Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

B. L. Kashyap and Sons Limited

NSE: BLKASHYAPCivil Construction

Share price

₹52.14

-3.34% close of 8 Oct 2026

Market cap ₹1,199 CrP/E 32.6

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

35

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,199 Cr

P/E ratio

32.6

P/B ratio

2.2

ROCE

12.6%

ROE

1.9%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹63.1052-week low ₹42.81

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 21.8% over the past year, and -0.9% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 8.3% to 7.6% over the last four years.

Whether it grew faster than its sector

It grew -0.9% a year against a sector median of 9.1% — 10.0 percentage points slower.

Room to re-rate, or risk of de-rating

At 32.6× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 29.2×, across 5 companies. It is against its own five-year median of 32.3×, the 52nd percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
B. L. Kashyap and Sons Limited — this one-38%/yr32.6×—
Rail Vikas Nigam Limited-13%/yr43.4×—
Kalpataru Projects International Limited36%/yr21.4×₹0.60
IRB Infrastructure Developers Limited8%/yr21.6×₹2.7
NBCC (India) Limited13%/yr29.2×₹2.2
Cemindia Projects Limited68%/yr32.2×₹0.47

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Civil Construction), it ranks 50 of 89 on returns, 66 of 84 on growth, 68 of 90 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 12.6% on capital, ahead of 44% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹378 crore of cash from the business, spent ₹24 crore on plant and equipment, and returned ₹364 crore to lenders and shareholders. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹345 Cr

Revenue vs last year

+2.7%

Revenue vs last quarter

-5.2%

Net profit

₹10 Cr

Profit vs last year

-9.0%

Net margin

2.9%

EPS

₹0.44

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,199 Cr
Prev close
₹52.14
52w High
₹63.8
52w Low
₹40.3
Enterprise value
₹1,433 Cr
Beta
1.6
Price CAGR 1y
-10.0%
Price CAGR 3y
-8.0%
Price CAGR 5y
11.0%
Price CAGR 10y
9.0%

Ratios

Return on assets
0.1%
PEG ratio
-0.8
P/E ratio
32.6
P/B ratio
2.2
EV / EBITDA
14.5
Industry P/E
15.6
ROCE
12.6%
ROCE 5y average
11.8%
ROE
1.9%
Debt / Equity
0.6
Interest coverage
1.6
Dividend yield
0.0%
ROE 3y average
3.0%
ROE last year
2.0%

Annual P&L

Annual revenue
₹1,379 Cr
Annual profit
₹2 Cr
Operating margin
7.0%
Net profit margin
0.1%
EBITDA margin
7.4%
Sales growth 3y
7.5%
Sales growth 5y
12.6%
Profit growth 3y
-38.0%
Profit growth 5y
2.0%
EPS
₹0.1
Sales growth TTM
22.0%
Profit growth TTM
127.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹345 Cr
Profit latest quarter
₹10 Cr
YoY quarterly sales growth
2.6%
YoY quarterly profit growth
-9.1%
OPM latest quarter
8.3%

Balance Sheet

Book Value
₹22.9
Face Value
₹1.0
Total debt
₹299 Cr
Total cash
₹43 Cr
Borrowings
₹299 Cr
Reserves / Equity
21.9

Cash Flow

Operating cash flow
₹115 Cr
Free cash flow
₹64 Cr
FCF yield
1.8%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
61.7%
FII holding
0.3%
DII holding
0.2%
Public holding
37.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Larsen & Toubro3,701.5028.95,08,8831.034,988.014.067,941.76.714.6
Rail Vikas195.8745.440,8350.87159.518.54,321.210.610.8
Kalpataru Proj.1,458.4022.424,8870.75311.545.16,408.03.818.3
IRB Infra.Devl.17.4421.421,0290.89306.351.32,137.31.87.5
NBCC76.7430.220,6801.30158.017.22,259.5-5.529.3
Cemindia Project1,137.8032.519,5460.26140.82.62,720.95.632.8
Engineers India308.3022.117,3421.62157.9141.5819.8-5.830.4
B.L.Kashyap53.9433.11,2170.0010.0-7.8345.12.612.6
Median129.9416.36660.0010.717.2175.411.515.6

Competes with: Cemindia Projects Limited, Central Mine Planning & Design Institute Limited, Engineers India Limited, IRB Infrastructure Developers Limited, Ircon International Limited, KEC International Limited, Kalpataru Projects International Limited, Larsen & Toubro, NBCC (India) Limited, Rail Vikas Nigam Limited, Techno Electric & Engineering Company Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales253327324341350267242294336355324364345
Expenses228298300308319247236287310335295337317
Material Cost153165166112135153
Change in Inventories0.040.08-0.180.20130
Purchases of Stock-in-Trade000000
Employee Cost273029313129
Other Expenses107116140151158135
Operating Profit252924333220672620292729
OPM %9.718.907.279.709.057.552.572.467.715.768.917.408.28
Other Income3118912916321-221
Exceptional items (within Other Income)12000-380
Interest11111215111410131111101211
Depreciation2333333334444
Profit before tax1417102227152715816-1114
Tax %282931-624384114926212251630
Net Profit10127242091-311-912-1310
EPS in Rs0.440.530.311.050.900.420.05-0.140.48-0.380.52-0.560.44
Diluted EPS in Rs-0.140.48-0.380.52-0.560.44

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8348609241,0127698207621,1581,1101,2451,1541,3791,388
Expenses8167928349277137996991,0671,0121,1341,0881,2771,283
Material Cost547578
Change in Inventories-0.0913
Purchases of Stock-in-Trade00
Employee Cost110113
Other Expenses431573
Operating Profit19688985572163909811065102105
OPM %2.20810872.608899678
Other Income31230315-22741-161246-16-18
Exceptional items (within Other Income)19-38
Interest81828377596959555149484344
Depreciation47211312121211101010121516
Profit before tax-78-12-627-10-82-1662163502727
Tax %-26-48-18123-34-238,49033-7174594
Net Profit-58-6521-6-63-584422532721
EPS in Rs-2.82-0.290.240.98-0.28-2.79-2.591.950.982.331.220.070.02
Diluted EPS in Rs1.220.07
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
5%
5 years
13%
3 years
8%
TTM
22%

Compounded profit growth

10 years
14%
5 years
2%
3 years
-38%
TTM
127%

Stock price CAGR

10 years
9%
5 years
11%
3 years
-8%
1 year
-10%

Return on equity

10 years
2%
5 years
5%
3 years
3%
Last year
2%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital212121222323232323232323
Reserves384379414476493436357400422474501504
Borrowings762797745605552520519380320310316299
Other Liabilities596637595645756839622629531606676836
Minority Interest0
Total Liabilities1,7621,8331,7741,7481,8241,8181,5201,4321,2951,4121,5161,662
Fixed Assets9099431414412311236230133154192233
CWIP13013995979495000200
Investments2993011111000000
Other Assets1,2441,2941,2471,2361,3161,4121,2841,2021,1621,2561,3231,428
Total Assets1,7621,8331,7741,7481,8241,8181,5201,4321,2951,4121,5161,662

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-35117245117164-23-18187207976115
Cash from Investing Activity1-34-3-22-284142-14110-31-29-54
Cash from Financing Activity40-89-243-45-160-6052-69-110-80-44-61
Net Cash Flow5-7-1502214519-334-0
Free Cash Flow-477724411115746-4682120484064

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days169187156127176171210110138111138115
Inventory Days414384333261372347201240105130126
Days Payable188163118152170179116140136154162
Cash Conversion Cycle3964073712363783392101952388011379
Working Capital Days739413-19-741844164689466
ROCE %0679528101414813

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters626262626262626262626262
FIIs0.350.300.891.651.870.590.720.400.340.310.290.26
DIIs000.02000.350.920.880.590.170.180.17
Public383837373637373737383838
No. of Shareholders26,22530,43038,58139,13345,12245,65144,71244,23144,06643,80142,62341,453

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -10.5% (₹58.26 → ₹52.14)Brick size ₹2.68 (fixed)Bricks 25
₹50.00₹60.00₹52.14Nov '25Feb '26May '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹52.14 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

order book, Rs crore

4,712inr_cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.02cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about B. L. Kashyap and Sons Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Aggregates (sand, stone, gravel)
  • Cement
  • Ready-mix concrete / concrete products
  • Steel (structural and reinforcement bars)
  • UPVC / PVC profiles (windows, doors — subsidiary BLK Lifestyle)

Depends on the price of

  • cement
  • diesel
  • steel

Sells to

  • BPTP Limited · Civil structures and residential towers, Gurugram
  • Bharti Airtel · Telecom facility and office construction
  • Biocon · Industrial/pharma facility construction
  • CRC Greens · Group housing construction, Greater Noida
  • DLF Limited · Civil and composite steel structural works, residential/commercial
  • Delhi Metro Rail Corporation · Civil construction works for metro infrastructure
  • EIH Limited · Hotel construction and structural works
  • ITC Limited · Civil construction services for ITC facilities
  • Nestle India · Industrial/factory facility construction
  • Sattva CKC Private Ltd · Structural and civil works — Sattva Chennai Knowledge City
  • Sattva Homes Private Ltd · Hotel structure and shell work
  • The Indian Hotels Company Limited · Hotel structure and shell construction

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Construction
Industry
Civil Construction
Classification
Construction › Civil Construction
ISIN
INE350H01032

Plants

  • BLK Lifestyle Limited — Manufacturing Unit

News impact

Big market events that reach B. L. Kashyap and Sons Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

12 Sep 2013unspecified₹0.05
12 Sep 2012unspecified₹0.05
12 Sep 2011unspecified₹0.1
29 Sep 2010split₹0
29 Sep 2010bonus₹0
23 Aug 2010unspecified₹1
22 Oct 2007split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.