Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

BLACKBUCK LIMITED

NSE: BLACKBUCKTransport Related Services

Share price

₹587.60

-4.67% close of 8 Oct 2026

Market cap ₹10,577 CrP/E 61.6

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

65

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹10,577 Cr

P/E ratio

61.6

P/B ratio

7.5

ROCE

12.8%

ROE

12.3%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹733.5052-week low ₹500.20

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 49.0% over the past year, and 47.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from -38.9% to 24.7% over the last two years.

Whether it grew faster than its sector

It grew 47.4% a year against a sector median of 9.8% — 37.6 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 1.7 times its growth rate, on earnings growth of 37%.

Profit growthPrice per ₹1 profitPer 1% growth
BLACKBUCK LIMITED — this one37%/yr61.6×₹1.7
Adani Ports & SEZ27%/yr29.6×₹1.1
InterGlobe Aviation-11%/yr——
GMR AIRPORTS LIMITED42%/yr164.9×₹3.9
JSW Infrastructure Limited29%/yr50.1×₹1.7
Container Corporation of India Limited2%/yr26.6×₹13.3

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies across the whole Services sector, it ranks 53 of 143 on returns, 4 of 130 on growth, 38 of 143 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 12.8% on capital, ahead of 63% of companies across its whole sector. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹75 crore of cash from the business but spent ₹226 crore on plant and equipment, ₹151 crore more than it made; the gap was from shareholders — borrowings did not rise. It has not made a profit over 6 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 9 checks clear · 56%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue grew 42% and management repeated that vehicle finance turns profitable by March.

Announced 29 Jul 2026 · Consolidated

Revenue

₹204 Cr

Revenue vs last year

+41.8%

Revenue vs last quarter

+10.4%

Net profit

₹42 Cr

Profit vs last year

+24.0%

Profit vs last quarter

-36.1%

Net margin

20.7%

EPS

₹2.31

Earnings call transcript · 29 Jul 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹10,577 Cr
Prev close
₹587.60
52w High
₹748
52w Low
₹496
Enterprise value
₹10,138 Cr
Beta
1.0
Price CAGR 1y
-1.0%
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
9.2%
PEG ratio
1.7
P/E ratio
61.6
P/B ratio
7.5
EV / EBITDA
64.5
Industry P/E
19.9
ROCE
12.8%
ROCE 5y average
-14.6%
ROE
12.3%
Debt / Equity
0.0
Interest coverage
28.8
Dividend yield
0.0%
ROE 3y average
13.0%
ROE last year
12.0%

Annual P&L

Annual revenue
₹652 Cr
Annual profit
₹160 Cr
Operating margin
26.0%
Net profit margin
24.5%
EBITDA margin
25.6%
Sales growth 3y
54.7%
Sales growth 5y
-5.5%
Profit growth 3y
37.0%
Profit growth 5y
22.0%
EPS
₹8.8
Sales growth TTM
49.0%
Profit growth TTM
-53.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹204 Cr
Profit latest quarter
₹42 Cr
YoY quarterly sales growth
42.2%
YoY quarterly profit growth
23.5%
OPM latest quarter
24.4%

Balance Sheet

Book Value
₹79.0
Face Value
₹1.0
Total debt
₹59 Cr
Total cash
₹638 Cr
Borrowings
₹59 Cr
Reserves / Equity
78.0

Cash Flow

Operating cash flow
₹169 Cr
Free cash flow
₹58 Cr
FCF yield
0.5%
Net cash flow
-₹13 Cr

Shareholding

Promoter holding
25.0%
FII holding
31.5%
DII holding
14.4%
Public holding
29.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Blackbuck616.4065.411,2350.0042.225.1204.242.212.8
Kernex Microsys.1,767.5015.52,9610.00109.91372.5503.6800.447.8
Median1,191.9540.57,0980.0076.0698.8353.9421.330.3

Competes with: Kernex Microsystems (India) Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales596381939299114122144151172185204
Expenses901009118084848482103115127140154
Material Cost000000
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost333742414143
Other Expenses49667386100112
Operating Profit-31-37-11-8781530404037454550
OPM %-52-59-13-939.071526332824262424
Other Income2-4-2328-276-6991616131416
Exceptional items (within Other Income)-0.7800-3.8300
Interest1111112111111
Depreciation766677812912141723
Profit before tax-36-48-19-9129-269-48354639424042
Tax %001-0000-696262525-63-0
Net Profit-36-48-20-9129-269-482803429326642
EPS in Rs-3,558-4,720-1,940-8,9852,839-26,680-2.72161.881.621.753.622.32
Diluted EPS in Rs151.831.591.733.592.30

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales867119176297427652713
Expenses1,066350407455333485536
Material Cost00
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost147160
Other Expenses186325
Operating Profit-200-231-232-15893167176
OPM %-23-194-132-53222625
Other Income26-17-34-7-3085959
Exceptional items (within Other Income)-374-3.83
Interest572143466
Depreciation11152025345366
Profit before tax-241-284-290-194-253167164
Tax %0000-974
Net Profit-241-285-290-194-8.66160169
EPS in Rs-23,905-28,174-28,762-19,203-0.498.829.31
Diluted EPS in Rs-0.498.76
Dividend Payout %000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
-6%
3 years
55%
TTM
49%

Compounded profit growth

10 years
—
5 years
22%
3 years
37%
TTM
-53%

Stock price CAGR

10 years
—
5 years
—
3 years
—
1 year
-1%

Return on equity

10 years
—
5 years
-8%
3 years
13%
Last year
12%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.010.010.010.011818
Reserves2715853533111,2201,404
Borrowings3942011781843859
Other Liabilities99113124159157255
Total Liabilities7659006546541,4331,736
Fixed Assets1521313945116
CWIP000002
Investments50236211605750
Other Assets6996424135551,3311,567
Total Assets7659006546541,4331,736

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity60-78-1194558169
Cash from Investing Activity178-21916919-467-171
Cash from Financing Activity-213282-37-14384-11
Net Cash Flow24-151350-25-13
Free Cash Flow55-100-144211557

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days119656263262315
Cash Conversion Cycle119656263262315
Working Capital Days-2296-176-20410-22
ROCE %-29-36-321113

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters28282727252525
FIIs12122126283231
DIIs9.98101314131114
Public50503932333229
No. of Shareholders33,73728,94339,11861,61882,85782,33179,449

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -13.5% (₹679.15 → ₹587.60)Brick size ₹23.16 (fixed)Bricks 27
₹700₹588Dec '25Mar '26Jun '26
Price moved up one brickPrice moved down one brickLast close ₹587.60 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

39,73,819inr

2026-03-31

News

News and filings about BLACKBUCK LIMITED. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Sells to

  • Asian Paints · Freight SaaS / digital trucking marketplace & logistics platform services (enterprise ship…
  • Hindustan Unilever · Freight SaaS / digital trucking marketplace & logistics platform services (enterprise ship…
  • Larsen & Toubro · Freight SaaS / digital trucking marketplace & logistics platform services (enterprise ship…
  • Reliance Industries · Freight SaaS / digital trucking marketplace & logistics platform services (enterprise ship…
  • Vedanta Limited · Freight SaaS / digital trucking marketplace & logistics platform services (enterprise ship…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Transport Related Services
Classification
Services › Transport Related Services
ISIN
INE0UIZ01018

Business segments

  • Truck operator services · 98%
  • Lending business · 2%

News impact

Big market events that reach BLACKBUCK LIMITED, and how the effect spreads.

Who it hits first

  • A deep depression sits off the Andhra-Odisha coast with an IMD red alert, and eight Odisha districts have shut schools
  • Delhivery, Shadowfax, BlackBuck and TVS Supply Chain, which move parcels and factory goods by road, stall trucks through flooded highways, while GMR Airports cancels east-coast flights and Shreeji Shipping holds coastal sailings
  • Adani Ports runs four ports in the two states plus IOC Paradip refinery and steel plants at Kalinganagar and Rourkela sit in the storm path, but they were outside the ranked pool, so no signal is emitted for them here

Who may gain

  • No immediate winner — coastal transport, ports and construction pause for safety
  • Andhra Cements and other builders later, if storm repairs lift cement and repair demand

Along the supply chain

Downstream

Downstream, shops, factories and hospitals waiting on Andhra-Odisha deliveries get late parcels and raw material, while flyers rebook through GMR-served airports and coastal cargo waits for calm seas

Upstream

Upstream, fuel stops, port pilots and warehouse hands in Visakhapatnam, Paradip, Dhamra and Gopalpur idle while the alert holds, so Delhivery, BlackBuck, TVS Supply Chain and Shreeji Shipping pay waiting costs without moving goods

Where demand moves

Business

Business demand pauses rather than disappears — parcels wait, flights rebook, ships anchor — so transport sellers lose days of fees while digital payments and insurance sales simply shift by a few days.

Capital

Capital steps back from coastal transport and Andhra makers on delay fears, with no rush into lenders or life insurers since a two-day alert brings no loan or claim wave.

How it spreads across sectors

Financial Services

Banks, payments firms and life insurers see only brief branch and agent shutdowns, with no loan or claim wave sized.

Services

Parcel, trucking, supply-chain, airport and shipping sellers lose days of fees to floods and cancellations.

A pattern seen before

Cascade chain

Pattern name

Monsoon Cascade

Patterns

  • Monsoon Cascade

Sectors queried

  • FMCG

When it plays out

Immediate

Red alert holds; flights cancel, ships anchor, trucks park and schools stay shut in eight districts

Medium term

Repairs to roads, roofs and power lines lift local cement and construction work over one to six months if damage is material

Short term

Storm passes and backlogs clear within one to two weeks; transport volumes snap back and delayed premiums get collected

9 Aug, 04:35 IST · Market event · medium impact

Delhivery's June-quarter profit tumbles 65% to Rs 32 crore despite 28% revenue growth and a 55% volume surge, as labour and fuel costs compress margins; COO Ajith Pai to exit in September

India's biggest parcel-delivery company moved far more packages and earned much more revenue but made two-thirds less profit, because wages and fuel cost more - a warning that logistics companies are buying growth at prices that do not cover their costs.

Services

Who it hits first

  • Delhivery grew volumes 55% and revenue 28% but profit fell 65%, showing it is winning parcels at prices that do not cover the cost of delivering them
  • Higher labour, fuel and operating costs pushed operating profit down 4% despite the revenue growth
  • The chief operating officer's September exit adds execution uncertainty just as the company says it will re-price
  • Every road-logistics operator faces the same 12.57% one-month rise in diesel

Who may gain

  • Blue Dart, the higher-quality express competitor that can hold price if Delhivery is forced to raise its own
  • Transport Corporation of India, the healthiest operator in the group and best placed to gain disciplined share
  • BlackBuck, whose marketplace model passes fuel costs to fleet owners rather than absorbing them

Along the supply chain

Downstream

Delhivery's customers are e-commerce sellers, marketplaces and direct-to-consumer brands. They have been the true beneficiaries of the price war, shipping 55% more volume at rates that do not cover cost. The announced pricing revision moves that cost back to them, which raises the delivered cost of online goods and pressures the thin margins of online retailers - the same names that Layer 5.5 flags as exposed to the separate UPI merchant-fee question.

Upstream

Logistics buys diesel, labour and vehicle capacity. Diesel is up 12.57% over one month, driven partly by the same Strait of Hormuz disruption that is keeping crude and jet fuel tight, and Delhivery specifically names fuel as one of three cost drivers. Wage inflation for delivery staff and warehouse workers is the second, and it does not reverse when fuel falls. Truck and van lessors and fleet owners keep their volumes but face the same fuel pass-through fight with their customers.

Where demand moves

Business

Parcel demand itself is booming - Delhivery's volumes rose 55%. What is failing is price. By competing on rate to win e-commerce volume, Delhivery has transferred value from itself to its customers, the online retailers who now ship more cheaply than the service costs. If it follows through on the pricing revision it has announced, that value flows back and the cost lands on e-commerce sellers instead. Rivals who did not chase the volume - Blue Dart and Transport Corporation of India - are positioned to take share at rational prices when that happens.

Capital

Money leaves the logistics names priced for profitable growth once a bellwether shows growth without profit. Delhivery at PE 203.42 and Mahindra Logistics at PE 102.13, both against a Services sector PE median of 21.65, are the most exposed to that re-rating. Where money rotates within the sector, it favours the operators with proven returns and low borrowing - Transport Corporation of India at 0.12 debt versus its own money against a sector median of 0.26.

How it spreads across sectors

Consumer Services

E-commerce sellers face higher delivered costs if Delhivery follows through on its announced price revisions

Oil, Gas & Consumable Fuels

Sustained road-freight volume supports diesel demand even as the price rises

Services

Confirms that logistics volume growth is not converting to profit, and that diesel and wage inflation is being absorbed rather than passed on

Commodity angle

Commodity

diesel

Note

Delhivery names fuel as one of three cost drivers behind the margin miss, and both Delhivery and Transport Corporation of India carry DEPENDS_ON_COMMODITY edges to diesel with direction negative - they are hurt when diesel rises. Neither edge carries a cost_weight_pct, so margin_impact_bps cannot be computed and is left null rather than guessed.

Shock type

price

When it plays out

Immediate

Expect Delhivery to trade sharply lower on a 65% profit decline against a PE of 203.42, and the weaker peers to follow. Blue Dart and Transport Corporation of India should hold up better.

Medium term

Over one to six months, watch diesel and the new management structure. If the Hormuz disruption keeps fuel elevated and the September COO transition slows execution, the margin recovery Delhivery is guiding to slips further, and the gap between the disciplined operators and the volume chasers widens.

Short term

Over one to four weeks the test is whether the announced pricing revision actually sticks. E-commerce customers have alternatives, so a price rise that is quietly reversed would confirm the volume is structurally unprofitable.

Other sectors it reaches

  • {"causal_chain":"Layer 5.5 numeric gate: this event affects 1 sector (Services), below the len(sectors) \u003e= 3 threshold, so the Codex breadth partner was not run.","direction":"mixed","example_tickers":[],"magnitude":"small","notes":"skipped_by_rule: len(sectors)=1 \u003c 3","sector":"(skipped by rule)","time_horizon":"immediate"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 1 rows from NSE's archive (replace 0, delete 0, insert 1), 2026-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2026

Bulk & block deals

DateWhoBought / soldSharesPrice
11 Sep 2026ACCEL INDIA IV (MAURITIUS) LIMITEDSELL27,00,000₹576.05
11 Sep 2026ABAKKUS INVESTMENT MANAGERS PRIVATE LIMITEDBUY21,00,000₹576.05

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.