Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Equitas Small Finance Bank Limited

NSE: EQUITASBNKOther Bank

Share price

₹66.44

-3.60% close of 8 Oct 2026

Market cap ₹7,581 CrP/E 14.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

46

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹7,581 Cr

P/E ratio

14.8

P/B ratio

1.2

ROCE

6.4%

ROE

1.7%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹83.0752-week low ₹51.73

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 10.0% over the past year, and 17.5% a year over its longer record. Meanwhile what it keeps on lending slipped from 0.3% to -5.5% over the last two years.

Whether it grew faster than its sector

It grew 17.5% a year against a sector median of 16.0% — 1.5 percentage points faster.

Room to re-rate, or risk of de-rating

At 14.8× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 13.3×, across 3 companies. It is against its own five-year median of 18.5×, the 20th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Equitas Small Finance Bank Limited — this one-44%/yr14.8×—
AU Small Finance Bank Limited23%/yr25.5×₹1.1
Ujjivan Small Finance Bank Limited-14%/yr13.3×—
Jana Small Finance Bank Limited8%/yr13.3×₹1.7
Utkarsh Small Finance Bank Limited———
ESAF Small Finance Bank Limited———

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Bank), it ranks 7 of 9 on returns, 6 of 9 on growth. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 1.7% on capital, ahead of 22% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

This question does not fit a lender: the money it lends out is its day-to-day outflow and the deposits or premiums it takes are the inflow, so a cash bridge cannot say whether its growth pays for itself. Look at the return on owners' money instead.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Profit came in about 10% above the pre-result brokerage average.

Announced 28 Jul 2026 · Standalone · Unaudited

Revenue

₹2,215 Cr

Net profit

₹184 Cr

Profit vs last quarter

-13.8%

Net margin

8.3%

EPS

₹1.61

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹7,581 Cr
Prev close
₹66.44
52w High
₹83.9
52w Low
₹51.3
Enterprise value
₹7,603 Cr
Beta
1.1
Price CAGR 1y
19.0%
Price CAGR 3y
-10.0%
Price CAGR 5y
1.0%
Price CAGR 10y
—

Ratios

Return on assets
0.2%
PEG ratio
-0.3
P/E ratio
14.8
P/B ratio
1.2
EV / EBITDA
-10.0
Industry P/E
13.4
ROCE
6.4%
ROCE 5y average
—
ROE
1.7%
Debt / Equity
0.9
Interest coverage
—
Dividend yield
0.0%
ROE 3y average
6.0%
ROE last year
2.0%

Annual P&L

Annual revenue
₹6,794 Cr
Annual profit
₹103 Cr
Operating margin
-11.0%
Net profit margin
1.5%
EBITDA margin
-11.5%
Sales growth 3y
17.7%
Sales growth 5y
16.3%
Profit growth 3y
-44.0%
Profit growth 5y
-23.0%
EPS
₹0.9
Sales growth TTM
10.0%
Profit growth TTM
598.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹1,960 Cr
Profit latest quarter
₹184 Cr
YoY quarterly sales growth
18.9%
YoY quarterly profit growth
—
OPM latest quarter
-1.0%

Balance Sheet

Book Value
₹53.7
Face Value
₹10.0
Total debt
₹5,773 Cr
Total cash
₹5,666 Cr
Borrowings
₹5,773 Cr
Reserves / Equity
4.4

Cash Flow

Operating cash flow
-₹3,316 Cr
Free cash flow
-₹3,501 Cr
FCF yield
—
Net cash flow
₹140 Cr

Shareholding

Promoter holding
—
FII holding
15.7%
DII holding
51.3%
Public holding
33.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
AU Small Finance987.0026.074,1600.10796.037.05,302.721.17.7
Ujjivan Small65.6014.112,7820.00316.5206.72,024.925.17.7
Equitas Sma. Fin68.4115.37,8270.00183.6182.11,960.418.96.4
Jana Small Finan482.4013.45,1050.00155.252.31,514.522.17.5
Utkarsh Small F.13.432,3900.00-33.985.8883.60.31.5
ESAF Small Fin43.402,2400.0080.1198.61,097.832.55.7
Suryoday Small143.558.01,5261.0475.2113.1622.425.77.3
Median128.2214.12,3900.0080.185.81,097.821.17.1

Competes with: AU Small Finance Bank Limited, Capital Small Finance Bank Limited, ESAF Small Finance Bank Limited, Fino Payments Bank Limited, Jana Small Finance Bank Limited, Suryoday Small Finance Bank Limited, Ujjivan Small Finance Bank Limited, Utkarsh Small Finance Bank Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue1,2541,3591,4291,4451,5011,5551,6121,6441,6491,6171,6921,8361,960
Expenses6626807157589741,0219671,0021,3759691,0279651,041
Financing Profit81867028-173-219-149-172-589-195-17615-11
Financing Margin %6652-12-14-9-10-36-12-101-1
Other Income171181205240209239238225292229289263255
Interest511593644659699753794815863844840856931
Depreciation0000000000000
Profit before tax25226727626836209053-29734114278244
Tax %2426272328362621-2528212425
Net Profit19119820220826136642-2242490213184
EPS in Rs1.721.771.791.830.230.110.580.37-1.960.210.791.861.61
Gross NPA %2.752.272.532.612.732.952.972.892.922.922.752.602.42
Net NPA %1.180.971.131.170.830.970.960.980.980.980.920.720.71
Gross NPA1,0681,0361,0821,1161,1351,100
Income on Investments159161163169168175
Interest on Advances1,4481,4341,4101,4951,6321,755
Interest on RBI and Inter-bank Balances375444283730
Net NPA354342358367306319

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue64089811,5432,1122,6453,1943,4604,1625,4866,3126,7947,106
Expenses172305619641,0151,3041,6282,1232,3612,6813,8164,1704,002
Financing Profit-1319-40-105133191170-84184399-564-779-367
Financing Margin %-2085-4-7675-247-9-11-5
Other Income0712332412832824185386707999111,0741,037
Interest21594606849641,1501,3961,4211,6172,4073,0603,4033,471
Depreciation05328892967675851341481670
Profit before tax-1385161493243775113787691,063199128670
Tax %0036343535252625252620
Net Profit-138510432211244384281574799147103510
EPS in Rs-2.132.011.040.322.092.313.372.245.167.041.290.904.47
Dividend Payout %000000001914780

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
32%
5 years
16%
3 years
18%
TTM
10%

Compounded profit growth

10 years
2%
5 years
-23%
3 years
-44%
TTM
598%

Stock price CAGR

10 years
—
5 years
1%
3 years
-10%
1 year
19%

Return on equity

10 years
8%
5 years
7%
3 years
6%
Last year
2%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital614231,0061,0061,0061,0531,1391,2521,1111,1351,1401,141
Reserves-132881,0061,0381,2481,6912,2572,9944,0474,8344,9334,984
Borrowing441,6384,7795,1773,9735,1354,1652,6162,9741,7882,1375,773
Deposits01,9215,6049,00710,78816,39218,95125,34836,12943,10246,533
Other Liabilities14655334855296287551,1341,4781,4181,5242,180
Total Liabilities1052,4149,24513,31015,76319,29624,70826,94834,95845,30452,83660,610
Fixed Assets411274280236210184189338537531527
CWIP00151221114168165189
Investments001,8903,8572,3442,3433,7054,4506,6659,0659,28910,149
Advances36,20942,751
Other Assets1022,4037,0669,17213,18116,74020,81822,29727,91435,63442,85149,746
Total Assets1052,4149,24513,31015,76319,29624,70826,94834,95845,30452,83660,610

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-101-3361,3342131,7994402,044159-9983,8341,937-3,316
Cash from Investing Activity-3-9-405-11-7-72-43-8949-360-239-185
Cash from Financing Activity108168-563-28-1,706908-1,154-1,31760-1,2102593,641
Net Cash Flow4-177366173861,276847-1,246-8882,2641,957140
Free Cash Flow-106-3441,0411331,7513671,99568-1,2613,4741,698-3,501

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROE %-4912821010137121422

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
FIIs182020201715161616151516
DIIs444645454443434748505151
Public383535353942413736353433
No. of Shareholders3,62,7513,61,7093,72,3043,81,6824,44,5444,57,3624,48,2614,33,8204,18,0504,05,8503,85,9713,69,493

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +19.1% (₹55.80 → ₹66.44)Brick size ₹2.30 (fixed)Bricks 34
₹60.00₹70.00₹80.00₹66.44Nov '25Jan '26Mar '26May '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹66.44 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

capital adequacy (CRAR) %

19.44

CASA ratio %

25.00pct

2026-06-30

cost-to-income %

68.50pct

2026-06-30

credit cost

1.37pct

2026-06-30

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

gross NPA %

2.42pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net NPA %

0.71pct

2026-06-30

net interest margin %

7.24pct

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

provision coverage %

71.02pct

2026-06-30

FY revenue / permanent employees + workers, same basis (calc)

24,21,413inr

2026-03-31

return on assets %

0.18pct

2026-03-31

News

News and filings about Equitas Small Finance Bank Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Other Bank
Classification
Financial Services › Other Bank
ISIN
INE063P01018

Business segments

  • Retail Banking · 84%
  • Treasury · 13%
  • Other Banking operations · 2%
  • Wholesale Banking · 2%

News impact

Big market events that reach Equitas Small Finance Bank Limited, and how the effect spreads.

Who it hits first

  • Federal Bank would fund a control stake in Jana Small Finance Bank plus a mandatory open offer, which means either new shares or a drawdown of capital - the reason its own stock fell 3%
  • Jana Small Finance Bank shareholders would receive an exit at a control premium
  • Federal Bank would absorb a microfinance-heavy loan book, which earns more but goes bad more often than its existing lending

Who may gain

  • Listed microfinance-led small finance banks Ujjivan and Equitas, which get repriced as potential targets
  • AU Small Finance Bank, whose own franchise valuation is validated
  • Jana Holdings and the private equity backers who get a clean exit

Along the supply chain

Downstream

The customers of both banks are borrowers and depositors. Jana's microfinance borrowers would move onto a larger balance sheet with cheaper deposit funding, which usually means lower lending rates for them over time. Federal Bank's existing depositors face no change. Competing microfinance lenders in Jana's districts would face a better-funded rival.

Upstream

Banks do not have a manufacturing supply chain. The nearest equivalent is technology and services vendors: Federal Bank's disclosed suppliers in the knowledge graph are AAATECH and Reliable Data Services, and a merger of this size typically means a multi-year core-banking and data migration programme for whichever vendor wins it.

Where demand moves

Business

No lending demand is created or destroyed - the same borrowers get the same loans, just from a differently-owned lender. What does change is distribution reach: Federal Bank would inherit Jana's roughly 800 microfinance-focused branches in geographies where it is thin, and Jana's borrowers would gain access to Federal Bank's cheaper deposit funding, which over time lowers their interest cost.

Capital

Money moved out of the acquirer on announcement day - Federal Bank fell 3% on dilution fear - and toward the potential-target pocket, which is why listed small finance banks like Ujjivan and Equitas are the read-across. The precedent set says that flow reverses within a month as the market re-underwrites the acquirer's franchise gain, with acquirers averaging +8.71% at one month and Federal Bank itself +1.59%.

How it spreads across sectors

Financial Services

Revives the small finance bank consolidation theme, repricing every listed small finance bank as a potential target and putting South Indian private banks back in the frame

When it plays out

Immediate

Over the next week Federal Bank stays under pressure on dilution fear until the deal structure and price are confirmed. Listed small finance banks trade firm on the target read-across.

Medium term

Over one to six months, if the deal proceeds, the question becomes whether Federal Bank can run a microfinance book without a spike in bad loans - the reason its shares fell in the first place. If it is abandoned, the target read-across in Ujjivan and Equitas unwinds.

Short term

Over one to four weeks, watch for an exchange filing confirming or denying the talks, the price paid and how it is funded. Reserve Bank approval for a controlling stake in a small finance bank is not automatic and is the main execution risk.

Who it hits first

  • Bandhan Bank shares crashed 16.5% as a guided NIM decline squeezes an already-weak ROE of 4.91%

Who may gain

  • No direct beneficiary — better-capitalised, more-diversified lenders (AU Small Finance, Ujjivan) are relatively insulated versus pure microfinance names

Along the supply chain

Downstream

Microfinance borrowers face no direct change, but tighter lender margins can slow credit growth to that segment over time.

Upstream

A bank's key input is low-cost deposits (CASA); Bandhan's thin 27.3% CASA and rising funding cost are the root of the NIM squeeze.

Where demand moves

Business

A NIM (lending-spread) squeeze at Bandhan flags sector yield pressure; pure microfinance lenders (Fusion, CreditAccess) share the theme, while diversified small-finance banks with higher CASA are better placed. No physical supply chain.

Capital

Money exits weak-ROE microfinance names toward stronger, more-diversified financials; the sell-off is partly a de-rating of the whole microfinance sub-sector's earnings quality.

How it spreads across sectors

Financial Services

microfinance/small-finance sub-sector NIM and asset-quality read-through; diversified lenders cushioned

When it plays out

Immediate

Bandhan crashes; microfinance peers soften in sympathy.

Medium term

If NIM decline is contained and GNPA stabilises, cheap valuations (Bandhan PB 1.36) could attract value buyers.

Short term

Watch peer NIM guidance (Fusion, CreditAccess, Ujjivan) and microfinance asset-quality trends for confirmation.

Who it hits first

  • AU SFB's Q4 PAT +65% confirms strong execution
  • Universal bank licence application opens path to remove SFB caps
  • Sets precedent for sector-wide pivot

Who may gain

  • AU SFB itself (direct re-rating)
  • Other SFBs may follow (Equitas, Ujjivan, Suryoday)

Along the supply chain

Downstream

Customers gain more product breadth

Upstream

Bond markets — AU may access tier-1 capital instruments more easily

Where demand moves

Business

Removing SFB priority-sector cap allows broader corporate lending; lower funding costs via current account

Capital

Re-rating to private bank multiples — money rotates from mid-cap private banks to AUBANK

How it spreads across sectors

Banking

AU enters mid-cap private bank tier

Small Finance Banks

Re-rating thesis broadens

When it plays out

Immediate

AUBANK +5-10% over 1-2 weeks

Medium term

RBI decision on licence (typically 6-12 months); structural re-rating

Short term

Brokerage upgrades; peers anticipate similar moves

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

9 Aug 2024unspecified₹1
28 Jul 2023unspecified₹1

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.