JSW Cement Limited
NSE: JSWCEMENTCement & Cement Products
Share price
₹112.97
+0.74% close of 8 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 8 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
40
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹15,149 Cr
P/E ratio
19.2
P/B ratio
2.4
ROCE
11.1%
ROE
14.7%
Dividend yield
0.5%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Fewer than three years of filings — too early to judge growth.
Whether it grew faster than its sector
It grew 13.8% a year against a sector median of 8.5% — 5.4 percentage points faster.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 0.3 times its growth rate, on earnings growth of 68%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| JSW Cement Limited — this one | 68%/yr | 19.2× | ₹0.28 |
| UltraTech Cement | 17%/yr | 35.7× | ₹2.1 |
| Grasim Industries Limited | -10%/yr | 33.9× | — |
| Ambuja Cements | 21%/yr | 17.9× | ₹0.85 |
| Shree Cement | 10%/yr | 47.7× | ₹4.8 |
| JK Cement | 33%/yr | 39.1× | ₹1.2 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Cement & Cement Products), it ranks 10 of 34 on returns, 7 of 31 on growth, 7 of 34 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 11.1% on capital, ahead of 71% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹4307 crore of cash from the business but spent ₹6725 crore on plant and equipment, ₹2418 crore more than it made; the gap was from shareholders — borrowings did not rise. It has not made a profit over 7 years.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
6 of 8 checks clear · 75%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Volumes grew 15% and every May target was repeated, but next year's spending plan was trimmed
Announced 13 Aug 2026 · Consolidated · Unaudited
Revenue
₹1,896 Cr
Revenue vs last year
+21.6%
Revenue vs last quarter
+0.1%
Net profit
₹153 Cr
Profit vs last quarter
-57.6%
Net margin
8.1%
EPS
₹1.20
Earnings call transcript · 14 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹15,149 Cr
- Prev close
- ₹112.97
- 52w High
- ₹143
- 52w Low
- ₹107
- Enterprise value
- ₹19,113 Cr
- Beta
- 1.0
- Price CAGR 1y
- -20.0%
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- -5.6%
- PEG ratio
- 0.3
- P/E ratio
- 19.2
- P/B ratio
- 2.4
- EV / EBITDA
- 15.7
- Industry P/E
- 27.4
- ROCE
- 11.1%
- ROCE 5y average
- 8.4%
- ROE
- 14.7%
- Debt / Equity
- 0.7
- Interest coverage
- -1.1
- Dividend yield
- 0.5%
- ROE 3y average
- 7.0%
- ROE last year
- 15.0%
Annual P&L
- Annual revenue
- ₹6,501 Cr
- Annual profit
- -₹799 Cr
- Operating margin
- 19.0%
- Net profit margin
- -12.3%
- EBITDA margin
- 19.1%
- Sales growth 3y
- 3.8%
- Sales growth 5y
- 11.0%
- Profit growth 3y
- 68.0%
- Profit growth 5y
- 19.0%
- EPS
- ₹-5.6
- Sales growth TTM
- 16.0%
- Profit growth TTM
- 1332.0%
- Dividend payout
- -89.0%
Quarter P&L
- Sales latest quarter
- ₹1,896 Cr
- Profit latest quarter
- ₹153 Cr
- YoY quarterly sales growth
- 21.6%
- YoY quarterly profit growth
- —
- OPM latest quarter
- 15.7%
Balance Sheet
- Book Value
- ₹48.8
- Face Value
- ₹10.0
- Total debt
- ₹4,464 Cr
- Total cash
- ₹500 Cr
- Borrowings
- ₹4,464 Cr
- Reserves / Equity
- 3.9
Cash Flow
- Operating cash flow
- ₹1,170 Cr
- Free cash flow
- -₹791 Cr
- FCF yield
- -7.7%
- Net cash flow
- ₹382 Cr
Shareholding
- Promoter holding
- 72.0%
- FII holding
- 3.7%
- DII holding
- 11.5%
- Public holding
- 11.8%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| UltraTech Cem. | 10,878.20 | 37.2 | 3,20,558 | 2.22 | 2,603.7 | 15.8 | 24,648.2 | 15.8 | 12.7 |
| Grasim Inds | 2,979.10 | 35.3 | 2,02,738 | 0.34 | 3,846.3 | 50.0 | 48,716.2 | 21.4 | 8.0 |
| Ambuja Cements | 368.00 | 19.4 | 91,252 | 0.55 | 660.0 | -29.8 | 9,500.0 | -7.7 | 5.6 |
| Shree Cement | 21,946.15 | 48.6 | 79,183 | 0.67 | 531.1 | -17.7 | 6,233.1 | 18.0 | 10.3 |
| J K Cements | 4,991.90 | 39.5 | 38,572 | 0.40 | 274.6 | -14.5 | 4,031.7 | 20.3 | 15.1 |
| Dalmia BharatLtd | 1,674.00 | 28.6 | 31,399 | 0.54 | 192.0 | -15.3 | 3,890.0 | 7.0 | 7.6 |
| ACC | 1,182.00 | 11.7 | 22,190 | 0.63 | 147.0 | -56.3 | 5,808.0 | -4.6 | 11.3 |
| JSW Cement | 111.10 | 19.2 | 15,147 | 0.45 | 153.4 | 359.8 | 1,896.4 | 21.6 | 11.1 |
| Median | 162.32 | 28.1 | 2,833 | 0.33 | 40.6 | -22.7 | 742.7 | 9.5 | 7.0 |
Competes with: ACC Limited, Ambuja Cements, Dalmia Bharat, Grasim Industries Limited, JK Cement, Shree Cement, UltraTech Cement
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,447 | 1,224 | 1,433 | 1,709 | 1,560 | 1,436 | 1,621 | 1,895 | 1,896 |
| Expenses | 1,279 | 1,139 | 1,317 | 1,469 | 1,237 | 1,169 | 1,336 | 1,530 | 1,598 |
| Material Cost | 362 | 319 | 386 | 465 | 444 | ||||
| Change in Inventories | 23 | -22 | 0.73 | 6.84 | 25 | ||||
| Purchases of Stock-in-Trade | 14 | 21 | 27 | 27 | 35 | ||||
| Employee Cost | 81 | 84 | 91 | 86 | 98 | ||||
| Other Expenses | 757 | 766 | 831 | 945 | 997 | ||||
| Operating Profit | 168 | 84 | 116 | 240 | 323 | 268 | 285 | 365 | 299 |
| OPM % | 12 | 6.89 | 8.09 | 14 | 21 | 19 | 18 | 19 | 16 |
| Other Income | 24 | 27 | 28 | 28 | -1,444 | 34 | 67 | 22 | 86 |
| Exceptional items (within Other Income) | -1,466 | 0 | -34 | -4.44 | 0 | ||||
| Interest | 110 | 109 | 116 | 114 | 102 | 100 | 87 | 89 | 97 |
| Depreciation | 74 | 77 | 81 | 79 | 78 | 80 | 81 | 84 | 98 |
| Profit before tax | 8 | -75 | -53 | 76 | -1,302 | 121 | 184 | 215 | 190 |
| Tax % | 394 | 2 | 51 | 79 | 5 | 38 | 29 | -68 | 19 |
| Net Profit | -24 | -76 | -80 | 16 | -1,366 | 75 | 131 | 362 | 153 |
| EPS in Rs | -0.15 | -0.63 | -0.68 | 0.34 | -13 | 0.63 | 1.04 | 2.72 | 1.18 |
| Diluted EPS in Rs | -14 | 0.70 | 1.05 | 2.75 | 1.19 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 2,897 | 3,853 | 4,634 | 5,810 | 6,002 | 5,813 | 6,512 | 6,849 |
| Expenses | 2,294 | 3,024 | 3,878 | 5,147 | 5,149 | 5,169 | 5,259 | 5,633 |
| Material Cost | 1,532 | |||||||
| Change in Inventories | 8.68 | |||||||
| Purchases of Stock-in-Trade | 90 | |||||||
| Employee Cost | 342 | |||||||
| Other Expenses | 3,299 | |||||||
| Operating Profit | 603 | 829 | 756 | 663 | 853 | 617 | 1,242 | 1,216 |
| OPM % | 21 | 22 | 16 | 11 | 14 | 11 | 19 | 18 |
| Other Income | 39 | 20 | 195 | 145 | 85 | 100 | -1,323 | 209 |
| Exceptional items (within Other Income) | -1,504 | |||||||
| Interest | 268 | 291 | 315 | 310 | 435 | 450 | 378 | 373 |
| Depreciation | 145 | 179 | 238 | 373 | 278 | 310 | 322 | 342 |
| Profit before tax | 230 | 379 | 398 | 125 | 224 | -44 | -781 | 711 |
| Tax % | 33 | 34 | 41 | 17 | 72 | 275 | 2 | |
| Net Profit | 154 | 250 | 233 | 104 | 62 | -164 | -799 | 721 |
| EPS in Rs | 1.56 | 2.53 | 2.48 | 1.39 | 0.91 | -1.12 | -5.55 | 5.57 |
| Diluted EPS in Rs | -6.19 | |||||||
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | -89 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 11%
- 3 years
- 4%
- TTM
- 16%
Compounded profit growth
- 10 years
- —
- 5 years
- 19%
- 3 years
- 68%
- TTM
- 1332%
Stock price CAGR
- 10 years
- —
- 5 years
- —
- 3 years
- —
- 1 year
- -20%
Return on equity
- 10 years
- —
- 5 years
- 8%
- 3 years
- 7%
- Last year
- 15%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 986 | 986 | 986 | 986 | 986 | 986 | 1,341 |
| Reserves | 540 | 839 | 1,144 | 1,306 | 1,478 | 1,366 | 5,209 |
| Borrowings | 2,969 | 3,189 | 4,622 | 5,641 | 6,254 | 6,563 | 4,464 |
| Other Liabilities | 1,675 | 1,895 | 2,468 | 2,203 | 2,498 | 2,966 | 3,370 |
| Minority Interest | -23 | ||||||
| Total Liabilities | 6,169 | 6,909 | 9,221 | 10,136 | 11,216 | 11,881 | 14,385 |
| Fixed Assets | 3,293 | 4,224 | 4,573 | 4,645 | 6,189 | 6,785 | 8,480 |
| CWIP | 920 | 294 | 876 | 1,591 | 770 | 1,038 | 976 |
| Investments | 320 | 354 | 484 | 714 | 759 | 345 | 290 |
| Other Assets | 1,636 | 2,036 | 3,288 | 3,186 | 3,498 | 3,714 | 4,639 |
| Total Assets | 6,169 | 6,909 | 9,221 | 10,136 | 11,216 | 11,881 | 14,385 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 723 | 783 | 339 | 653 | 1,408 | 737 | 1,170 |
| Cash from Investing Activity | -765 | -686 | -1,530 | -1,808 | -1,120 | -558 | -1,649 |
| Cash from Financing Activity | 119 | -95 | 1,260 | 1,041 | -221 | -232 | 861 |
| Net Cash Flow | 77 | 1 | 69 | -114 | 67 | -53 | 382 |
| Free Cash Flow | 169 | 170 | -715 | -979 | 476 | -409 | -791 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 59 | 60 | 45 | 48 | 49 | 48 |
| Inventory Days | 261 | 128 | 143 | 104 | 132 | 105 | 132 |
| Days Payable | 448 | 334 | 336 | 253 | 339 | 305 | 317 |
| Cash Conversion Cycle | -134 | -147 | -133 | -103 | -159 | -150 | -136 |
| Working Capital Days | -115 | -106 | -24 | -29 | -116 | -95 | -90 |
| ROCE % | 15 | 12 | 6 | 8 | 5 | 11 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
company capacity utilisation %
61.00pct
2026-06-30
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
EBITDA per tonne, Rs
784inr_per_t
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
3,964inr_cr
2026-03-31
net debt as the company states it (net cash negative)
3,856inr_cr
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
3,51,78,571inr
2026-03-31
volume growth %
15.00pct
2026-06-30
News
News and filings about JSW Cement Limited. Open one to see why it matters.
24 Sept, 18:14 IST · Company event · low impact
JSW Cement Limited — Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- blast furnace slag / GGBS (from JSW Steel co-located units)
- clinker
- fly ash
- gypsum
- imported coal / petcoke (kiln fuel)
- limestone
- packing bags
Depends on the price of
- cement
- coal
- fuel
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Construction Materials
- Industry
- Cement & Cement Products
- Classification
- Construction Materials › Cement & Cement Products
- ISIN
- INE718I01012
Plants
- Dolvi Grinding Unit · Dolvi / Raigad, Maharashtra
- Fujairah Clinker Unit · Fujairah, UAE
- Jajpur Grinding Unit · Kalinganagar / Jajpur, Odisha
- Nagaur Integrated Unit
- Nandyal Integrated Unit · Nandyal / Kurnool district, Andhra Pradesh
- Salboni Grinding Unit · Salboni / Paschim Medinipur, West Bengal
- Salem Grinding Unit · Salem, Tamil Nadu
- Shiva Cement / Kutra Clinker Unit · Kutra / Sundargarh, Odisha
- Vijayanagar Grinding Unit · Bellary / Torangallu, Karnataka
News impact
Big market events that reach JSW Cement Limited, and how the effect spreads.
30 Sept, 14:13 IST · Market event · high impact
JSW Cement to merge with listed arm Shiva Cement
JSW Cement plans to merge its listed arm Shiva Cement, likely lifting Shiva Cement holders and mildly helping JSW Cement, with no real effect on same-name textile firms or big cement rivals.
Who it hits first
- JSW Cement, a cement maker, plans to absorb its listed arm Shiva Cement, which makes cement, into one company.
- Shiva Cement holders face a repricing as the merger swap ratio will set what their shares convert into, though the ratio is not yet disclosed.
- JSW Cement holders get a simpler group with one listed cement unit, but also take on Shiva Cement's weak balance sheet with negative book value.
Who may gain
- Shiva Cement holders may gain if the swap offers a premium to the current price, as listed targets often do in mergers.
- JSW Cement holders may gain modestly over time from lower listing costs and a single pool of cement assets.
- Lawyers, bankers and advisers on the deal earn fees, but no operating customer gains cement demand from this paperwork merger.
Along the supply chain
Downstream
No direct downstream link — dealers and builders face the same cement supply and prices, since plants and output do not change on announcement.
Upstream
No direct supply-chain link — quarries, coal and freight suppliers to both cement plants see no volume change from a share merger.
Where demand moves
Business
No new cement is ordered or sold because of this merger — builders buy the same bags from the same plants; the only business change is internal, combining two balance sheets.
Capital
Money may rotate toward Shiva Cement shares on hopes of a merger premium, while JSW Cement shares see mild buying on simplification; big rivals see no fresh capital pull.
How it spreads across sectors
Construction Materials
Small consolidation signal as JSW folds its listed arm in-house; large makers like UltraTech and Ambuja see no demand shift.
Textiles
No ripple — Shiva Mills and Shiva Texyarn share only a first name with Shiva Cement and make cloth, not cement.
When it plays out
Immediate
1–7 days: Shiva Cement shares reprice on merger hopes; JSW Cement steadies as investors wait for the swap ratio.
Medium term
1–6 months: shareholder and regulatory votes decide the merger; combined accounts show whether the simplification saved costs.
Short term
1–4 weeks: swap ratio and approvals timetable emerge; textile namesakes drift back as no link is confirmed.
21 Sept, 23:45 IST · Market event · high impact
Steel prices hit 4-yr high on rise in cost amid strong demand
Mumbai steel hit a 4-year high at Rs 63,900, helping Tata Steel, JSW Steel and SAIL while squeezing Tata Motors, wheel and AC makers on higher costs.
Who it hits first
- Mumbai steel prices jumped to a 4-year high, with flat steel for cars and appliances (HRC) at Rs 63,900 a tonne, up Rs 1,200, and smooth steel sheet (CRC) at Rs 73,500, up Rs 1,300.
- Tata Steel, JSW Steel and Steel Authority of India, the big steelmakers, can charge more right away, so their sales and profits should rise.
- Tata Motors, its truck and car units, Steel Strips Wheels and Voltas, which buy lots of steel, now face higher costs that squeeze their profits.
Who may gain
- Tata Steel (steelmaker)
- JSW Steel (steelmaker)
- Steel Authority of India (government steelmaker)
- Tata Power (power supplier to Tata Steel)
- JSW Energy (power supplier to JSW Steel)
- JSW Infrastructure (ports and transport for JSW Steel)
Along the supply chain
Downstream
Builders, car makers like Maruti and Mahindra, and home goods makers like Voltas pay more for steel wire and sheets, which may lift vehicle and appliance prices or cut their margins.
Upstream
Iron ore, coal and power providers such as NMDC, Coal India, Tata Power and JSW Energy should see steady orders as steel plants run hard to meet strong demand.
Where demand moves
Business
Car, truck and appliance makers need the same steel but must pay more, so cash moves from buyers like Tata Motors to sellers like Tata Steel.
Capital
Investors are likely to buy steelmaker shares on hopes of higher earnings and go careful on car and appliance shares until those firms can raise prices.
How it spreads across sectors
Automobile and Auto Components
Higher steel sheet costs squeeze car, truck and parts makers until they raise prices.
Capital Goods
Machine and truck builders pay more for steel inputs, pressuring margins.
Consumer Durables
Appliance makers like Voltas face higher sheet costs for AC units.
Power
Power sellers to steel plants see steady demand as mills run hard.
Steel
Higher HRC and CRC prices lift sales value and earnings for steelmakers.
Commodity angle
Commodity
steel
Move series
Steel
Note
Steel prices jumped 3.809% to 1280 USD per short ton with Mumbai HRC at Rs 63,900; the 95.22 bps margin hit was used for Tata Motors while steelmakers with null bps were judged on higher selling prices.
Shock
price
Unit
USD/short ton
When it plays out
Immediate
In 1-7 days steel shares firm on price news while car and appliance shares wobble on cost worries.
Medium term
In 1-6 months if demand stays strong steel profits hold, but if buyers cut back or raw costs jump the gains fade.
Short term
In 1-4 weeks steelmakers report better takings while buyers try to pass costs on or trim orders.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 10 Jul 2026 | unspecified | ₹0.5 |
|---|
Splits, bonuses & buybacks
- daily-prices repair: 2 rows from NSE's archive (replace 0, delete 1, insert 1), 2026-01-15..2026-02-01 (docs/flat_day_repair.md)1× · 15 Jan 2026
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 22 May 2026 | AP ASIA OPPORTUNISTIC HOLDINGS PTE. LTD. | SELL | 4,28,18,002 | ₹124.00 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY2714 Aug 2026
- Annual report · 2025-269 Jul 2026
- Results presentation30 Jun 2026
- Earnings call · Q4FY2621 May 2026
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.