Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Indigo Paints Limited

NSE: INDIGOPNTSPaints

Share price

₹1,022.70

-1.26% close of 9 Oct 2026

Market cap ₹4,909 CrP/E 29.6

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

63

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹4,909 Cr

P/E ratio

29.6

P/B ratio

4.2

ROCE

18.6%

ROE

13.7%

Dividend yield

0.5%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,326.0052-week low ₹710.80

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 9.5% over the past year, and 12.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 15.2% to 18.3% over the last four years.

Whether it grew faster than its sector

It grew 12.7% a year against a sector median of 11.3% — 1.4 percentage points faster.

Room to re-rate, or risk of de-rating

At 29.6× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 36.0×, across 5 companies. It is against its own five-year median of 43.1×, the 5th percentile of its own range.

Whether growth justifies the valuation

Priced at 7.4 times its growth rate, on earnings growth of 4%.

Profit growthPrice per ₹1 profitPer 1% growth
Indigo Paints Limited — this one4%/yr29.6×₹7.4
Asian Paints2%/yr46.0×₹23.0
Berger Paints India10%/yr45.0×₹4.5
Kansai Nerolac Paints Limited7%/yr22.7×₹3.2
JSW Dulux Limited2%/yr36.0×₹18.0
Sirca Paints India Limited12%/yr34.2×₹2.9

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Paints), it ranks 5 of 8 on returns, 4 of 8 on growth, 3 of 8 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 18.6% on capital, ahead of 38% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the 4 years of cash statements on file it made ₹696 crore of cash from the business, spent ₹571 crore on plant and equipment, and returned ₹99 crore to lenders and shareholders.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 20% year over year and profit rose 60%.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹370 Cr

Revenue vs last year

+19.6%

Revenue vs last quarter

-13.0%

Net profit

₹42 Cr

Profit vs last year

+60.4%

Profit vs last quarter

-29.3%

Net margin

11.3%

EPS

₹8.76

Earnings call transcript · 14 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹4,909 Cr
Prev close
₹1,022.70
52w High
₹1,346
52w Low
₹708
Enterprise value
₹4,598 Cr
Beta
1.0
Price CAGR 1y
2.0%
Price CAGR 3y
-10.0%
Price CAGR 5y
-16.0%
Price CAGR 10y
—

Ratios

Return on assets
9.1%
PEG ratio
7.4
P/E ratio
29.6
P/B ratio
4.2
EV / EBITDA
16.8
Industry P/E
34.9
ROCE
18.6%
ROCE 5y average
20.3%
ROE
13.7%
Debt / Equity
0.0
Interest coverage
67.0
Dividend yield
0.5%
ROE 3y average
15.0%
ROE last year
14.0%

Annual P&L

Annual revenue
₹1,405 Cr
Annual profit
₹148 Cr
Operating margin
18.0%
Net profit margin
10.5%
EBITDA margin
18.1%
Sales growth 3y
9.4%
Sales growth 5y
—
Profit growth 3y
4.0%
Profit growth 5y
—
EPS
₹30.4
Sales growth TTM
10.0%
Profit growth TTM
17.0%
Dividend payout
16.0%

Quarter P&L

Sales latest quarter
₹370 Cr
Profit latest quarter
₹42 Cr
YoY quarterly sales growth
19.7%
YoY quarterly profit growth
61.5%
OPM latest quarter
16.8%

Balance Sheet

Book Value
₹240
Face Value
₹10.0
Total debt
₹21 Cr
Total cash
₹32 Cr
Borrowings
₹21 Cr
Reserves / Equity
23.0

Cash Flow

Operating cash flow
₹223 Cr
Free cash flow
₹88 Cr
FCF yield
1.7%
Net cash flow
-₹5 Cr

Shareholding

Promoter holding
53.9%
FII holding
5.7%
DII holding
25.3%
Public holding
15.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Asian Paints2,372.1046.62,27,5311.161,559.540.010,541.917.926.3
Berger Paints463.9044.054,0910.86405.018.23,583.812.021.6
Kansai Nerolac192.4024.115,5621.30228.44.82,373.69.812.0
JSW Dulux3,028.1035.913,7901.6579.7-12.4965.0-3.022.7
Indigo Paints1,060.2030.65,0610.4741.761.1369.719.718.6
Sirca Paints413.7035.02,3500.4816.214.1130.013.820.3
Shalimar Paints77.086450.00-21.3-26.8137.7-10.9-7.9
Kamdhenu Venture4.071340.00-4.4-606.946.3-7.92.2
Median413.7035.05,0610.8641.714.1369.712.020.3

Competes with: Asian Paints, Berger Paints India, JSW Dulux Limited, Kamdhenu Ventures Limited, Kansai Nerolac Paints Limited, Shalimar Paints Limited, Sirca Paints India Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales288279354385311300343388309312359425370
Expenses239237292300264258285300265266290330308
Material Cost192169159178201217
Change in Inventories6.58-9.255.67-0.975.25-25
Purchases of Stock-in-Trade7.876.888.00141412
Employee Cost263131323336
Other Expenses686662677666
Operating Profit49426285474257874447689662
OPM %17151822151417231415192217
Other Income4334453663-2010
Exceptional items (within Other Income)000-6.1300
Interest0110111211111
Depreciation10111516151515131515151516
Profit before tax42335073363145793534508056
Tax %26242525252720272525262626
Net Profit32253854272236572625375942
EPS in Rs6.525.327.82115.504.757.56125.445.277.63128.76
Diluted EPS in Rs125.425.267.60128.72

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,0731,3061,3411,4051,466
Expenses8921,0681,1071,1501,193
Material Cost689707
Change in Inventories2.840.71
Purchases of Stock-in-Trade3243
Employee Cost114127
Other Expenses270272
Operating Profit182238233255272
OPM %1718171819
Other Income101418711
Exceptional items (within Other Income)0-6.13
Interest123.502.923
Depreciation3452596061
Profit before tax156199190198220
Tax %15252526
Net Profit132149142148163
EPS in Rs2831303034
Diluted EPS in Rs3030
Dividend Payout %13111216

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
9%
TTM
10%

Compounded profit growth

10 years
—
5 years
—
3 years
4%
TTM
17%

Stock price CAGR

10 years
—
5 years
-16%
3 years
-10%
1 year
2%

Return on equity

10 years
—
5 years
—
3 years
15%
Last year
14%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital48484848
Reserves7298559831,106
Borrowings12212721
Other Liabilities274347352454
Total Liabilities1,0621,2701,4101,629
Fixed Assets265591568590
CWIP25117136220
Investments132167226300
Other Assets414495481519
Total Assets1,0621,2701,4101,629

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity116151206223
Cash from Investing Activity-84-142-178-196
Cash from Financing Activity-20-23-24-32
Net Cash Flow12-144-5
Free Cash Flow-81477188

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Debtor Days68626674
Inventory Days72917787
Days Payable12212289106
Cash Conversion Cycle18315555
Working Capital Days25393629
ROCE %231919

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters545454545454545454545454
FIIs8.758.777.738.281213121212117.425.73
DIIs2.291.771.961.071617171920212325
Public353636371817171515141615
No. of Shareholders1,36,9821,40,0031,43,5881,45,1811,49,6231,56,8001,58,9251,59,9771,53,1001,42,6301,44,3611,39,467

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -2.5% (₹1,049.00 → ₹1,022.70)Brick size ₹36.13 (fixed)Bricks 38
₹800₹1,200₹1,023Nov '25Feb '26May '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹1,022.70 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-311inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,11,96,281inr

2026-03-31

News

News and filings about Indigo Paints Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • acrylic emulsions / monomers (petro-derived binder)
  • alkyd resins
  • colour pigments
  • fillers: china clay, calcite, talc, dolomite, lime
  • mineral turpentine oil (crude-linked solvent)
  • solvents (crude-linked)
  • tins / packaging
  • titanium dioxide (opacity pigment; largest single RM)

Depends on the price of

  • Crude Oil Brent

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Paints
Classification
Consumer Durables › Paints
ISIN
INE09VQ01012

Plants

  • Apple Chemie Nagpur Plant
  • Jodhpur Plant
  • Kochi Plant
  • Pudukkottai Plant

News impact

Big market events that reach Indigo Paints Limited, and how the effect spreads.

Who it hits first

  • OMCs (IOC, BPCL, HPCL, MRPL) — marketing margin expansion as crude cost drops sharply
  • Airlines (INDIGO) — ATF cost relief; ATF is ~40% of operating cost
  • ONGC, OIL India — lower oil realizations hit upstream earnings
  • Paints (ASIANPAINT, BERGEPAINT, KANSAINER, INDIGOPNTS) — crude derivatives cost relief

Who may gain

  • OMCs (BPCL, HPCL, IOC, MRPL): inventory loss potential offset by marketing margin expansion
  • Airlines (INDIGO, SPICEJET): direct ATF cost relief boosts margins 3-5%
  • Paints (ASIANPAINT, BERGER, KANSAI, INDIGOPNTS): titanium dioxide / monomer cost easing
  • Tires (MRF, APOLLOTYRE, CEAT, JKTYRE): SBR/carbon black cost easing
  • Pidilite (PIDILITIND), Fertilizers (CHAMBLFERT): naphtha/LPG cost easing

Along the supply chain

Downstream

Refiners (IOC, BPCL, HPCL, MRPL) and consumers benefit — OMCs, airlines, paints, chemicals, tires, fertilizers see input cost relief and margin expansion. Plastic and chemical converters get raw material relief.

Upstream

Crude producers (ONGC, OIL, Cairn) lose pricing power. Rig services (Aban Offshore, Selan Exploration) face demand softness if E&P capex cut. LNG importers (Petronet, GAIL) see input cost relief.

Where demand moves

Business

Lower crude prices reduce freight + manufacturing costs across the economy. Stimulates demand for FMCG, durables, retail. Upstream PSUs (ONGC, OIL) face revenue compression and may delay E&P capex, hurting oilfield services demand.

Capital

Money rotates FROM upstream PSUs (ONGC, OIL) INTO downstream beneficiaries (OMCs, airlines, paints, tires). Broader equity market positive as inflation expectations ease, current account improves, and rate-cut hopes revive.

How it spreads across sectors

Automobile and Auto Components

Tires direct beneficiary; plastic/auto-component cost easing; OEMs marginal positive

Chemicals

Naphtha-cracker chemicals and fertilizer urea margins expand

Consumer Durables

Paints input cost relief 200-300 bps margin expansion; appliances component cost easing

Oil & Gas

Bifurcation: downstream up (OMC, refining margins), upstream down (ONGC, OIL realizations)

Services

Airlines (INDIGO) materially positive via ATF cost relief; shipping also positive on bunker fuel

Commodity angle

Commodity

Crude Oil Brent

Shock type

supply_normalization

Other sectors it reaches

  • {"causal_chain":"Lower crude reduces packaging resin, freight and fuel-linked distribution costs; softer inflation can also support rural/urban discretionary staples volumes.","direction":"positive","example_tickers":["HINDUNILVR","DABUR","BRITANNIA"],"magnitude":"medium","notes":"Margin benefit is clearest where packaging and logistics are large cost buckets; competitive pricing may pass some gains to consumers.","sector":"Consumer Staples / FMCG","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Crude collapse lowers petcoke, diesel and freight costs; cement companies benefit through kiln fuel and outbound logistics cost relief.","direction":"positive","example_tickers":["ULTRACEMCO","SHREECEM","ACC"],"magnitude":"medium","notes":"Magnitude depends on petcoke linkage, inventory timing and regional pricing discipline.","sector":"Cement \u0026 Building Materials","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Diesel price and bunker-fuel expectations ease operating costs for road logistics, express cargo and multimodal operators; lower transport costs can expand margins if freight rates lag.","direction":"positive","example_tickers":["TCIEXP","VRLLOG","CONCOR"],"magnitude":"medium","notes":"Pass-through contracts can dilute upside; spot-exposed players benefit more.","sector":"Logistics / Surface Transport","time_horizon":"immediate"}
  • {"causal_chain":"Crude-linked polyester, synthetic yarn, dyes, chemicals, packaging and freight costs decline; export-oriented players may see margin relief after inventory resets.","direction":"positive","example_tickers":["TRIDENT","WELSPUNLIV","RAYMOND"],"magnitude":"small","notes":"Cotton-heavy players benefit less directly than synthetic or processing-heavy businesses.","sector":"Textiles \u0026 Apparel","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Lower crude improves India CAD and inflation trajectory, supporting INR stability and potential rate-cut expectations; this can aid credit demand, bond portfolios and asset quality in fuel-sensitive borrowers.","direction":"positive","example_tickers":["HDFCBANK","ICICIBANK","BAJFINANCE"],"magnitude":"small","notes":"This is a macro second-order effect, not an immediate earnings driver.","sector":"Banks \u0026 NBFCs","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Oil-linked LNG and liquid-fuel costs can soften, helping gas-based generation economics and reducing fuel-cost pressure for utilities with gas or imported fuel exposure.","direction":"mixed","example_tickers":["NTPC","TORNTPOWER","JSWENERGY"],"magnitude":"small","notes":"Benefit is limited for coal-heavy portfolios; lower merchant prices or fuel pass-through mechanisms can cap earnings impact.","sector":"Power Utilities / Gas-linked Power","time_horizon":"1_to_6_months"}

Who it hits first

  • Indian exporters face medium-term uncertainty while negotiators seek US tariff safeguards and preferential market access.
  • Auto and metals exporters could benefit if India secures an advantage over competing exporting countries.
  • FMCG and agriculture remain exposed to reciprocal market-access concessions and import safeguards.

Who may gain

  • Export-oriented auto manufacturers if preferential US access lowers tariff barriers.
  • Indian steel and aluminium producers if safeguards limit import pressure while US access improves.
  • Electronics manufacturers if the agreement supports India-based supply chains.

Along the supply chain

Downstream

Vehicle, consumer-goods and electronics exporters could gain US distribution opportunities, while Indian distributors may face greater competition if reciprocal access is granted.

Upstream

Steel, aluminium, agricultural inputs and electronic components could see altered order volumes as exporters prepare for possible preferential US access and domestic safeguards.

Where demand moves

Business

Preferential US access could increase export orders for Indian auto, metals, electronics and processed-goods suppliers, while reciprocal concessions could intensify domestic competition in FMCG and agriculture.

Capital

Capital may rotate toward export-capable manufacturers after binding tariff terms emerge; until then, negotiation uncertainty supports selective positioning rather than broad re-rating.

How it spreads across sectors

Agriculture

Mixed: safeguards may protect sensitive crops while preferential access could improve export demand.

Auto

Positive conditional effect from potential US tariff advantages, partly offset by unresolved rules and input costs.

Capital Goods

Positive indirect effect if exporters expand capacity after agreement terms become binding.

Consumer Durables

Positive conditional effect through electronics manufacturing and export supply-chain access.

FMCG

Mixed: export access may help processed-food suppliers, but reciprocal concessions could increase domestic competition.

Metals & Mining

Positive conditional effect if safeguards protect domestic producers and US market access raises export demand.

codex additions

  • Chemicals
  • Pharma
  • Information Technology
  • Textiles
  • Logistics
  • Ports

Commodity angle

Commodity

steel

Shock type

demand

A pattern seen before

Cascade chain

  • Negotiators define tariff safeguards and preferential-access terms
  • Relative landed costs change across export and import-competing sectors
  • Orders shift toward qualifying Indian suppliers
  • Capacity investment and upstream demand respond after implementation

Pattern name

Trade Access and Safeguard Cascade

Sectors queried

  • FMCG
  • Agriculture
  • Auto
  • Metals & Mining
  • Consumer Durables
  • Capital Goods
  • Chemicals
  • Pharma
  • Information Technology
  • Textiles
  • Logistics
  • Ports

When it plays out

Immediate

Negotiation headlines drive volatility, but no binding tariff change is established.

Medium term

If implemented, preferential access changes export orders, domestic competition and capacity-allocation decisions.

Short term

Draft tariff schedules, safeguard lists, rules of origin and sector exclusions determine relative winners.

Other sectors it reaches

  • {"causal_chain":"Preferential tariffs could improve US competitiveness for qualifying Indian chemical exports.","direction":"positive","example_tickers":["SRF","AARTIIND","DEEPAKNTR"],"magnitude":"medium","notes":"Rules of origin and product exclusions determine the realised benefit.","sector":"Chemicals","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Improved trade access could support Indian formulations and contract-manufacturing exports.","direction":"positive","example_tickers":["SUNPHARMA","DRREDDY","CIPLA"],"magnitude":"medium","notes":"Regulatory approvals remain separate from tariff treatment.","sector":"Pharma","time_horizon":"1_to_6_months"}
  • {"causal_chain":"A broader bilateral agreement may improve business confidence, though services and mobility provisions remain uncertain.","direction":"mixed","example_tickers":["TCS","INFY","HCLTECH"],"magnitude":"small","notes":"No direct supply-chain link — purely cross-border services and investment-confidence event.","sector":"Information Technology","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Preferential US access could shift apparel and textile orders toward Indian suppliers.","direction":"positive","example_tickers":["KPRMILL","GOKEX","VTL"],"magnitude":"large","notes":"Relative tariff treatment versus competing exporting countries is central.","sector":"Textiles","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher bilateral merchandise volumes would increase freight, warehousing and customs-handling demand.","direction":"positive","example_tickers":["DELHIVERY","TCI","GATI"],"magnitude":"medium","notes":"Benefits require implemented terms and measurable shipment growth.","sector":"Logistics","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher export and import volumes would raise container and bulk-cargo throughput.","direction":"positive","example_tickers":["ADANIPORTS","JSWINFRA","GPPL"],"magnitude":"medium","notes":"Port mix determines exposure to US-linked trade lanes.","sector":"Ports","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

4 Sep 2026unspecified₹5
22 Aug 2025unspecified₹3.5
2 Aug 2024unspecified₹3.5
28 Jul 2023unspecified₹3.5
25 Aug 2022unspecified₹3

Splits, bonuses & buybacks

  • daily-prices repair: 11 rows from NSE's archive (replace 5, delete 1, insert 5), 2021-11-04..2026-02-01 (docs/flat_day_repair.md)1× · 4 Nov 2021

Bulk & block deals

DateWhoBought / soldSharesPrice
14 Aug 2026HDFC MUTUAL FUNDBUY5,80,947₹1,173.26

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.