other Income1613151317178-2217385653641
Exceptional items (within Other Income)0.95
Interest1263933412327283331181717
Depreciation36399385858798928649475264
Profit before tax8168133115114202118-3256500117158184
Tax %21283945691618-2811182525
Net Profit654982643517096-235041088118136
EPS in Rs8.896.75118.424.622313-36.5754121618
Diluted EPS in Rs16
Dividend Payout %32412736651324-333091713

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
8%
5 years
0%
3 years
-6%
TTM
5%

Compounded profit growth

10 years
9%
5 years
4%
3 years
34%
TTM
87%

Stock price CAGR

10 years
-1%
5 years
-3%
3 years
-3%
1 year
-1%

Return on equity

10 years
10%
5 years
7%
3 years
9%
Last year
9%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemDec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025Jun 2026
Equity Capital151515151515151515151515
Reserves5724955345416827507017421,1351,1781,2781,334
Borrowings402435406403273295409410255149144145
Other Liabilities298501480491544523684584596595567722
Total Liabilities1,2881,4461,4351,4511,5141,5831,8081,7512,0011,9372,0042,216
Fixed Assets186465437518486561537479483598604600
CWIP3224816433513140358
Investments7551951382161181080151194128
Other Assets3437848589089599871,2281,2371,3071,1481,1711,479
Total Assets1,2881,4461,4351,4511,5141,5831,8081,7512,0011,9372,0042,216

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash from Operating Activity7913616696101285169-28133274142238
Cash from Investing Activity-195-482-05-29-88-73-56-9040-77-156
Cash from Financing Activity112346-150-87-68-200-7449-32-211-161-36
Net Cash Flow-4-116133-322-3511102-9646
Free Cash Flow91091433439229126-1044118281184

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Debtor Days706977908887798881798382
Inventory Days423845494838526850575246
Days Payable697081938291931128098100102
Cash Conversion Cycle433742465435384351373526
Working Capital Days381731495119293434414139
ROCE %151218161522142712712

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters686868686868686868686868
FIIs1.430.891.211.391.401.191.161.100.901.121.340.66
DIIs1.251.321.301.041.401.281.080.630.391.121.141.03
Public303030302930303131303031
No. of Shareholders26,83026,54431,02633,30234,82535,58835,25635,91335,72635,35635,29635,339

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -3.5% (₹233.30 → ₹225.25)Brick size ₹9.07 (fixed)Bricks 45
₹150₹200₹250₹300₹225Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹225.25 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2025-12-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-349inr_cr

2025-12-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-06-30

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-06-30

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-06-30

FY revenue / permanent employees + workers, same basis (calc)

1,06,19,355inr

2025-12-31

News

News and filings about Huhtamaki India Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Aluminium foil
  • BOPP / BOPET / PVC films
  • Polyethylene (PE) & Polypropylene (PP) granules
  • Printing inks (rotogravure/flexographic), adhesives & solvents

Depends on the price of

  • Crude Oil Brent
  • aluminium
  • paper_pulp

Sells to

  • Britannia Industries · Flexible packaging — laminates, wrappers, pouches (biscuits/dairy)
  • Castrol India Limited · Specialty flexible & industrial packaging (lubricants)
  • Coca-Cola India · Flexible & shrink-sleeve packaging (beverages)
  • Colgate-Palmolive India · Tube laminates & flexible packaging (oral care)
  • Dabur India · Flexible packaging — laminates, sachets (health & personal care)
  • Emami Limited · Flexible packaging — laminates, pouches (personal care & healthcare)
  • Eveready Industries India Limited · Decorative & shrink-sleeve packaging
  • Ferrero India Pvt Ltd · Printed laminates for Kinder Joy & confectionery packaging
  • Godrej Consumer Products · Flexible packaging — pouches, sachets (home & personal care)
  • Hindustan Unilever · Flexible packaging — pouches, sachets, tube laminates (personal & home care)
  • ITC Limited · Flexible packaging — laminates, pouches (foods & personal care)
  • Marico Limited · Flexible packaging — sachets, pouches (edible oils, personal care)
  • Mondelez India Foods Pvt Ltd · Flexible packaging — wrappers, laminates (chocolate/confectionery)
  • Nestle India · Flexible packaging — laminates, pouches, sachets (food & beverage)
  • PepsiCo India · Flexible packaging — wrappers, pouches (snacks & beverages)
  • Perfetti Van Melle India · Flexible packaging — wrappers, pouches (confectionery)
  • Procter & Gamble Hygiene and Health Care Limited · Flexible packaging for hygiene & healthcare products
  • Tata Consumer Products · Flexible packaging — pouches, laminates (tea & beverages)

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Packaging
Classification
Capital Goods › Packaging
ISIN
INE275B01026

Plants

  • Huhtamaki Ambernath Plant
  • Huhtamaki Baddi Plant
  • Huhtamaki Bengaluru Plant
  • Huhtamaki Daman Plant
  • Huhtamaki Gangtok Plant
  • Huhtamaki Guwahati Plant
  • Huhtamaki Hyderabad Plant
  • Huhtamaki Khopoli Plant
  • Huhtamaki Navi Mumbai (Mahape) Plant
  • Huhtamaki Parwanoo Plant
  • Huhtamaki Rudrapur Plant
  • Huhtamaki Silvassa Plant
  • Huhtamaki Sri City Plant
  • Huhtamaki Taloja Plant
  • Huhtamaki Thane Plant

News impact

Big market events that reach Huhtamaki India Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

23 Apr 2026unspecified₹2
24 Apr 2025unspecified₹2
24 Apr 2024unspecified₹5
20 Apr 2023unspecified₹2
20 Apr 2022unspecified₹1
9 Jun 2021unspecified₹3
11 Jun 2020unspecified₹3
24 Apr 2019unspecified₹3

Splits, bonuses & buybacks

  • daily-prices repair: 10 rows from NSE's archive (replace 2, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
28 Jul 2026HRTI PRIVATE LIMITEDSELL9,79,948₹284.38
28 Jul 2026HRTI PRIVATE LIMITEDBUY8,62,641₹283.82
28 Jul 2026DIGVIJAY FINLEASE LIMITEDBUY6,35,000₹281.97
24 Jul 2026RAMDOOT REALTORS PVT LTDBUY11,53,241₹311.08
24 Jul 2026RAMDOOT REALTORS PVT LTDSELL11,51,625₹311.98
24 Jul 2026PARTH INFIN BROKERS PVT LTDBUY3,94,039₹307.91
24 Jul 2026PARTH INFIN BROKERS PVT LTDSELL3,36,963₹305.11
23 Jul 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL6,72,635₹308.06
23 Jul 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY6,56,376₹307.58
23 Jul 2026QE SECURITIES LLPSELL6,53,617₹305.11

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.