COSMO FIRST LIMITED
NSE: COSMOFIRSTPackaging
Share price
₹813.05
+0.04% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
59
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹2,114 Cr
P/E ratio
12.2
P/B ratio
1.3
ROCE
11.2%
ROE
10.4%
Dividend yield
0.5%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 33.2% over the past year, and 10.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 18.2% to 10.6% over the last four years.
Whether it grew faster than its sector
It grew 10.3% a year against a sector median of 10.6% — 0.4 percentage points slower.
Room to re-rate, or risk of de-rating
At 12.2× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 18.1×, across 5 companies. It is against its own five-year median of 12.3×, the 49th percentile of its own range.
Whether growth justifies the valuation
Its earnings are falling, so growth cannot justify the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| COSMO FIRST LIMITED — this one | -13%/yr | 12.2× | — |
| EPL Limited | 22%/yr | 18.1× | ₹0.82 |
| AGI Greenpac Limited | — | 13.7× | — |
| UFLEX Limited | -17%/yr | 6.5× | — |
| TCPL Packaging Limited | 3%/yr | 30.8× | ₹10.3 |
| Polyplex Corporation Limited | -60%/yr | 20.5× | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Packaging), it ranks 18 of 36 on returns, 20 of 35 on growth, 17 of 36 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 11.2% on capital, ahead of 50% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹1754 crore of cash from the business but spent ₹1852 crore on plant and equipment, ₹98 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹818 crore to ₹1680 crore. And the profit is real: of every 100 rupees it reported over 12 years, about 176 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 1 days for its cash to paid 8 days before it paid its own suppliers.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 9 checks clear · 78%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Revenue jumped 45.7% to Rs 1,166 crore with profit up 25% to Rs 53.8 crore
Announced 6 Aug 2026 · Consolidated · Unaudited
Revenue
₹1,166 Cr
Revenue vs last year
+45.7%
Revenue vs last quarter
+14.2%
Net profit
₹54 Cr
Profit vs last year
+25.0%
Profit vs last quarter
+45.3%
Net margin
4.6%
EPS
₹20.71
Earnings call transcript · 7 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹2,114 Cr
- Prev close
- ₹813.05
- 52w High
- ₹996
- 52w Low
- ₹561
- Enterprise value
- ₹3,367 Cr
- Beta
- 1.2
- Price CAGR 1y
- -5.0%
- Price CAGR 3y
- 7.0%
- Price CAGR 5y
- -4.0%
- Price CAGR 10y
- 12.0%
Ratios
- Return on assets
- 3.3%
- PEG ratio
- -1.0
- P/E ratio
- 12.2
- P/B ratio
- 1.3
- EV / EBITDA
- 7.9
- Industry P/E
- 17.4
- ROCE
- 11.2%
- ROCE 5y average
- 15.2%
- ROE
- 10.4%
- Debt / Equity
- 1.0
- Interest coverage
- 2.4
- Dividend yield
- 0.5%
- ROE 3y average
- 8.0%
- ROE last year
- 10.0%
Annual P&L
- Annual revenue
- ₹3,639 Cr
- Annual profit
- ₹156 Cr
- Operating margin
- 11.0%
- Net profit margin
- 4.3%
- EBITDA margin
- 10.6%
- Sales growth 3y
- 5.9%
- Sales growth 5y
- 9.8%
- Profit growth 3y
- -13.0%
- Profit growth 5y
- -7.0%
- EPS
- ₹59.4
- Sales growth TTM
- 33.0%
- Profit growth TTM
- 18.0%
- Dividend payout
- 7.0%
Quarter P&L
- Sales latest quarter
- ₹1,166 Cr
- Profit latest quarter
- ₹54 Cr
- YoY quarterly sales growth
- 45.7%
- YoY quarterly profit growth
- 25.6%
- OPM latest quarter
- 11.7%
Balance Sheet
- Book Value
- ₹622
- Face Value
- ₹10.0
- Total debt
- ₹1,680 Cr
- Total cash
- ₹59 Cr
- Borrowings
- ₹1,680 Cr
- Reserves / Equity
- 61.2
Cash Flow
- Operating cash flow
- ₹397 Cr
- Free cash flow
- -₹8 Cr
- FCF yield
- -7.0%
- Net cash flow
- ₹33 Cr
Shareholding
- Promoter holding
- 40.8%
- FII holding
- 2.4%
- DII holding
- 1.5%
- Public holding
- 54.2%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| EPL Ltd | 237.03 | 18.5 | 7,604 | 1.05 | 100.6 | -1.4 | 1,387.9 | 25.3 | 17.8 |
| AGI Greenpac | 787.50 | 13.8 | 5,095 | 0.89 | 99.6 | 12.1 | 785.3 | 14.2 | 19.5 |
| Uflex | 643.15 | 6.7 | 4,644 | 0.47 | 423.1 | 629.6 | 5,366.0 | 37.6 | 7.0 |
| TCPL Packaging | 4,031.50 | 30.4 | 3,669 | 0.62 | 37.6 | 65.5 | 474.0 | 15.8 | 17.9 |
| Polyplex Corpn | 1,023.30 | 20.7 | 3,212 | 0.29 | 171.1 | 571.4 | 2,253.6 | 29.6 | 0.9 |
| Jindal Poly Film | 653.25 | 48.9 | 2,860 | 0.00 | 107.2 | 39.1 | 695.8 | -23.8 | -2.0 |
| XPRO India | 1,130.00 | 81.2 | 2,652 | 0.18 | 7.6 | 244.9 | 174.4 | 20.4 | 3.8 |
| Cosmo First | 831.95 | 12.7 | 2,184 | 0.48 | 53.8 | 25.4 | 1,165.5 | 45.7 | 11.2 |
| Median | 174.03 | 20.4 | 499 | 0.23 | 8.7 | 42.9 | 138.7 | 22.5 | 12.7 |
Competes with: AGI Greenpac Limited, EPL Limited, Jindal Poly Films Limited, Knack Packaging Limited, Polyplex Corporation Limited, TCPL Packaging Limited, UFLEX Limited, Xpro India Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 658 | 664 | 625 | 641 | 690 | 759 | 701 | 746 | 800 | 919 | 899 | 1,021 | 1,166 |
| Expenses | 622 | 602 | 582 | 597 | 622 | 672 | 638 | 676 | 708 | 816 | 831 | 900 | 1,030 |
| Material Cost | 481 | 526 | 617 | 608 | 662 | 867 | |||||||
| Change in Inventories | -1.36 | -28 | -34 | -8.76 | -22 | -116 | |||||||
| Purchases of Stock-in-Trade | 5.85 | 9.57 | 6.28 | 9.78 | 13 | 13 | |||||||
| Employee Cost | 70 | 78 | 83 | 85 | 90 | 97 | |||||||
| Other Expenses | 120 | 123 | 143 | 137 | 157 | 169 | |||||||
| Operating Profit | 35 | 61 | 42 | 44 | 68 | 87 | 63 | 70 | 92 | 103 | 68 | 121 | 136 |
| OPM % | 5.38 | 9.26 | 6.77 | 6.88 | 9.82 | 11 | 8.96 | 9.43 | 11 | 11 | 7.57 | 12 | 12 |
| Other Income | 20 | 11 | 14 | 23 | 17 | 20 | 23 | 15 | 24 | 25 | 35 | 10 | 11 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | -7.20 | 0 | |||||||
| Interest | 18 | 22 | 23 | 26 | 23 | 25 | 25 | 27 | 32 | 37 | 37 | 36 | 38 |
| Depreciation | 21 | 22 | 23 | 24 | 24 | 24 | 25 | 26 | 30 | 34 | 35 | 37 | 38 |
| Profit before tax | 16 | 29 | 10 | 18 | 37 | 57 | 36 | 33 | 54 | 57 | 31 | 58 | 71 |
| Tax % | 11 | 25 | -10 | 12 | 16 | 20 | 19 | 17 | 21 | 19 | 5 | 36 | 24 |
| Net Profit | 14 | 22 | 11 | 15 | 31 | 46 | 30 | 27 | 43 | 47 | 30 | 37 | 54 |
| EPS in Rs | 5.30 | 8.21 | 4.33 | 5.86 | 12 | 17 | 11 | 10 | 16 | 18 | 11 | 14 | 20 |
| Diluted EPS in Rs | 10 | 16 | 18 | 11 | 14 | 20 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,647 | 1,621 | 1,587 | 1,847 | 2,157 | 2,204 | 2,285 | 3,038 | 3,065 | 2,587 | 2,895 | 3,639 | 4,004 |
| Expenses | 1,542 | 1,429 | 1,433 | 1,713 | 1,995 | 1,943 | 1,893 | 2,467 | 2,682 | 2,404 | 2,607 | 3,255 | 3,577 |
| Material Cost | 1,906 | 2,413 | |||||||||||
| Change in Inventories | -43 | -93 | |||||||||||
| Purchases of Stock-in-Trade | 19 | 38 | |||||||||||
| Employee Cost | 259 | 336 | |||||||||||
| Other Expenses | 467 | 560 | |||||||||||
| Operating Profit | 105 | 191 | 154 | 133 | 161 | 261 | 393 | 572 | 383 | 183 | 288 | 384 | 428 |
| OPM % | 6 | 12 | 10 | 7 | 7 | 12 | 17 | 19 | 12 | 7 | 10 | 11 | 11 |
| Other Income | 8 | -1 | 15 | 34 | 20 | 19 | 37 | 48 | 51 | 68 | 74 | 95 | 82 |
| Exceptional items (within Other Income) | 0 | -7.20 | |||||||||||
| Interest | 40 | 30 | 36 | 52 | 56 | 53 | 42 | 40 | 55 | 89 | 100 | 141 | 148 |
| Depreciation | 35 | 36 | 42 | 51 | 54 | 65 | 59 | 63 | 75 | 89 | 100 | 137 | 145 |
| Profit before tax | 38 | 124 | 91 | 64 | 72 | 163 | 329 | 517 | 304 | 72 | 163 | 201 | 217 |
| Tax % | 28 | 22 | 6 | -1 | 15 | 30 | 28 | 23 | 20 | 14 | 18 | 22 | |
| Net Profit | 28 | 96 | 86 | 64 | 61 | 113 | 237 | 397 | 244 | 62 | 133 | 156 | 167 |
| EPS in Rs | 9.47 | 33 | 29 | 22 | 21 | 39 | 87 | 145 | 93 | 24 | 51 | 59 | 64 |
| Diluted EPS in Rs | 51 | 59 | |||||||||||
| Dividend Payout % | 25 | 20 | 23 | 18 | 19 | 26 | 19 | 16 | 5 | 13 | 8 | 7 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 8%
- 5 years
- 10%
- 3 years
- 6%
- TTM
- 33%
Compounded profit growth
- 10 years
- 5%
- 5 years
- -7%
- 3 years
- -13%
- TTM
- 18%
Stock price CAGR
- 10 years
- 12%
- 5 years
- -4%
- 3 years
- 7%
- 1 year
- -5%
Return on equity
- 10 years
- 16%
- 5 years
- 15%
- 3 years
- 8%
- Last year
- 10%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 26 | 26 | 26 | 26 |
| Reserves | 361 | 437 | 554 | 600 | 661 | 721 | 836 | 1,173 | 1,272 | 1,321 | 1,440 | 1,590 |
| Borrowings | 490 | 422 | 623 | 788 | 811 | 789 | 760 | 818 | 932 | 1,048 | 1,438 | 1,680 |
| Other Liabilities | 209 | 263 | 348 | 355 | 377 | 375 | 506 | 744 | 880 | 1,117 | 1,199 | 1,383 |
| Total Liabilities | 1,079 | 1,142 | 1,544 | 1,763 | 1,869 | 1,905 | 2,120 | 2,753 | 3,110 | 3,512 | 4,103 | 4,680 |
| Fixed Assets | 595 | 647 | 989 | 1,023 | 1,013 | 1,023 | 1,020 | 1,003 | 1,427 | 1,589 | 1,820 | 2,478 |
| CWIP | 14 | 12 | 9 | 12 | 32 | 16 | 20 | 270 | 185 | 357 | 589 | 189 |
| Investments | 36 | 31 | 0 | 58 | 77 | 146 | 247 | 446 | 418 | 406 | 390 | 394 |
| Other Assets | 434 | 452 | 547 | 669 | 746 | 721 | 832 | 1,033 | 1,080 | 1,160 | 1,305 | 1,619 |
| Total Assets | 1,079 | 1,142 | 1,544 | 1,763 | 1,869 | 1,905 | 2,120 | 2,753 | 3,110 | 3,512 | 4,125 | 4,695 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 129 | 223 | 50 | 82 | 143 | 240 | 335 | 481 | 465 | 245 | 166 | 397 |
| Cash from Investing Activity | -44 | -79 | -223 | -123 | -90 | -106 | -105 | -447 | -325 | -235 | -420 | -361 |
| Cash from Financing Activity | -121 | -138 | 165 | 62 | -35 | -165 | -193 | -52 | -153 | -19 | 247 | -3 |
| Net Cash Flow | -36 | 6 | -7 | 21 | 17 | -31 | 37 | -18 | -13 | -8 | -6 | 33 |
| Free Cash Flow | 92 | 138 | -172 | 12 | 87 | 190 | 262 | 199 | 85 | -49 | -325 | -7.52 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27 | 26 | 37 | 38 | 35 | 32 | 30 | 26 | 24 | 37 | 39 | 40 |
| Inventory Days | 57 | 61 | 86 | 78 | 64 | 68 | 98 | 108 | 95 | 106 | 117 | 110 |
| Days Payable | 37 | 57 | 50 | 52 | 47 | 39 | 53 | 71 | 94 | 143 | 139 | 140 |
| Cash Conversion Cycle | 47 | 31 | 74 | 64 | 53 | 61 | 75 | 63 | 25 | -0 | 17 | 10 |
| Working Capital Days | -5 | -11 | -4 | -16 | -13 | -18 | -15 | 1 | -15 | -28 | -10 | -8 |
| ROCE % | 9 | 18 | 12 | 9 | 8 | 14 | 23 | 31 | 17 | 7 | 10 | 11 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
exports as % of revenue
50.00
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
1,253inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
2,13,99,872inr
2026-03-31
volume growth %
9.00pct
2026-06-30
News
News and filings about COSMO FIRST LIMITED. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- PET / polyester resin (for BOPET films)
- polypropylene resin / propylene copolymers
- reprocessed polymer granules (internal manufacturing waste)
- synthetic paper / polypropylene film inputs
Depends on the price of
- propylene
Buys from
- Adroit Infotech Limited · SAP consulting / implementation services
Sells to
- Amcor · specialty BOPP/BOPET films (converter)
- Avery Dennison · label face-stock films (converter)
- Britannia Industries · BOPP/BOPET packaging films
- Constantia Flexibles · specialty BOPP/BOPET films (converter)
- Hindustan Unilever · BOPP/BOPET flexible packaging & label films
- Huhtamaki India Limited · BOPP/CPP/BOPET specialty films for flexible packaging & labels
- ITC Limited · BOPP/BOPET flexible packaging films
- Nestle India · BOPP/BOPET packaging films for food & beverage
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Capital Goods
- Industry
- Packaging
- Classification
- Capital Goods › Packaging
- ISIN
- INE757A01017
Business segments
- PACKING FILMS · 90%
- SPECIALITY CHEMICALS · 5%
- OTHERS · 3%
- PETCARE · 1%
Plants
- Cosmo First Karjan manufacturing facility
- Cosmo First Shendra manufacturing facility
- Cosmo First Waluj manufacturing facility
News impact
Big market events that reach COSMO FIRST LIMITED, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 22 Jul 2026 | unspecified | ₹4 |
|---|---|---|
| 28 Jul 2025 | unspecified | ₹4 |
| 26 Jul 2024 | unspecified | ₹3 |
| 28 Jul 2023 | unspecified | ₹5 |
| 16 Jun 2022 | bonus | ₹0 |
| 2 Feb 2022 | interim | ₹10 |
| 27 Sep 2021 | interim | ₹25 |
| 5 Feb 2021 | interim | ₹25 |
Splits, bonuses & buybacks
- daily-prices repair: 14 rows from NSE's archive (replace 7, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call7 Aug 2026
- Annual report · 2025-2610 Jul 2026
- Results presentation30 Jun 2026
- Earnings call21 May 2026
- Earnings call12 Feb 2026
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.